AngioDynamics Reports Fiscal 2018 First Quarter Results
- Q1 net sales of
$85.4 million , down 3% year-over-year - Q1 GAAP earnings per share of
$0.00 ; adjusted EPS of$0.12 - Q1 operating cash generation of
$3.0 million ; free cash flow generation of$2.5 million - Company reaffirms fiscal 2018 guidance
“The first quarter of fiscal 2018 reflects early results of our commitment to improving our core operational efficiency and strengthening our business,” said
First Quarter 2018 Financial Results
Net sales for the fiscal first quarter were
Peripheral Vascular net sales in the first quarter were
Overall U.S. net sales in the first quarter were
The Company recorded a net loss of less than one hundred thousand dollars, or
Gross margins for the first quarter of 2018 were 48.3 percent, compared to 51.1 percent a year ago. The decline in gross margin is primarily driven by a recall and voluntary market withdrawal of the Acculis Microwave Tissue Ablation System which was initiated in the fourth quarter of fiscal 2017.
Excluding the items shown in the attached quarterly non-GAAP reconciliation table, adjusted net income for the first quarter of fiscal 2018 was
In the first quarter of fiscal 2018, the Company generated
“There were a couple of factors that impacted our financial results during the first quarter when compared to prior year, including decisions we made to address the recall and voluntary market withdrawal of Acculis and the inventory build in our Core/Angiographic Catheter business,” said
Fiscal Year 2018 Financial Guidance
The Company reaffirmed its FY2018 financial guidance of a net sales range of
Conference Call
Use of Non-GAAP Measures
Management uses non-GAAP measures to establish operational goals, and believes that non-GAAP measures may assist investors in analyzing the underlying trends in
About
Trademarks
Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding
In
ANGIODYNAMICS, INC. AND SUBSIDIARIES | |||||||||
CONSOLIDATED INCOME STATEMENTS | |||||||||
(in thousands, except per share data) | |||||||||
Three months ended | |||||||||
August 31, | August 31, | ||||||||
2017 | 2016 | ||||||||
(unaudited) | |||||||||
Net sales | $ | 85,411 | $ | 88,098 | |||||
Cost of sales (exclusive of intangible amortization) | 44,182 | 43,066 | |||||||
Gross profit | 41,229 | 45,032 | |||||||
% of net sales | 48.3 | % | 51.1 | % | |||||
Operating expenses | |||||||||
Research and development | 6,441 | 6,709 | |||||||
Sales and marketing | 19,402 | 19,455 | |||||||
General and administrative | 8,056 | 8,201 | |||||||
Amortization of intangibles | 4,096 | 4,235 | |||||||
Change in fair value of contingent consideration | 105 | 443 | |||||||
Acquisition, restructuring and other items, net | 2,989 | 2,417 | |||||||
Total operating expenses | 41,089 | 41,460 | |||||||
Operating income | 140 | 3,572 | |||||||
Other (expense), net | (156 | ) | (669 | ) | |||||
Income (loss) before income taxes | (16 | ) | 2,903 | ||||||
Income tax expense | 19 | 1,603 | |||||||
Net income (loss) | $ | (35 | ) | $ | 1,300 | ||||
Earnings (loss) per share | |||||||||
Basic | $ | (0.00 | ) | $ | 0.04 | ||||
Diluted | $ | (0.00 | ) | $ | 0.04 | ||||
Weighted average shares outstanding | |||||||||
Basic | 36,919 | 36,319 | |||||||
Diluted | 36,919 | 36,698 | |||||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES | ||||||||
GAAP TO NON-GAAP RECONCILIATION | ||||||||
(in thousands, except per share data) | ||||||||
Reconciliation of Gross Profit to non-GAAP Adjusted Gross Profit | ||||||||
Three months ended | ||||||||
August 31, | August 31, | |||||||
2017 | 2016 | |||||||
(unaudited) | ||||||||
Gross profit | $ | 41,229 | $ | 45,032 | ||||
Inventory charge included in cost of sales | - | (1 | ) | |||||
Adjusted gross profit | $ | 41,229 | $ | 45,031 | ||||
Adjusted gross profit % of sales | 48.3 | % | 51.1 | % | ||||
Reconciliation of Net Income to non-GAAP Adjusted Net Income: | ||||||||
Three months ended | ||||||||
August 31, | August 31, | |||||||
