AngioDynamics Reports Fiscal 2012 Fourth Quarter and Full Year Financial Results
-
Net sales of
$57.7 million withNavilyst Medical contributing$4.8 million -
GAAP net loss of
$7.0 million , or$0.27 per share; adjusted (Non-GAAP) net income of$2.6 million , or$0.10 per share, including$0.01 fromNavilyst Medical -
Integration of
Navilyst Medical is progressing on schedule - Company provides financial guidance for fiscal 2013
"With the Navilyst acquisition completed, we are focused on executing our plan to achieve the growth, benefits and cost savings we originally identified," said
Fiscal Fourth Quarter
Net sales of
Gross margin in the fourth quarter was reduced to 54.0% compared to 57.7% a year ago due to
The Company reported a net loss of
At
Fiscal Year
For the fiscal year ended
Vascular sales of
Gross margin was reduced to 56.8% compared to 58.3% in the prior year due to
The Company reported a net loss of
Highlights of the reporting and subsequent period include:
-
The establishment of a strategic relationship with
Microsulis Medical Ltd. , a medical device company specializing in minimally invasive, microwave ablation technology for the coagulation of soft tissue. The relationship includes a$5 million investment for a 14.3% ownership position, exclusive distribution rights to market and sell the Accu2i pMTA microwave ablation system in all markets outsidethe United States untilDecember 2013 , and an exclusive option to purchase, at any time untilSeptember 2013 , substantially all of the global assets ofMicrosulis Medical Ltd. , including the microwave ablation technology and its worldwide distribution rights.
-
NanoKnife® System sales grew 54% to
$4.1 million in the fourth quarter and 59% to$11.6 million in the fiscal year despite the temporary stop in shipments in the U.S. between January and April.
-
Clinical support for the NanoKnife System continues to build, including the publication of two studies in the
Journal of the American College of Surgeons :
- "Irreversible Electroporation Therapy in the Management of Locally Advanced Pancreatic Adenocarcinoma" — Doctors
Robert Martin andSusan Ellis at theUniversity of Louisville School of Medicine ,Louisville, Ky. ; and DoctorsKelli McFarland andVic Velanovich atHenry Ford Hospital ,Detroit, Mich.
- "Ablation of Perivascular Hepatic Malignant Tumors with Irreversible Electroporation" — Doctors
Peter Kingham ,Yuman Fong ,Ami Karkar , Michael D'Angelica,Peter Allen ,Ronald DeMatteo ,George Getrajdman ,Constantinos Sofocleous ,Stephen Solomon , andWilliam Jarnagin , all physicians atMemorial Sloan Kettering Cancer Center ,New York, N.Y.
In addition to the previously announced presentations at the
Society of Interventional Radiology (SIR) 2012 AnnualScientific Meeting and Society of Surgical Oncology (SSO) 2012 conference, two presentations were made on using the NanoKnife System to treat pancreatic cancer at theInternational Hepato-Pancreato-Biliary Association meeting inParis earlier this month. Dr.Robert Martin of theUniversity of Louisville presented clinical experience in margin accentuation in pancreatic surgery. Dr.Kevin Watkins ofStony Brook University presented his pancreatic clinical experience and on the safety and efficacy of the NanoKnife System. Approximately 1,300 patients worldwide have been treated with the NanoKnife System as ofMay 31 , 2012.
-
Strengthened the Oncology/Surgery product portfolio by re-entering the embolization market and with the launches of the Embarc Microcatheter and Charter Guidewire.
-
VenaCure EVLT® system sales increased 17% in the fourth quarter and 14% in the fiscal year over the comparable prior year periods. The growth was driven by strong customer acceptance of the recently-introduced VenaCure® 1470 laser and continued market share growth of NeverTouch® procedure kits.
-
The signing of a three-year agreement with
Canada's national healthcare group purchasing organization, HealthPRO, which represents the purchasing interests of 225 hospitals, provincial authorities and Shared Service Organizations.
