AngioDynamics Reports Record Fiscal Year 2026 Fourth Quarter and Full Year Financial Results; Continued Execution Drives Med Tech Growth and Full-Year Profitability
Delivered its seventh consecutive quarter of double-digit Med Tech segment growth and positive adjusted EBITDA
|
Fiscal Year 2026 Fourth Quarter Financial Highlights |
||||
|
|
Quarter Ended
|
|
Pro Forma* YoY Growth |
|
|
Pro Forma* |
|
|
8.0% |
|
|
Med Tech |
|
|
16.7% |
|
|
Med Device |
|
|
1.1% |
|
- GAAP gross margin of 54.0%
-
GAAP loss per share of
$0.27 -
Adjusted loss per share of
$0.07 -
Adjusted EBITDA of
$3.3 million
|
Fiscal Year 2026 Financial Highlights |
||||
|
|
Year Ended
|
|
Pro Forma* YoY Growth |
|
|
Pro Forma* |
|
|
9.4% |
|
|
Med Tech |
|
|
18.4% |
|
|
Med Device |
|
|
2.5% |
|
- GAAP gross margin of 54.6%
-
GAAP loss per share of
$0.88 -
Adjusted loss per share of
$0.24 -
Adjusted EBITDA of
$13.2 million -
Ended fiscal year 2026 with
$53.9 million in cash
*Pro forma results exclude the Dialysis and BioSentry businesses divested in
Clinical, Regulatory, and Market Access Highlights
During the fiscal year:
- Received FDA IDE approval for APEX-Return study evaluating AlphaReturn Blood Management System when used with AlphaVac F1885 System
- Received FDA IDE approval for PAVE clinical study evaluating AngioVac System for treatment of right-sided infective endocarditis
- Initiated both the AMBITION BTK and RECOVER-AV trials
During the fourth quarter:
-
Two-year follow up data from its PRESERVE pivotal trial presented at the
American Urological Association conference in 2026 demonstrating NanoKnife’s durable prostate cancer outcomes -
Palmetto GBA (Government Benefits Administrators) finalized a local coverage determination covering NanoKnife IRE for qualifying Medicare patients in prostate and liver cancer, effectiveJuly 5, 2026
Subsequent to fiscal year end:
- Received FDA IDE (Investigational Device Exemption) approval for the RELIEF study evaluating NanoKnife IRE for the treatment of benign prostatic hyperplasia
"Our strong fourth quarter capped a year of consistent execution at
"We advanced our portfolio on multiple fronts during the year. We generated compelling two-year PRESERVE clinical data and secured a critical Medicare coverage pathway for NanoKnife in prostate and liver, while achieving key regulatory milestones across our Mechanical Thrombectomy portfolio, including IDE approvals for our AlphaVac blood return and AngioVac right-sided endocarditis studies. Auryon delivered its 20th consecutive quarter of double-digit growth, and NanoKnife adoption accelerated following the effective date of the Category I CPT code for prostate."
Fiscal Fourth Quarter 2026 Financial Results
Unless otherwise noted, all financial comparisons below are presented on a pro forma basis excluding the Dialysis and BioSentry businesses divested in
Net sales for the fourth quarter of fiscal year 2026 were
Med Tech net sales were
Growth during the quarter was driven by solid performance across the Med Tech segment. Auryon sales were
Med Device net sales were
Gross margin for the fourth quarter of fiscal 2026 was 54.0%, which was 130 basis points higher compared to the fourth quarter of fiscal 2025, primarily driven by favorable pricing and the ongoing revenue mix shift toward Med Tech, partially offset by the manufacturing transition and global inflation all of which were in-line with the Company's expectations.
The Company recorded a GAAP net loss of
Adjusted EBITDA in the fourth quarter of fiscal 2026, excluding the items shown in the non-GAAP reconciliation table below, was
Tariff-related expenses were
In the fourth quarter of fiscal 2026, the Company generated
Full-Year 2026 Financial Results
Unless otherwise noted, all financial comparisons below are presented on a pro forma basis excluding the Dialysis and BioSentry businesses divested in
Net sales were
Med Tech net sales were
Med Device net sales were
Gross margin increased 70 basis points to 54.6% from 53.9% in the prior year, with tariffs creating a 151-basis point headwind.
The Company's GAAP net loss was
Adjusted EBITDA, excluding the items shown in the reconciliation table below, was
Tariff-related expenses were
In the full year of fiscal 2026, the Company generated
At
FDA IDE Approval for RELIEF BPH Study
Subsequent to fiscal year-end, the Company received FDA approval of its IDE for the RELIEF study, a feasibility trial evaluating NanoKnife IRE for the treatment of benign prostatic hyperplasia. The study is designed to enroll 40 subjects at up to five
Two-Year PRESERVE Data Demonstrates Durable Prostate Cancer Outcomes
In
Category I CPT Codes and Medicare Coverage Advance NanoKnife Reimbursement
The Company continued to advance the reimbursement framework for irreversible electroporation (IRE) delivered by the NanoKnife System. Effective
FDA IDE Approval for APEX-Return Study
During the fiscal year, the Company announced that the FDA approved its IDE application for its APEX-Return study. The pivotal study will evaluate the safety and effectiveness of the AlphaReturn Blood Management System when used with the AlphaVac F1885 Multipurpose Mechanical Aspiration (MMA) System in the treatment of acute pulmonary embolism (PE). The APEX-Return study will enroll up to 40 patients across multiple sites and will assess key safety and effectiveness endpoints, including device-related adverse events and procedural outcomes. The AlphaReturn Blood Management System addresses market feedback by enabling the collection, filtration and reinfusion of aspirated blood during thrombectomy procedures, which may reduce the need for blood transfusions.