2017 | 2016 | |||||||
(unaudited) | ||||||||
Net income (loss) | $ | (35 | ) | $ | 1,300 | |||
Inventory charge included in cost of sales | - | (1 | ) | |||||
Amortization of intangibles | 4,096 | 4,235 | ||||||
Change in fair value of contingent consideration | 105 | 443 | ||||||
Acquisition, restructuring and other items, net (1) | 2,989 | 2,417 | ||||||
Tax effect of non-GAAP items (2) | (2,564 | ) | (1,996 | ) | ||||
Adjusted net income | $ | 4,591 | $ | 6,398 | ||||
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share: | ||||||||
Three months ended | ||||||||
August 31, | August 31, | |||||||
2017 | 2016 | |||||||
(unaudited) | ||||||||
Diluted earnings (loss) per share | $ | (0.00 | ) | $ | 0.04 | |||
Amortization of intangibles | 0.11 | 0.11 | ||||||
Change in fair value of contingent consideration | 0.00 | 0.01 | ||||||
Acquisition, restructuring and other items, net (1) | 0.08 | 0.06 | ||||||
Tax effect of non-GAAP items (2) | (0.07 | ) | (0.05 | ) | ||||
Adjusted diluted earnings per share | $ | 0.12 | $ | 0.17 | ||||
Adjusted diluted sharecount | 37,230 | 36,698 | ||||||
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items. | ||||||||
(2) Represents the net tax effect of non-GAAP adjustments. Based on our historical non-GAAP earnings, our tax effect of non-GAAP items has been calculated assuming no valuation allowance on our deferred tax assets and an effective tax rate of 36%. | ||||||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES | ||||||||||
GAAP TO NON-GAAP RECONCILIATION (Continued) | ||||||||||
(in thousands, except per share data) | ||||||||||
Reconciliation of Net Income to EBITDAS and Adjusted EBITDAS: | ||||||||||
Three months ended | ||||||||||
August 31, | August 31, | |||||||||
2017 | 2016 | |||||||||
(unaudited) | ||||||||||
Net income (loss) | $ | (35 | ) | $ | 1,300 | |||||
Income tax expense | 19 | 1,603 | ||||||||
Interest expense | 759 | 723 | ||||||||
Depreciation and amortization | 5,716 | 6,042 | ||||||||
Stock-based compensation | 1,797 | 1,684 | ||||||||
EBITDAS | $ | 8,256 | $ | 11,352 | ||||||
Inventory charge included in cost of sales | - | (1 | ) | |||||||
Change in fair value of contingent consideration | 105 | 443 | ||||||||
Acquisition, restructuring and other items, net (1,2) | 2,881 | 2,417 | ||||||||
Other expense, net | (603 | ) | (54 | ) | ||||||
Adjusted EBITDAS | $ | 10,639 | $ | 14,157 | ||||||
Per diluted share: | ||||||||||
EBITDAS | $ | 0.22 | $ | 0.31 | ||||||
Adjusted EBITDAS | $ | 0.29 | $ | 0.39 | ||||||
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items. | ||||||||||
(2) Excludes depreciation expense captured in the depreciation and amortization component of the reconciliation. |
ANGIODYNAMICS, INC. AND SUBSIDIARIES | ||||||||||||||||
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY | ||||||||||||||||
(unaudited in thousands) | ||||||||||||||||
Three months ended | ||||||||||||||||
Currency | Constant | |||||||||||||||
August 31, | August 31, | % | Impact | Currency | ||||||||||||
2017 | 2016 | Growth | (Pos) Neg | Growth | ||||||||||||
Net Sales by Product Category | ||||||||||||||||
Peripheral Vascular | $ | 49,865 | $ | 52,029 | -4 | % | ||||||||||
Vascular Access | 23,238 | 25,005 | -7 | % | ||||||||||||
Oncology/Surgery | 12,308 | 11,064 | 11 | % | ||||||||||||
Total | $ | 85,411 | $ | 88,098 | -3 | % | 0 | % | -3 | % | ||||||
Net Sales by Geography | ||||||||||||||||
United States | $ | 68,931 | $ | 72,208 | -5 | % | 0 | % | -5 | % | ||||||
International | $ | 16,480 | $ | 15,890 | 4 | % | 0 | % | 4 | % | ||||||
Total | $ | 85,411 | $ | 88,098 | -3 | % | 0 | % | -3 | % | ||||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(in thousands) | ||||||||||
August 31, | May 31, | |||||||||
2017 | 2017 | |||||||||
(unaudited) | ||||||||||
Assets | ||||||||||
Current Assets | ||||||||||
Cash and cash equivalents | $ | 48,200 | $ | 47,544 | ||||||
Marketable securities | 1,215 | 1,215 | ||||||||