Fiscal 2013 Guidance
GAAP |
Adjusted Non-GAAP |
|
Sales ($ in mils.) (a) | 360 — 363 | 360 — 363 |
Pro Forma Sales Growth (b) | 5% | 5% |
Gross Margin | 52 — 53% | 52 — 53% |
Operating Income ($ in mils.) ( c) | 18 — 20 | 34 — 36 |
EBITDA ($ in mils.) (d) | 44 — 45 | 60 — 61 |
EPS ($) (e) | 0.21 - 0.23 | 0.49 - 0.51 |
a) Quarterly calendarization is expected to approximate 23%/25%/25%/27% of the annual amount | ||
b) FY 12 pro forma combined sales excluding LC Beads is |
||
c) Adjusted result reflects an estimated |
||
d) $17 million in amortization and |
||
e) Approximately 36 million diluted shares outstanding and a 37% tax rate. Includes medical device tax effective |
"Our guidance for fiscal 2013 remains consistent with our forecast for the combined organization when we announced the transaction in late January," added
Conference Call
Use of Non-GAAP Measures
Management uses non-GAAP measures to establish operational goals, and believes that non-GAAP measures may assist investors in analyzing the underlying trends in
About
Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding
|
||||
CONSOLIDATED INCOME STATEMENTS | ||||
(in thousands, except per share data) | ||||
Three months ended | Twelve months ended | |||
May 31, 2012 |
May 31, 2011 |
May 31, 2012 |
May 31, 2011 |
|
(unaudited) | (unaudited) | |||
Net sales | $ 57,690 | $ 56,222 | $ 221,787 | $ 215,749 |
Cost of sales | 26,522 | 23,797 | 95,829 | 90,047 |
Gross profit | 31,168 | 32,425 | 125,958 | 125,702 |
% of net sales | 54.0% | 57.7% | 56.8% | 58.3% |
Operating expenses | ||||
Research and development | 5,222 | 5,549 | 20,511 | 21,373 |
Sales and marketing | 16,546 | 15,333 | 64,505 | 58,122 |
General and administrative | 4,962 | 4,722 | 18,334 | 17,827 |
Amortization of intangibles | 2,492 | 2,574 | 9,406 | 9,234 |
Acquisition and other non-recurring | 8,793 | 6,410 | 16,164 | 7,182 |
Total operating expenses | 38,015 | 34,588 | 128,920 | 113,738 |
Operating income (loss) | (6,847) | (2,163) | (2,962) | 11,964 |
Other income (expense), net | (1,226) | (298) | (2,320) | (1,266) |
Income (loss) before income taxes | (8,073) | (2,461) | (5,282) | 10,698 |
Provision for (benefit from) income taxes | (1,045) | (1,599) | (188) | 2,581 |
Net income (loss) | $ (7,028) | $ (862) | $ (5,094) | $ 8,117 |
Earnings (Loss) per common share | ||||
Basic | $ (0.27) | $ (0.03) | $ (0.20) | $ 0.33 |
Diluted | $ (0.27) | $ (0.03) | $ (0.20) | $ 0.32 |
Weighted average common shares | ||||
Basic | 26,193 | 24,979 | 25,382 | 24,870 |
Diluted | 26,193 | 24,979 | 25,382 | 25,133 |
|
||||
GAAP TO NON-GAAP RECONCILIATION | ||||
(in thousands, except per share data) | ||||
Reconciliation of Operating Income to non-GAAP EBITDA and non-GAAP Adjusted EBITDA: | ||||
Three months ended | Twelve months ended | |||
May 31, 2012 |
May 31, 2011 |
May 31, 2012 |
May 31, 2011 |
|
(unaudited) | (unaudited) | |||
Operating income (loss) | $ (6,847) | $ (2,163) | $ (2,962) | $ 11,964 |
Amortization of intangibles | 2,492 | 2,574 | 9,406 | 9,234 |
Depreciation | 1,127 | 893 | 3,671 | 3,345 |
EBITDA | (3,228) | 1,304 | 10,115 | 24,543 |
Acquisition and restructuring (1) | 8,793 | 6,410 | 16,164 | 7,182 |
Quality Call to Action Program (2) | 1,414 | -- | 2,326 | -- |
Product recalls (3) | 921 | -- | 2,800 | -- |
Adjusted EBITDA | $ 7,900 | $ 7,714 | $ 31,405 | $ 31,725 |