FDA IDE Approval for PAVE Clinical Study
During the fiscal year, the Company announced that the FDA approved its IDE application for the PAVE clinical study. The PAVE (Percutaneous AngioVac Vegetation Extraction) pilot trial will evaluate the Company's AngioVac System for the percutaneous removal of vegetation from the right heart in patients with right-sided infective endocarditis (RSIE). The study is intended to assess whether a minimally invasive approach using the AngioVac System may provide an alternative option for this underserved patient population who have limited treatment options, particularly when surgical risk is high. The PAVE study is a prospective, single-arm, multicenter feasibility trial that will enroll up to 30 patients with RSIE at up to six
Advancing Clinical Evidence Across the Portfolio
During the fiscal year, the Company initiated patient enrollment in two key clinical trials. The AMBITION BTK trial evaluates the Auryon Atherectomy System in critical limb ischemia patients with challenging below-the-knee blockages. The RECOVER-AV trial assesses the AlphaVac F1885 System for intermediate-risk pulmonary embolism. Together, these trials reflect the Company's commitment to generating high-quality clinical evidence to drive adoption and expand addressable markets across its vascular portfolio.
|
Fiscal Year 2027 Financial Guidance |
||
|
Guidance Metric |
Guidance
(As of |
|
|
|
|
|
|
Med Tech Net Sales Growth |
12% – 15% |
|
|
Med Device Net Sales Growth |
Flat |
|
|
Gross Margin |
54% – 55% |
|
|
Adjusted EBITDA |
|
|
|
Adjusted EPS |
( |
Tariff Related Guidance Assumptions
For fiscal 2027, the Company expects a tariff impact broadly similar to fiscal 2026, based on its current view of the tariff situation, which remains dynamic and subject to change.
Conference Call
The Company’s management will host a conference call at
To participate in the conference call, dial 1-877-407-0784 (domestic) or +1-201-689-8560 (international). This conference call will also be webcast and can be accessed from the “Investors” section of the
Use of Non-GAAP Measures
Management uses non-GAAP measures to establish operational goals and believes that non-GAAP measures may assist investors in analyzing the underlying trends in
About
The Company’s innovative technologies and devices are chosen by talented physicians in fast-growing healthcare markets to treat unmet patient needs. For more information, visit www.angiodynamics.com.
Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding
|
CONSOLIDATED INCOME STATEMENTS (in thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended |
|||||||||||||||
|
|
Actual (1) |
|
As Reported (1) |
|
Pro Forma Adjustments (2) |
|
Pro Forma |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(unaudited) |
|
(audited) |
|
(unaudited) |
|
(unaudited) |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net sales |
$ |
86,607 |
|
|
$ |
80,158 |
|
|
|
(1 |
) |
|
$ |
80,157 |
|
|
|
Cost of sales (exclusive of intangible amortization) |
|
39,834 |
|
|
|
37,940 |
|
|
|
2 |
|
|
|
37,942 |
|
|
|
Gross margin |
|
46,773 |
|
|
|
42,218 |
|
|
|
(3 |
) |
|
|
42,215 |
|
|
|
% of net sales |
|
54.0 |
% |
|
|
52.7 |
% |
|
|
|
|
52.7 |
% |
|||
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses |
|
|
|
|
|
|
|
|||||||||
|
Research and development |
|
8,178 |
|
|
|
6,590 |
|
|
|
— |
|
|
|
6,590 |
|
|
|
Sales and marketing |
|
31,123 |
|
|
|
26,437 |
|
|
|
— |
|
|
|
26,437 |
|
|
|
General and administrative |
|
10,266 |
|
|
|
10,236 |
|
|
|
— |
|
|
|
10,236 |
|
|
|
Amortization of intangibles |
|
2,718 |
|
|
|
2,588 |
|
|
|
— |
|
|
|
2,588 |
|
|
|
Acquisition, restructuring and other items, net |
|
4,683 |
|
|
|
2,155 |
|
|
|
— |
|
|
|
2,155 |
|
|
|
Total operating expenses |
|
56,968 |
|
|
|
48,006 |
|
|
|
— |
|
|
|
48,006 |
|
|
|
Operating loss |
|
(10,195 |
) |
|
|
(5,788 |
) |
|
|
(3 |
) |
|
|
(5,791 |
) |
|
|
Interest income (expense), net |
|
(105 |
) |
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
|
|
Other expense, net |
|