Total cash and investments | 49,415 | 48,759 | ||||||||
Accounts receivable, net | 41,283 | 44,523 | ||||||||
Inventories | 55,425 | 54,506 | ||||||||
Prepaid income taxes | 312 | 336 | ||||||||
Prepaid expenses and other | 4,287 | 5,790 | ||||||||
Total current assets | 150,722 | 153,914 | ||||||||
Property, plant and equipment, net | 44,353 | 45,234 | ||||||||
Other non-current assets | 2,431 | 1,886 | ||||||||
Intangible assets, net | 141,583 | 145,675 | ||||||||
Goodwill | 361,252 | 361,252 | ||||||||
Total Assets | $ | 700,341 | $ | 707,961 | ||||||
Liabilities and Stockholders' Equity | ||||||||||
Current Liabilities | ||||||||||
Accounts payable | $ | 17,421 | $ | 18,087 | ||||||
Accrued liabilities | 32,264 | 38,804 | ||||||||
Current portion of long-term debt | 5,000 | 5,000 | ||||||||
Current portion of contingent consideration | 9,638 | 9,625 | ||||||||
Total current liabilities | 64,323 | 71,516 | ||||||||
Long-term debt, net of current portion | 90,147 | 91,320 | ||||||||
Deferred income taxes, long-term | 26,030 | 26,112 | ||||||||
Contingent consideration, net of current portion | 1,128 | 3,136 | ||||||||
Other long-term liabilities | 829 | 850 | ||||||||
Total Liabilities | 182,457 | 192,934 | ||||||||
Stockholders' equity | 517,884 | 515,027 | ||||||||
Total Liabilities and Stockholders' Equity | $ | 700,341 | $ | 707,961 | ||||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(in thousands) | ||||||||
Three months ended | ||||||||
August 31, | August 31, | |||||||
2017 | 2016 | |||||||
(unaudited) | ||||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | (35 | ) | $ | 1,300 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 5,793 | 6,153 | ||||||
Stock-based compensation | 1,797 | 1,684 | ||||||
Change in fair value of contingent consideration | 105 | 443 | ||||||
Deferred income taxes | (82 | ) | 1,565 | |||||
Change in accounts receivable allowance | 278 | (197 | ) | |||||
Write-off of other assets | - | 45 | ||||||
Other | (567 | ) | 18 | |||||
Changes in operating assets and liabilities, net of acquisitions: | ||||||||
Receivables | 3,103 | 2,822 | ||||||
Inventories | (781 | ) | (3,049 | ) | ||||
Prepaid and other assets | 620 | (869 | ) | |||||
Accounts payable and accrued liabilities | (7,195 | ) | (2,475 | ) | ||||
Net cash provided by operating activities | 3,036 | 7,440 | ||||||
Cash flows from investing activities: | ||||||||
Additions to property, plant and equipment | (501 | ) | (481 | ) | ||||
Net cash used in investing activities | (501 | ) | (481 | ) | ||||
Cash flows from financing activities: | ||||||||
Repayment of long-term debt | (1,250 | ) | (2,500 | ) | ||||
Payment of contingent consideration | (2,100 | ) | (2,100 | ) | ||||
Proceeds from exercise of stock options and ESPP | 812 | 2,803 | ||||||
Net cash provided by (used in) financing activities | (2,538 | ) | (1,797 | ) | ||||
Effect of exchange rate changes on cash | 659 | (84 | ) | |||||
Increase in cash and cash equivalents | 656 | 5,078 | ||||||
Cash and cash equivalents | ||||||||
Beginning of period | 47,544 | 32,333 | ||||||
End of period | $ | 48,200 | $ | 37,411 | ||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES | ||||||||||
GAAP TO NON-GAAP RECONCILIATION | ||||||||||
(in thousands) | ||||||||||
Reconciliation of Free Cash Flows: | ||||||||||
Three months ended | ||||||||||
August 31, | August 31, | |||||||||
2017 | 2016 | |||||||||
(unaudited) | ||||||||||
Net cash provided by operating activities | $ | 3,036 | $ | 7,440 | ||||||
Additions to property, plant and equipment | (501 | ) | (481 | ) | ||||||
Free Cash Flow | $ | 2,535 | $ | 6,959 | ||||||
Company Contact: | Investor Relations Contacts: | Media Contact: |
AngioDynamics Inc. Caitlin Stefanik (518) 795-1418 cstefanik@angiodynamics.com |
FTI Consulting Jim Polson (312) 553-6730 Jim.Polson@fticonsulting.com Kotaro Yoshida (212) 850-5690 Kotaro.Yoshida@fticonsulting.com |
FTI Consulting Kimberly Ha (212) 850-5612 kimberly.ha@fticonsulting.com |
Source: AngioDynamics