EBITDA per common share | ||||
Assumes Diluted | $ (0.12) | $ 0.05 | $ 0.40 | $ 0.98 |
Adjusted EBITDA per common share | ||||
Assumes Diluted | $ 0.30 | $ 0.31 | $ 1.23 | $ 1.26 |
Reconciliation of Operating Income to non-GAAP Operating Income: | ||||
Three months ended | Twelve months ended | |||
May 31, 2012 |
May 31, 2011 |
May 31, 2012 |
May 31, 2011 |
|
(unaudited) | (unaudited) | |||
Operating income (loss) | $ (6,847) | $ (2,163) | $ (2,962) | $ 11,964 |
Acquisition and restructuring (1) | 8,793 | 6,410 | 16,164 | 7,182 |
Quality Call to Action Program (2) | 1,414 | -- | 2,326 | -- |
Product recalls (3) | 921 | -- | 2,800 | -- |
Adjusted Operating income | $ 4,281 | $ 4,247 | $ 18,328 | $ 19,146 |
|
||||
GAAP TO NON-GAAP RECONCILIATION (Continued) | ||||
(in thousands, except per share data) | ||||
Reconciliation of Net Income to non-GAAP Net Income: | ||||
Three months ended | Twelve months ended | |||
2012 |
2011 |
May 31, 2012 |
May 31, 2011 |
|
(unaudited) | (unaudited) | |||
Net income (loss) | $ (7,028) | $ (862) | $ (5,094) | $ 8,117 |
After tax: | ||||
Acquisition and restructuring (1) | 8,072 | 3,429 | 12,744 | 3,505 |
Quality Call to Action Program (2) | 919 | -- | 1,512 | -- |
Product recalls (3) | 599 | -- | 1,820 | -- |
Adjusted net income | $ 2,562 | $ 2,567 | $ 10,982 | $ 11,622 |
Reconciliation of Diluted Earnings (Loss) Per Share to non-GAAP Diluted Earnings Per Share: | ||||
Three months ended | Twelve months ended | |||
May 31, 2012 |
May 31, 2011 |
May 31, 2012 |
May 31, 2011 |
|
(unaudited) | (unaudited) | |||
Diluted earnings (Loss) per share (4) | $ (0.27) | $ (0.03) | $ (0.20) | $ 0.32 |
After tax: | ||||
Acquisition and restructuring (1) | $ 0.31 | $ 0.14 | $ 0.50 | $ 0.14 |
Quality Call to Action Program (2) | $ 0.03 | $ -- | $ 0.06 | $ -- |
Product recalls (3) | $ 0.02 | $ -- | $ 0.07 | $ -- |
Diluted earnings per share | $ 0.10* | $ 0.10* | $ 0.43 | $ 0.46 |
* Does not sum due to rounding | ||||
(1) Represents costs relating to acquisitions and debt financing, as well as business restructuring actions, which include the CEO and other executive transitions and the beginning of a program to close a facility in the |
||||
(2) Represents implementation of a comprehensive Quality Call to Action program to review and augment the quality management systems at our |
||||
(3) Represents costs attributable to the voluntary recall of NeverTouch® procedure kits, Morpheus® Smart PICC CT PICCs and DuraMax® Chronic Hemodialysis Catheters. | ||||
(4) Assumes diluted shares are used for the calculation of earnings (loss) per share. |
|
||||
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY | ||||
(in thousands) | ||||
Three months ended | Twelve months ended | |||
May 31, 2012 |
May 31, 2011 |
May 31, 2012 |
May 31, 2011 |
|
(unaudited) | (unaudited) | |||
Net Sales by Product Category | ||||
Vascular | ||||
Peripheral Vascular | $ 28,301 | $ 22,431 | $ 95,200 | $ 86,992 |
Access | 17,994 | 15,323 | 63,857 | 62,530 |
Total Vascular | 46,295 | 37,754 | 159,057 | 149,522 |
Oncology/Surgery | 11,395 | 18,468 | 62,730 | 66,227 |
Total | $ 57,690 | $ 56,222 |
|
|
Net Sales by Geography | ||||
|
$ 47,600 | $ 48,364 |
|
|
International | 10,090 | 7,858 | 33,600 | 26,871 |
Total | $ 57,690 | $ 56,222 |
|
|
|
||
CONSOLIDATED BALANCE SHEETS | ||