(735 |
) |
|
|
(325 |
) |
|
|
— |
|
|
|
(325 |
) |
|
|
Total other expense, net |
|
(840 |
) |
|
|
(322 |
) |
|
|
— |
|
|
|
(322 |
) |
|
|
Loss before income tax (benefit) expense |
|
(11,035 |
) |
|
|
(6,110 |
) |
|
|
(3 |
) |
|
|
(6,113 |
) |
|
|
Income tax (benefit) expense |
|
370 |
|
|
|
(60 |
) |
|
|
— |
|
|
|
(60 |
) |
|
|
Net loss |
$ |
(11,405 |
) |
|
$ |
(6,050 |
) |
|
$ |
(3 |
) |
|
$ |
(6,053 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loss per share |
|
|
|
|
|
|
|
|||||||||
|
Basic |
$ |
(0.27 |
) |
|
$ |
(0.15 |
) |
|
|
|
$ |
(0.15 |
) |
|||
|
Diluted |
$ |
(0.27 |
) |
|
$ |
(0.15 |
) |
|
|
|
$ |
(0.15 |
) |
|||
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|||||||||
|
Basic |
|
41,696 |
|
|
|
40,984 |
|
|
|
|
|
40,984 |
|
|||
|
Diluted |
|
41,696 |
|
|
|
40,984 |
|
|
|
|
|
40,984 |
|
|||
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
||||||||||||||||
|
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
||||||||||||||||
|
CONSOLIDATED INCOME STATEMENTS (in thousands, except per share data) |
||||||||||||||||||||||||
|
|
Twelve months ended |
|||||||||||||||||||||||
|
|
Actual (1) |
|
Pro Forma Adjustments (2) |
|
Pro Forma |
|
As Reported (1) |
|
Pro Forma Adjustments (2) |
|
Pro Forma |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
(unaudited) |
|
(unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net sales |
$ |
320,174 |
|
|
|
(2 |
) |
|
$ |
320,172 |
|
|
$ |
292,498 |
|
|
|
187 |
|
|
$ |
292,685 |
|
|
|
Cost of sales (exclusive of intangible amortization) |
|
145,282 |
|
|
|
— |
|
|
|
145,282 |
|
|
|
134,793 |
|
|
|
157 |
|
|
|
134,950 |
|
|
|
Gross margin |
|
174,892 |
|
|
|
(2 |
) |
|
|
174,890 |
|
|
|
157,705 |
|
|
|
30 |
|
|
|
157,735 |
|
|
|
% of net sales |
|
54.6 |
% |
|
|
|
|
54.6 |
% |
|
|
53.9 |
% |
|
|
|
|
53.9 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Research and development |
|
29,447 |
|
|
|
— |
|
|
|
29,447 |
|
|
|
26,222 |
|
|
|
— |
|
|
|
26,222 |
|
|
|
Sales and marketing |
|
113,401 |
|
|
|
— |
|
|
|
113,401 |
|
|
|
103,135 |
|
|
|
— |
|
|
|
103,135 |
|
|
|
General and administrative |
|
43,691 |
|
|
|
— |
|
|
|
43,691 |
|
|
|
42,092 |
|
|
|
— |
|
|
|
42,092 |
|
|
|
Amortization of intangibles |
|
10,682 |
|
|
|
— |
|
|
|
10,682 |
|
|
|
10,318 |
|
|
|
— |
|
|
|
10,318 |
|
|
|
Change in fair value of contingent consideration |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
272 |
|
|
|
— |
|
|
|
272 |
|
|
|
Acquisition, restructuring and other items, net |
|
17,598 |
|
|
|
— |
|
|
|
17,598 |
|
|
|
15,620 |
|
|
|
161 |
|
|
|
15,781 |
|
|
|
Total operating expenses |
|
214,819 |
|
|
|
— |
|
|
|
214,819 |
|
|
|
197,659 |
|
|
|
161 |
|
|
|
197,820 |
|
|
|
Operating loss |
|
(39,927 |
) |
|
|
(2 |
) |
|
|
(39,929 |
) |
|
|
(39,954 |
) |
|
|
(131 |
) |
|
|
(40,085 |
) |
|
|
Interest income (expense), net |
|
(299 |
) |
|
|
— |
|
|
|
(299 |
) |
|
|
978 |
|
|
|
— |
|
|
|
978 |
|
|
|
Other income (expense), net |
|
3,926 |
|
|
|
(5,000 |
) |
|
|
(1,074 |
) |
|
|
4,944 |
|
|
|
(5,500 |
) |
|
|
(556 |
) |
|
|
Total other income (expense), net |
|
3,627 |
|
|
|
(5,000 |
) |
|
|
(1,373 |
) |
|
|
5,922 |
|
|
|
(5,500 |
) |
|
|
422 |
|
|
|
Loss before income tax (benefit) expense |
|
(36,300 |
) |
|
|
(5,002 |
) |
|
|
(41,302 |
) |
|
|
(34,032 |
) |
|
|
(5,631 |
) |
|
|
(39,663 |
) |
|
|
Income tax (benefit) expense |
|
442 |
|
|
|
— |
|
|
|
442 |
|
|
|
(39 |
) |
|
|
— |
|
|
|
(39 |
) |
|
|
Net loss |
$ |
(36,742 |
) |
|
$ |
(5,002 |
) |
|
$ |
(41,744 |
) |
|
$ |
(33,993 |
) |
|
$ |
(5,631 |
) |
|
$ |
(39,624 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Basic |
$ |
(0.88 |
) |
|
|
|
$ |
(1.01 |
) |
|
$ |
(0.83 |
) |
|
|
|
$ |
(0.97 |
) |
|||||
|
Diluted |
$ |
(0.88 |
) |
|
|
|
$ |
(1.01 |
) |
|
$ |
(0.83 |
) |
|
|
|
$ |
(0.97 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Basic |
|
41,526 |
|
|
|
|
|
41,526 |
|
|
|
40,853 |
|
|
|
|
|
40,853 |
|
|||||
|
Diluted |
|
41,526 |
|
|
|
|
|
41,526 |
|
|
|
40,853 |
|
|
|
|
|
40,853 |
|
|||||
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
||||||||||||||||||||||||
|
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
||||||||||||||||||||||||
|
GAAP TO NON-GAAP RECONCILIATION (in thousands, except per share data) |
||||||||||||||||
|
Reconciliation of Net Loss to non-GAAP Adjusted Net Loss and Pro Forma Adjusted Net Loss: |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Three Months Ended |
|||||||||||||||
|
|
Actual |
|
As Reported (1) |
|
Pro Forma Adjustments (2) |
|
Pro Forma |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net loss |
$ |
(11,405 |
) |
|
$ |
(6,050 |
) |
|
$ |
(3 |
) |
|
$ |
(6,053 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Amortization of intangibles |
|
2,718 |
|
|
|
2,588 |
|
|
|
— |
|
|
|
2,588 |
|
|
|
Acquisition, restructuring and other items, net (3) |
|
4,683 |
|
|
|
2,155 |
|
|
|
— |
|
|
|
2,155 |
|
|
|
Tax effect of non-GAAP items (4) |
|
1,206 |
|
|
|
254 |
|
|
|
1 |
|
|
|
255 |
|
|
|
Adjusted net loss |
$ |
(2,798 |
) |
|
$ |
(1,053 |
) |
|
$ |
(2 |
) |
|
$ |
(1,055 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted and Pro Forma Adjusted Diluted Loss Per Share: |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Three Months Ended |
|||||||||||||||
|
|
Actual |
|
As Reported (1) |
|
Pro Forma Adjustments (2) |
|
Pro Forma |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted loss per share |
$ |
(0.27 |
) |
|
$ |
(0.15 |
) |
|
$ |
— |
|
|
$ |
(0.15 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Amortization of intangibles |
|
0.07 |
|
|
|
0.06 |
|
|
|
— |
|
|
|
0.06 |
|
|
|
Acquisition, restructuring and other items, net (3) |
|
0.10 |
|
|
|
0.05 |
|
|
|
— |
|
|
|
0.05 |
|
|
|
Tax effect of non-GAAP items (4) |
|
0.03 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
0.01 |
|
|
|
Adjusted diluted loss per share |
$ |
(0.07 |
) |
|
$ |
(0.03 |
) |
|
$ |
— |
|
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted diluted sharecount |
|
41,696 |
|
|
|
40,984 |
|
|
|
40,984 |
|
|
|
40,984 |
|
|
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
||||||||||||||||
|
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
||||||||||||||||
|
(3) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items. |
||||||||||||||||
|
(4) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's |
||||||||||||||||
|
GAAP TO NON-GAAP RECONCILIATION (Continued) (in thousands, except per share data) |
||||||||||||||||
|
Reconciliation of Net Loss and non-GAAP Pro Forma Adjusted Net Loss to Adjusted EBITDA and Pro Forma Adjusted EBITDA: |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Three Months Ended |
|||||||||||||||
|
|
Actual |
|
As Reported (1) |
|
Pro Forma Adjustments (2) |
|
Pro Forma |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net loss |
$ |
(11,405 |
) |
|
$ |
(6,050 |
) |
|
$ |
(3 |
) |
|
$ |
(6,053 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income tax benefit |
|
370 |
|
|
|
(60 |
) |
|
|
— |
|
|
|
(60 |
) |
|
|
Interest income (expense), net |
|
105 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
(3 |
) |
|
|
Depreciation and amortization |
|
5,597 |
|
|
|
5,833 |
|
|
|
— |
|
|
|
5,833 |
|
|
|
Stock based compensation |
|
3,915 |
|
|
|
1,641 |
|
|
|
— |
|
|
|
1,641 |
|
|
|
Acquisition, restructuring and other items, net (3) |
|
4,683 |
|
|
|
2,000 |
|
|
|
— |
|
|
|
2,000 |
|
|
|
Adjusted EBITDA |
$ |
3,265 |
|
|
$ |
3,361 |
|
|
$ |
(3 |
) |
|
$ |
3,358 |
|
|
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
||||||||||||||||
|
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
||||||||||||||||
|
(3) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items. |
||||||||||||||||
|
GAAP TO NON-GAAP RECONCILIATION (in thousands, except per share data) |
||||||||||||||||||||||||
|
Reconciliation of Net Loss to non-GAAP Adjusted Net Loss and Pro Forma Adjusted Net Loss: |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Twelve Months Ended |
|||||||||||||||||||||||
|
|
Actual (1) |
Pro Forma Adjustments (2) |
Pro Forma |
As Reported (1) |
Pro Forma Adjustments (2) |