(in thousands) | ||
May 31, 2012 |
May 31, 2011 |
|
(unaudited) | (unaudited) | |
Assets | ||
Current Assets | ||
Cash and cash equivalents | $ 23,508 | $ 45,984 |
Escrow receivable | 2,500 | -- |
Marketable securities | 14,070 | 85,558 |
Total cash, escrow receivable and investments | 40,078 | 131,542 |
Receivables, net | 48,588 | 27,141 |
Inventories, net | 55,823 | 28,126 |
Deferred income taxes | 4,962 | 2,821 |
Prepaid income taxes | 3,402 | 503 |
Prepaid expenses and other | 6,425 | 4,172 |
Total current assets | 159,278 | 194,305 |
Property, plant and equipment, net | 55,915 | 23,804 |
Intangible assets, net | 143,568 | 48,037 |
Goodwill | 313,975 | 161,951 |
Deferred income taxes | 40,435 | 5,835 |
Other non-current assets | 11,906 | 3,489 |
Total Assets | $ 725,077 |
|
Liabilities and Stockholders' Equity | ||
Current portion of long-term debt | $ 7,500 | $ 275 |
Other current liabilities | 51,685 | 25,232 |
Long-term debt, net of current portion | 142,500 | 6,275 |
Total Liabilities | 201,685 | 31,782 |
Stockholders' equity | 523,392 | 405,639 |
Total Liabilities and Stockholders' Equity | $ 725,077 |
|
Shares outstanding | 34,684 | 24,986 |
|
||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
(in thousands) | ||
Twelve months ended | ||
May 31, 2012 |
May 31, 2011 |
|
(unaudited) | (unaudited) | |
Cash flows from operating activities: | ||
Net income | $ (5,094) | $ 8,117 |
Depreciation and amortization | 13,044 | 12,579 |
Tax effect of exercise of stock options | (437) | (741) |
Deferred income taxes | (524) | (840) |
Stock-based compensation | 4,090 | 4,609 |
Other | 1,987 | 6,341 |
Changes in operating assets and liabilities | ||
Receivables | (2,496) | 2,770 |
Inventories | (1,091) | 1,418 |
Accounts payable and accrued liabilities | 6,673 | (2,433) |
Other | (5,323) | 2,050 |
Net cash provided by operating activities | 10,829 | 33,870 |
Cash flows from investing activities: | ||
Additions to property, plant and equipment | (2,492) | (2,957) |
Acquisition of businesses, intangibles and other assets | (237,201) | (1,086) |
Change in escrow receivable | (2,500) | -- |
Proceeds from sale of assets | 1,000 | -- |
Long term investment | (5,000) | -- |
Purchases, sales and maturities of marketable securities, net | 70,499 | (44,577) |
Net cash used in investing activities | (175,694) | (48,620) |
Cash flows from financing activities: | ||
Repayment of long-term debt | (6,550) | (260) |
Proceeds from issuance of new debt | 150,000 | -- |
Deferred financing costs on long-term debt | (2,378) | -- |
Proceeds from exercise of stock options and ESPP | 1,252 | 2,182 |
Repurchase and retirement of shares | 14 | -- |
Net cash provided by financing activities | 142,338 | 1,922 |
Effect of exchange rate changes on cash | 51 | 49 |
Decrease in cash and cash equivalents | (22,476) | (12,779) |
Cash and cash equivalents | ||
Beginning of period | 45,984 | 58,763 |
End of period | $ 23,508 | $ 45,984 |
CONTACT: Company Contact:Source:AngioDynamics, Inc. D. Joseph Gersuk , CFO (800) 772-6446 x1608 jgersuk@AngioDynamics.com Investor Relations Contacts:EVC Group, Inc. Jamar Ismail /Robert Jones (415) 568-9348; (646) 201-5447 jismail@evcgroup.com; bjones@evcgroup.com Media Contact:EVC Group, Inc. Chris Gale (646) 201-5431 cgale@evcgroup.com
News Provided by Acquire Media