Pro Forma |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net Loss |
$ |
(36,742 |
) |
$ |
(5,002 |
) |
$ |
(41,744 |
) |
$ |
(33,993 |
) |
$ |
(5,631 |
) |
$ |
(39,624 |
) |
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Amortization of intangibles |
|
10,682 |
|
|
— |
|
$ |
10,682 |
|
|
10,318 |
|
|
— |
|
|
10,318 |
|
||||||
|
Change in fair value of contingent consideration |
|
— |
|
|
— |
|
$ |
— |
|
|
272 |
|
|
— |
|
|
272 |
|
||||||
|
Acquisition, restructuring and other items, net (3) |
|
17,598 |
|
|
— |
|
$ |
17,598 |
|
|
15,620 |
|
|
161 |
|
|
15,781 |
|
||||||
|
Tax effect of non-GAAP items (4) |
|
2,287 |
|
|
1,149 |
|
|
3,436 |
|
|
1,760 |
|
|
1,258 |
|
|
3,018 |
|
||||||
|
Adjusted net loss |
$ |
(6,175 |
) |
$ |
(3,853 |
) |
$ |
(10,028 |
) |
$ |
(6,023 |
) |
$ |
(4,212 |
) |
$ |
(10,235 |
) |
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted and Pro Forma Adjusted Diluted Loss Per Share: |
||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
|
Twelve Months Ended |
|||||||||||||||||||||||
|
|
Actual (1) |
Pro Forma Adjustments (2) |
Pro Forma |
As Reported (1) |
Pro Forma Adjustments (2) |
Pro Forma |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Diluted loss per share |
$ |
(0.88 |
) |
$ |
(0.13 |
) |
$ |
(1.01 |
) |
$ |
(0.83 |
) |
$ |
(0.14 |
) |
$ |
(0.97 |
) |
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Amortization of intangibles |
|
0.26 |
|
|
— |
|
|
0.26 |
|
|
0.25 |
|
|
— |
|
|
0.25 |
|
||||||
|
Change in fair value of contingent consideration |
|
— |
|
|
— |
|
|
— |
|
|
0.01 |
|
|
— |
|
|
0.01 |
|
||||||
|
Acquisition, restructuring and other items, net (3) |
|
0.41 |
|
|
— |
|
|
0.41 |
|
|
0.38 |
|
|
0.01 |
|
|
0.39 |
|
||||||
|
Tax effect of non-GAAP items (4) |
|
0.06 |
|
|
0.04 |
|
|
0.10 |
|
|
0.04 |
|
|
0.03 |
|
|
0.07 |
|
||||||
|
Adjusted pro forma diluted loss per share |
$ |
(0.15 |
) |
$ |
(0.09 |
) |
$ |
(0.24 |
) |
$ |
(0.15 |
) |
$ |
(0.10 |
) |
$ |
(0.25 |
) |
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Adjusted diluted sharecount |
|
41,526 |
|
|
41,526 |
|
|
41,526 |
|
|
40,853 |
|
|
40,853 |
|
|
40,853 |
|
||||||
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
||||||||||||||||||||||||
|
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
||||||||||||||||||||||||
|
(3) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items |
||||||||||||||||||||||||
|
(4) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's |
||||||||||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION (Continued) (in thousands, except per share data) |
||||||||||||||||||||||||
|
Reconciliation of Net Loss and non-GAAP Pro Forma Adjusted Net Loss to Adjusted EBITDA and Pro Forma Adjusted EBITDA: |
||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||
|
|
Twelve Months Ended |
|
||||||||||||||||||||||
|
|
Actual (1) |
Pro Forma Adjustments (2) |
Pro Forma |
As Reported (1) |
Pro Forma Adjustments (2) |
Pro Forma |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net loss |
$ |
(36,742 |
) |
$ |
(5,002 |
) |
$ |
(41,744 |
) |
$ |
(33,993 |
) |
$ |
(5,631 |
) |
$ |
(39,624 |
) |
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Income tax (benefit) expense |
|
442 |
|
|
— |
|
|
442 |
|
|
(39 |
) |
|
— |
|
|
(39 |
) |
||||||
|
Interest income (expense), net |
|
299 |
|
|
— |
|
|
299 |
|
|
(978 |
) |
|
— |
|
|
(978 |
) |
||||||
|
Depreciation and amortization |
|
22,955 |
|
|
— |
|
|
22,955 |
|
|
25,800 |
|
|
— |
|
|
25,800 |
|
||||||
|
Change in fair value of contingent consideration |
|
— |
|
|
— |
|
|
— |
|
|
272 |
|
|
— |
|
|
272 |
|
||||||
|
Stock based compensation |
|
13,960 |
|
|
— |
|
|
13,960 |
|
|
9,772 |
|
|
— |
|
|
9,772 |
|
||||||
|
Acquisition, restructuring and other items, net (3) |
|
17,261 |
|
|
— |
|
|
17,261 |
|
|
12,239 |
|
|
161 |
|
|
12,400 |
|
||||||
|
Adjusted EBITDA |
$ |
18,175 |
|
$ |
(5,002 |
) |
$ |
13,173 |
|
$ |
13,073 |
|
$ |
(5,470 |
) |
$ |
7,603 |
|
||||||
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
||||||||||||||||||||||||
|
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
||||||||||||||||||||||||
|
(3) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items. |
||||||||||||||||||||||||
|
ACQUISITION, RESTRUCTURING, AND OTHER ITEMS, NET DETAIL (in thousands) |
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(unaudited) |
|
(audited) |
|
(unaudited) |
|
(audited) |
|||||||||
|
Legal (1) |
$ |
181 |
|
|
$ |
309 |
|
|
$ |
2,012 |
|
|
$ |
715 |
|
|
|
Mergers and acquisitions (2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
737 |
|
|
|
Transition service agreement (3) |
|
(17 |
) |
|
|
(414 |
) |
|
|
(1,540 |
) |
|
|
(1,838 |
) |
|
|
Plant Closure (4) |
|
3,208 |
|
|
|
1,941 |
|
|
|
13,119 |
|
|
|
13,761 |
|
|
|
CEO Transition (5) |
|
759 |
|
|
|
— |
|
|
|
1,629 |
|
|
|
— |
|
|
|
Other |
|
552 |
|
|
|
319 |
|
|
|
2,378 |
|
|
|
2,245 |
|
|
|
Total |
$ |
4,683 |
|
|
$ |
2,155 |
|
|
$ |
17,598 |
|
|
$ |
15,620 |
|
|
|
(1) Legal expenses related to litigation that is outside the normal course of business. |
||||||||||||||||
|
(2) Mergers and acquisitions expenses related to investment banking, legal and due diligence. |
||||||||||||||||
|
(3) Transition services agreement that were entered into with Merit and Spectrum. |
||||||||||||||||
|
(4) Plant closure expense, related to the restructuring of our manufacturing footprint which was announced on |
||||||||||||||||
|
(5) CEO retirement and transition expenses related to the CEO search and retention agreements with the Company's executive leadership team. |
||||||||||||||||
|
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY (in thousands) |
||||||||||||||||||||||
|
|
Three Months Ended |
|||||||||||||||||||||
|
|
Actual |
As Reported (1) |
Pro Forma Adjustments (2) |
Pro Forma |
Actual |
Pro Forma |
||||||||||||||||
|
|
|
|
|
|
% Growth |
% Growth |
||||||||||||||||
|
|
(unaudited) |
(audited) |
(unaudited) |
(unaudited) |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
|
Med Tech |
$ |
41,758 |
$ |
35,790 |
$ |
— |
|
$ |
35,790 |
16.7 |
% |
16.7 |
% |
|||||||||
|
Med Device |
|
44,849 |
|
44,368 |
|
(1 |
) |
|
44,367 |
1.1 |
% |
1.1 |
% |
|||||||||
|
|
$ |
86,607 |
$ |
80,158 |
$ |
(1 |
) |
$ |
80,157 |
8.0 |
% |
8.0 |
% |
|||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
$ |
73,595 |
$ |
67,484 |
$ |
(1 |
) |
$ |
67,483 |
9.1 |
% |
9.1 |
% |
|||||||||
|
International |
|
13,012 |
|
12,674 |
|
— |
|
|
12,674 |
2.7 |
% |
2.7 |
% |
|||||||||
|
|
$ |
86,607 |
$ |
80,158 |
$ |
(1 |
) |
$ |
80,157 |
8.0 |
% |
8.0 |
% |
|||||||||
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
||||||||||||||||||||||
|
(2) Reflects the elimination of revenues and expenses representing the operating results from the sale and discontinuation of the Businesses. |
||||||||||||||||||||||
|
GROSS MARGIN BY PRODUCT CATEGORY (in thousands) |
||||||||||||||||||||||
|
|
Three Months Ended |
|||||||||||||||||||||
|
|
Actual |
As Reported (1) |
Pro Forma Adjustments (2) |
Pro Forma |
Actual |
Pro Forma |
||||||||||||||||
|
|
|
|
|
|
% Change |
% Change |
||||||||||||||||
|
|
(unaudited) |
(audited) |
(unaudited) |
(unaudited) |
|
|
||||||||||||||||
|
Med Tech |
$ |
26,856 |
|
$ |
21,117 |
|
$ |
— |
|
$ |
21,117 |
|
27.2 |
% |
27.2 |
% |
||||||
|
Gross margin % of sales |
|
64.3 |
% |
|
59.0 |
% |
|
|
59.0 |
% |
|
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
|
Med Device |
$ |
19,917 |
|
$ |
21,101 |
|
$ |
(3 |
) |
$ |
21,098 |
|
(5.6 |
)% |
(5.6 |
)% |
||||||
|
Gross margin % of sales |
|
44.4 |
% |
|
47.6 |
% |
|
|
47.6 |
% |
|
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total |
$ |
46,773 |
|
$ |
42,218 |
|
$ |
(3 |
) |
$ |
42,215 |
|
10.8 |
% |
10.8 |
% |
||||||
|
Gross margin % of sales |
|
54.0 |
% |
|
52.7 |
% |
|
|
52.7 |
% |
|
|
||||||||||
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
||||||||||||||||||||||
|
(2) Reflects the elimination of revenues and expenses representing the operating results from the sale and discontinuation of the Businesses. |
||||||||||||||||||||||
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY (in thousands) |
||||||||||||||||||||||||||||||
|
|
Twelve Months Ended |
|||||||||||||||||||||||||||||
|
|
Actual (1) |
Pro Forma Adjustments (2) |
Pro Forma |
As Reported (1) |
Pro Forma Adjustments (2) |
Pro Forma |
Actual |
Pro Forma |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
% Growth |
% Growth |
||||||||||||||||||||||
|
|
(unaudited) |
(unaudited) |
(unaudited) |
(audited) |
(unaudited) |
(unaudited) |
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Med Tech |
$ |
149,954 |
$ |
— |
|
$ |
149,954 |
$ |
126,653 |
$ |
— |
$ |
126,653 |
18.4 |
% |
18.4 |
% |
|||||||||||||
|
Med Device |
|
170,220 |
|
(2 |
) |
|
170,218 |
|
165,845 |
|
187 |
|
166,032 |
2.6 |
% |
2.5 |
% |
|||||||||||||
|
|
$ |
320,174 |
$ |
(2 |
) |
$ |
320,172 |
$ |
292,498 |
$ |
187 |
$ |
292,685 |
9.5 |
% |
9.4 |
% |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
$ |
274,923 |
$ |
(2 |
) |
$ |
274,921 |
$ |
250,983 |
$ |
13 |
$ |
250,996 |
9.5 |
% |
9.5 |
% |
|||||||||||||
|
International |
|
45,251 |
|
— |
|
|
45,251 |
|
41,515 |
|
174 |
|
41,689 |
9.0 |
% |
8.5 |
% |
|||||||||||||
|
|
$ |
320,174 |
$ |
(2 |
) |
$ |
320,172 |
$ |
292,498 |
$ |
187 |
$ |
292,685 |
9.5 |
% |
9.4 |
% |
|||||||||||||
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the divestiture of the Dialysis and BioSentry Businesses, the sale of the PICCs and Midlines Businesses and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") for the twelve months ended |
||||||||||||||||||||||||||||||
|
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
||||||||||||||||||||||||||||||
|
GROSS MARGIN BY PRODUCT CATEGORY (in thousands) |
||||||||||||||||||||||||||||||
|
|
Twelve Months Ended |
|||||||||||||||||||||||||||||
|
|
Actual (1) |
Pro Forma Adjustments (2) |
Pro Forma |
As Reported (1) |
Pro Forma Adjustments (2) |
Pro Forma |
Actual |
Pro Forma |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
% Change |
% Change |
||||||||||||||||||||||
|
|
(unaudited) |
(unaudited) |
(unaudited) |
(audited) |
(unaudited) |
(unaudited) |
|
|
||||||||||||||||||||||
|
Med Tech |
$ |
95,356 |
|
$ |
— |
|
$ |
95,356 |
|
$ |
78,515 |
|
$ |
— |
$ |
78,515 |
|
21.4 |
% |
21.4 |
% |
|||||||||
|
Gross margin % of sales |
|
63.6 |
% |
|
|
63.6 |
% |
|
62.0 |
% |
|
|
62.0 |
% |
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Med Device |
$ |
79,536 |
|
$ |
(2 |
) |
$ |
79,534 |
|
$ |
79,190 |
|
$ |
30 |
$ |
79,220 |
|
0.4 |
% |
0.4 |
% |
|||||||||
|
Gross margin % of sales |
|
46.7 |
% |
|
|
46.7 |
% |
|
47.7 |
% |
|
|
47.7 |
% |
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Total |
$ |
174,892 |
|
$ |
(2 |
) |
$ |
174,890 |
|
$ |
157,705 |
|
$ |
30 |
$ |
157,735 |
|
10.9 |
% |
10.9 |
% |
|||||||||
|
Gross margin % of sales |
|
54.6 |
% |
|
|
54.6 |
% |
|
53.9 |
% |
|
|
53.9 |
% |
|
|
||||||||||||||
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the divestiture of the Dialysis and BioSentry Businesses, the sale of the PICCs and Midlines Businesses and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") for the twelve months ended |
||||||||||||||||||||||||||||||
|
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
||||||||||||||||||||||||||||||
|
CONSOLIDATED BALANCE SHEETS (in thousands) |
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
|
|
(unaudited) |
|
(audited) |
||||
|
Assets |
|
|
|
|||||
|
Current assets: |
|
|
|
|||||
|
Cash and cash equivalents |
$ |
53,864 |
|
$ |
55,893 |
|||
|
Accounts receivable, net |
|
48,325 |
|
|
42,890 |
|||
|
Inventories |
|
52,436 |
|
|
62,006 |
|||
|
Prepaid expenses and other |
|
8,769 |
|
|
7,535 |
|||
|
Total current assets |
|
163,394 |
|
|
168,324 |
|||
|
Property, plant and equipment, net |
|
27,097 |
|
|
32,300 |
|||
|
Other assets |
|
9,463 |
|
|
10,404 |
|||
|
Intangible assets, net |
|
67,209 |
|
|
69,116 |
|||
|
Total assets |
$ |
267,163 |
|
$ |
280,144 |
|||
|
Liabilities and stockholders' equity |
|
|
|
|||||
|
Current liabilities: |
|
|
|
|||||
|
Accounts payable |
$ |
31,513 |
|
$ |
33,291 |
|||
|
Accrued liabilities |
|
38,909 |
|
|
35,518 |
|||
|
Other current liabilities |
|
4,295 |
|
|
7,388 |
|||
|
Total current liabilities |
|
74,717 |
|
|
76,197 |
|||
|
Deferred income taxes |
|
5,316 |
|
|
4,073 |
|||
|
Other long-term liabilities |
|
16,305 |
|
|
16,904 |
|||
|
Total liabilities |
|
96,338 |
|
|
97,174 |
|||
|
Stockholders' equity |
|
170,825 |
|
|
182,970 |
|||
|
Total Liabilities and Stockholders' Equity |
$ |
267,163 |
|
$ |
280,144 |
|||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|||||||||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|||||||||
|
Net loss |
$ |
(11,405 |
) |
|
$ |
(6,050 |
) |
|
$ |
(36,742 |
) |
|
$ |
(33,993 |
) |
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization |
|
5,597 |
|
|
|
5,833 |
|
|
|
22,955 |
|
|
|
25,800 |
|
|
|
Non-cash lease expense |
|
355 |
|
|
|
462 |
|
|
|
1,555 |
|
|
|
1,958 |
|
|
|
Non-cash interest expense |
|
73 |
|
|
|
— |
|
|
|
290 |
|
|
|
— |
|
|
|
Stock based compensation |
|
3,915 |
|
|
|
1,641 |
|
|
|
13,960 |
|
|
|
9,772 |
|
|
|
Change in fair value of contingent consideration |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
272 |
|
|
|
Deferred income tax provision |
|
150 |
|
|
|
(193 |
) |
|
|
143 |
|
|
|
(988 |
) |
|
|
Change in accounts receivable allowances |
|
123 |
|
|
|
169 |
|
|
|
313 |
|
|
|
699 |
|
|
|
Asset impairments and disposals |
|
986 |
|
|
|
76 |
|
|
|
1,304 |
|
|
|
173 |
|
|
|
Other |
|
1,152 |
|
|
|
142 |
|
|
|
1,969 |
|
|
|
291 |
|
|
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|||||||||
|
Accounts receivable |
|
(2,903 |
) |
|
|
447 |
|
|
|
(5,750 |
) |
|
|
23 |
|
|
|
Inventories |
|
6,463 |
|
|
|
1,146 |
|
|
|
10,047 |
|
|
|
(1,347 |
) |
|
|
Prepaid expenses and other |
|
5,250 |
|
|
|
12,548 |
|
|
|
(1,122 |
) |
|
|
3,089 |
|
|
|
Accounts payable, accrued and other liabilities |
|
7,696 |
|
|
|
2,590 |
|
|
|
(5,833 |
) |
|
|
(15,877 |
) |
|
|
Net cash provided by (used in) operating activities |
|
17,452 |
|
|
|
18,811 |
|
|
|
3,089 |
|
|
|
(10,128 |
) |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|||||||||
|
Additions to property, plant and equipment |
|
(413 |
) |
|
|
(777 |
) |
|
|
(2,581 |
) |
|
|
(4,464 |
) |
|
|
Additions to placement and evaluation units |
|
(857 |
) |
|
|
(1,846 |
) |
|
|
(3,368 |
) |
|
|
(5,714 |
) |
|
|
Proceeds from sale of assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Acquisition of intangibles |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Net cash used in investing activities |
|
(1,270 |
) |
|
|
(2,623 |
) |
|
|
(5,949 |
) |
|
|
(10,178 |
) |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|||||||||
|
Deferred financing costs on long-term debt |
|
— |
|
|
|
(680 |
) |
|
|
— |
|
|
|
(680 |
) |
|
|
Payment of acquisition related contingent consideration |
|
— |
|
|
|
(5,000 |
) |
|
|
— |
|
|
|
(5,000 |
) |
|
|
Repurchase of common stock |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,670 |
) |
|
|
Principal payments on financing arrangement |
|
(97 |
) |
|
|
(90 |
) |
|
|
(375 |
) |
|
|
(148 |
) |
|
|
Proceeds from financing arrangement |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,310 |
|
|
|
Proceeds from exercise of stock options and employee stock purchase plan |
|
(11 |
) |
|
|
— |
|
|
|
939 |
|
|
|
933 |
|
|
|
Net cash provided by (used in) financing activities |
|
(108 |
) |
|
|
(5,770 |
) |
|
|
564 |
|
|
|
(255 |
) |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
(20 |
) |
|
|
715 |
|
|
|
267 |
|
|
|
398 |
|
|
|
Increase (decrease) in cash and cash equivalents |
|
16,054 |
|
|
|
11,133 |
|
|
|
(2,029 |
) |
|
|
(20,163 |
) |
|
|
Cash and cash equivalents at beginning of period |
|
37,810 |
|
|
|
44,760 |
|
|
|
55,893 |
|
|
|
76,056 |
|
|
|
Cash and cash equivalents at end of period |
$ |
53,864 |
|
|
$ |
55,893 |
|
|
$ |
53,864 |
|
|
$ |
55,893 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260714974221/en/
Investors:
Executive Vice President & CFO
518-795-1408
strowbridge@angiodynamics.com
Media:
Vice President, Communications
518-795-1174
scheeks@angiodynamics.com
Source: