AngioDynamics Reports Fiscal 2017 Fourth Quarter and Full-Year Results
Company posts record full-year adjusted EPS and Free Cash Flow and issues FY2018 Financial Guidance
- Q4 net sales of
$86.9 million , down 7% year-over-year - Q4 GAAP loss per share of
$0.30 ; adjusted EPS of$0.19 - Full Year net sales of
$349.6 million , down 1% year-over-year - Full Year GAAP earnings per share of
$0.19 ; Adjusted EPS of$0.73 , up 22% compared to FY2016 - Full Year operating cash generation of
$55.7 million ; free cash flow generation of$52.7 million
"The quarter, and year, reflect a commitment to strengthening our business, improving our core operational efficiency and making strategic decisions that will enable long-term, sustainable top-line growth as we outlined in our recent Investor Day, held in April," said
Fourth Quarter 2017 Financial Results
Net sales for the fiscal fourth quarter were
Peripheral Vascular net sales in the fourth quarter were
Overall
Gross margins for the fourth quarter of 2017 were 48.7%, compared to 44.5% a year ago. In the fourth quarter of fiscal 2017, the Company recorded a net loss of
Excluding the items shown in the attached quarterly non-GAAP reconciliation table, adjusted net income
for the fourth quarter of fiscal 2017 was
In the fourth quarter of fiscal 2017, the Company generated
Twelve Months Financial Results
For the twelve months ended
"Throughout the 2017 fiscal year, we made strategic decisions to position ourselves for our stated long-term growth objectives. Some of these decisions included writing off assets that we no longer view as strategically aligned, consolidating our physical footprint, evaluating our international opportunities and accelerating previously disclosed legal matters," said
Fiscal Year 2018 Financial Guidance
The Company issued its FY2018 financial guidance affirming a net sales range of
Conference Call
Use of Non-GAAP Measures
Management uses non-GAAP measures
to establish operational goals, and believes that non-GAAP measures may assist investors in analyzing the underlying trends in
About
Trademarks
Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding
In
CONSOLIDATED INCOME STATEMENTS | |||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||
Net sales | $ | 86,914 | $ | 93,419 | $ | 349,643 | $ | 353,890 | |||||||||
Cost of sales (exclusive of intangible amortization) | 44,579 | 51,892 | 173,474 | 179,574 | |||||||||||||
Gross profit | 42,335 | 41,527 | 176,169 | 174,316 | |||||||||||||
% of net sales | 48.7 | % | 44.5 | % | 50.4 | % | 49.3 | % | |||||||||
Operating expenses | |||||||||||||||||
Research and development | 6,696 | 6,937 | 25,269 | 25,053 | |||||||||||||
Sales and marketing | 20,476 | 21,104 | 78,819 | 83,743 | |||||||||||||
General and administrative | 8,316 | 6,791 | 31,406 | 30,583 | |||||||||||||
Amortization of intangibles | 4,410 | 4,608 | 17,296 | 17,964 | |||||||||||||
Change in fair value of contingent consideration | 125 | 318 | (15,261 | ) | 948 | ||||||||||||
Acquisition, restructuring and other items, net | 13,482 | 3,493 | 25,510 | 12,591 | |||||||||||||
Medical device excise tax | (1,837 | ) | - | (1,837 | ) | 2,416 | |||||||||||
Total operating expenses | 51,668 | 43,251 | 161,202 | 173,298 | |||||||||||||
Operating income | (9,333 | ) | (1,724 | ) | 14,967 | 1,018 | |||||||||||
Other (expense), net | (695 | ) | (1,098 | ) | (3,120 | ) | (4,271 | ) | |||||||||
Income (loss) before income taxes | (10,028 | ) | (2,822 | ) | 11,847 | (3,253 | ) | ||||||||||
Income tax expense (benefit) | 885 | 40,253 | 4,839 | 40,337 | |||||||||||||
Net income (loss) | $ | (10,913 | ) | $ | (43,075 | ) | $ | 7,008 | $ | (43,590 | ) | ||||||
Earnings (loss) per share | |||||||||||||||||
Basic | $ | (0.30 | ) | $ | (1.19 | ) | $ | 0.19 | $ | (1.21 | ) | ||||||
Diluted | $ | (0.30 | ) | $ | (1.19 | ) | $ | 0.19 | $ | (1.21 | ) | ||||||
Weighted average shares outstanding | |||||||||||||||||
Basic | 36,655 | 36,242 | 36,617 | 36,161 | |||||||||||||
Diluted | 36,655 | 36,242 | 36,959 | 36,161 | |||||||||||||
GAAP TO NON-GAAP RECONCILIATION | |||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||
Reconciliation of Gross Profit to non-GAAP Adjusted Gross Profit | |||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||
Gross profit | $ | 42,335 | $ | 41,527 | $ | 176,169 | $ | 174,316 | |||||||||
Recall expenses included in cost of sales | 2,645 | - | 2,861 | (92 | ) | ||||||||||||
Inventory charge included in cost of sales | - | 5,940 | - | 5,940 | |||||||||||||
Adjusted gross profit | $ | 44,980 | $ | 47,467 | $ | 179,030 | $ | 180,164 | |||||||||
Adjusted gross profit % of sales | 51.8 | % | 50.8 | % | 51.2 | % | 50.9 | % | |||||||||
Reconciliation of Net Income to non-GAAP Adjusted Net Income: | |||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||
Net income (loss) | $ | (10,913 | ) | $ | (43,075 | ) | $ | 7,008 | $ | (43,590 | ) | ||||||
Recall expenses included in cost of sales | 2,645 | - | 2,861 | (92 | ) | ||||||||||||
Inventory charge included in cost of sales | - | 5,940 | - | 5,940 | |||||||||||||
Amortization of intangibles | 4,410 | 4,608 | 17,296 | 17,964 | |||||||||||||
Change in fair value of contingent consideration | 125 | 318 | (15,261 | ) | 948 | ||||||||||||
Acquisition, restructuring and other items, net (1) | 13,482 | 3,493 | 25,510 | 12,591 | |||||||||||||
Tax effect of non-GAAP items (2) | (2,943 | ) | 36,100 | (10,372 | ) | 28,062 | |||||||||||
Adjusted net income | $ | 6,806 | $ | 7,384 | $ | 27,042 | $ | 21,823 | |||||||||
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share: | |||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||
Diluted earnings (loss) per share | $ | (0.30 | ) | $ | (1.19 | ) | $ | 0.19 | $ | (1.21 | ) | ||||||
Recall expenses included in cost of sales | 0.07 | - | 0.08 | (0.00 | ) | ||||||||||||
Inventory charge included in cost of sales | - | 0.16 | - | 0.16 | |||||||||||||
Amortization of intangibles | 0.12 | 0.13 | 0.47 | 0.49 | |||||||||||||
Change in fair value of contingent consideration | 0.00 | 0.01 | (0.41 | ) | 0.03 | ||||||||||||
Acquisition, restructuring and other items, net (1) | 0.37 | 0.10 | 0.69 | 0.35 | |||||||||||||
Tax effect of non-GAAP items (2) | (0.07 | ) | 0.99 | (0.29 | ) | 0.78 | |||||||||||
Adjusted diluted earnings per share | $ | 0.19 | $ | 0.20 | $ | 0.73 | $ | 0.60 | |||||||||
Adjusted diluted sharecount | 36,655 | 36,391 | 36,959 | 36,372 | |||||||||||||
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items. | |||||||||||||||||
(2) Represents the net tax effect of non-GAAP adjustments. Based on our historical non-GAAP earnings, our tax effect of non-GAAP items has been calculated assuming no valuation allowance on our deferred tax assets and an effective tax rate of 36%. | |||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION (Continued) | |||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||
Reconciliation of Net Income to EBITDAS and Adjusted EBITDAS: | |||||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||||
Net income (loss) | $ | (10,913 | ) | $ | (43,075 | ) | $ | 7,008 | $ | (43,590 | ) | ||||||||
Income tax expense | 885 | 40,253 | 4,839 | 40,337 | |||||||||||||||
Interest expense | 689 | 789 | 2,860 | 3,396 | |||||||||||||||
Depreciation and amortization | 6,276 | 6,706 | 24,444 | 27,636 | |||||||||||||||
Stock-based compensation | 1,105 | (1,260 | ) | 6,183 | 3,240 | ||||||||||||||
EBITDAS | (1,958 | ) | 3,413 | 45,334 | 31,019 | ||||||||||||||
Recall expenses included in cost of sales | 2,645 | - | 2,861 | (92 | ) | ||||||||||||||
Inventory charge included in cost of sales | - | 5,940 | - | 5,940 | |||||||||||||||
Change in fair value of contingent consideration | 125 | 318 | (15,261 | ) | 948 | ||||||||||||||
Acquisition, restructuring and other items, net (1,2) | 13,482 | 3,493 | 25,510 | 11,590 | |||||||||||||||
Other expense, net | 6 | 309 | 260 | 875 | |||||||||||||||
Credit card fees | 710 | 689 | 2,809 | 2,794 | |||||||||||||||
Adjusted EBITDAS | $ | 15,010 | $ | 14,162 | $ | 61,513 | $ | 53,074 | |||||||||||
Per diluted share: | |||||||||||||||||||
EBITDAS | $ | (0.05 | ) | $ | 0.09 | $ | 1.23 | $ | 0.85 | ||||||||||
Adjusted EBITDAS | $ | 0.41 | $ | 0.39 | $ | 1.66 | $ | 1.46 | |||||||||||
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items. | |||||||||||||||||||
(2) Excludes depreciation expense captured in the depreciation and amortization component of the reconciliation. |
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY | |||||||||||||||||||||||||||||||
(unaudited in thousands) | |||||||||||||||||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||||||||||||||||
Currency | Constant | Currency | Constant | ||||||||||||||||||||||||||||
% | Impact | Currency | % | Impact | Currency | ||||||||||||||||||||||||||
2017 | 2016 | Growth | (Pos) Neg | Growth | 2017 | 2016 | Growth | (Pos) Neg | Growth | ||||||||||||||||||||||
Peripheral Vascular | $ | 53,948 | $ | 55,584 | -3% | $ | 208,602 | $ | 205,620 | 1% | |||||||||||||||||||||
Vascular Access | 24,243 | 24,799 | -2% | 96,481 | 99,375 | -3% | |||||||||||||||||||||||||
Oncology/Surgery | 8,723 | 13,036 | -33% | 44,560 | 48,895 | -9% | |||||||||||||||||||||||||
Total | $ | 86,914 | $ | 93,419 | -7% | 0% | -7% | $ | 349,643 | $ | 353,890 | -1% | 0% | -1% | |||||||||||||||||
$ | 70,847 | $ | 75,614 | -6% | 0% | -6% | $ | 282,168 | $ | 285,824 | -1% | 0% | -1% | ||||||||||||||||||
International | $ | 16,067 | $ | 17,805 | -10% | 2% | -8% | 67,475 | 68,066 | -1% | 2% | 1% | |||||||||||||||||||
Total | $ | 86,914 | $ | 93,419 | -7% | 0% | -7% | $ | 349,643 | $ | 353,890 | -1% | 0% | -1% | |||||||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands) | |||||||
2017 | 2016 | ||||||
(unaudited) | |||||||
Assets | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 47,544 | $ | 32,333 | |||
Marketable securities | 1,215 | 1,653 | |||||
Total cash and investments | 48,759 | 33,986 | |||||
Accounts receivable, net | 44,523 | 52,867 | |||||
Inventories | 54,506 | 55,370 | |||||
Prepaid income taxes | 336 | 788 | |||||
Prepaid expenses and other | 5,790 | 3,243 | |||||
Total current assets | 153,914 | 146,254 | |||||
Property, plant and equipment, net | 45,234 | 48,284 | |||||
Other non-current assets | 1,886 | 3,827 | |||||
Intangible assets, net | 145,675 | 166,577 | |||||
361,252 | 361,252 | ||||||
Total Assets | $ | 707,961 | $ | 726,194 | |||
Liabilities and Stockholders' Equity | |||||||
Current Liabilities | |||||||
Accounts payable | $ | 18,087 | $ | 15,616 | |||
Accrued liabilities | 36,804 | 21,942 | |||||
Current portion of long-term debt | 5,000 | 16,250 | |||||
Current portion of contingent consideration | 9,625 | 12,919 | |||||
Total current liabilities | 69,516 | 66,727 | |||||
Long-term debt, net of current portion | 91,320 | 104,291 | |||||
Deferred income taxes, long-term | 26,112 | 21,684 | |||||
Contingent consideration, net of current portion | 3,136 | 25,356 | |||||
Other long-term liabilities | 850 | 908 | |||||
Total Liabilities | 190,934 | 218,966 | |||||
Stockholders' equity | 517,027 | 507,228 | |||||
Total Liabilities and Stockholders' Equity | $ | 707,961 | $ | 726,194 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||
(in thousands) | |||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income (loss) | $ | (10,913 | ) | $ | (43,075 | ) | $ | 7,008 | $ | (43,590 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 6,356 | 6,826 | 24,811 | 28,115 | |||||||||||||
Stock-based compensation | 1,105 | (1,260 | ) | 6,183 | 3,240 | ||||||||||||
Change in fair value of contingent consideration | 125 | 318 | (15,261 | ) | 948 | ||||||||||||
Loss on impairment of intangible assets | - | 384 | - | 384 | |||||||||||||
Fixed and intangible asset impairments and disposals | 108 | 131 | 3,930 | 806 | |||||||||||||
Deferred income taxes | 804 | 40,371 | 4,428 | 39,983 | |||||||||||||
Change in accounts receivable allowance | 292 | 1,022 | (313 | ) | 2,377 | ||||||||||||
Write-off of other assets | - | - | 2,685 | - | |||||||||||||
Other | (51 | ) | 90 | (586 | ) | 90 | |||||||||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||
Receivables | 1,581 | 639 | 8,479 | 3,131 | |||||||||||||
Inventories | 3,272 | 10,519 | 687 | 11,976 | |||||||||||||
Prepaid and other assets | (2,305 | ) | 1,494 | (3,520 | ) | 712 | |||||||||||
Accounts payable and accrued liabilities | 18,619 | 1,085 | 17,214 | (2,956 | ) | ||||||||||||
Net cash provided by (used in) operating activities | 18,993 | 18,544 | 55,745 | 45,216 | |||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Additions to property, plant and equipment | (743 | ) | (431 | ) | (3,001 | ) | (2,326 | ) | |||||||||
Acquisition of warrants | - | - | - | (2,000 | ) | ||||||||||||
Acquisition of intangible assets | - | (3,250 | ) | - | (3,268 | ) | |||||||||||
Proceeds from sale or maturity of marketable securities | - | - | 450 | 25 | |||||||||||||
Net cash provided by (used in) investing activities | (743 | ) | (3,681 | ) | (2,551 | ) | (7,569 | ) | |||||||||
Cash flows from financing activities: | |||||||||||||||||
Repayment of long-term debt | (1,250 | ) | (5,000 | ) | (140,381 | ) | (16,250 | ) | |||||||||
Proceeds from issuance of long-term debt and revolver borrowings | - | - | 116,471 | - | |||||||||||||
Deferred financing costs on long-term debt | (29 | ) | - | (1,364 | ) | - | |||||||||||
Payment of Contingent Consideration | - | - | (9,850 | ) | (9,850 | ) | |||||||||||
Repurchase of shares | (5,717 | ) | - | (13,557 | ) | - | |||||||||||
Proceeds from exercise of stock options and ESPP | 429 | 504 | 10,698 | 2,437 | |||||||||||||
Net cash provided by (used in) financing activities | (6,567 | ) | (4,496 | ) | (37,983 | ) | (23,663 | ) | |||||||||
Effect of exchange rate changes on cash | 290 | 69 | - | (42 | ) | ||||||||||||
Increase (Decrease) in cash and cash equivalents | 11,973 | 10,436 | 15,211 | 13,942 | |||||||||||||
Cash and cash equivalents | |||||||||||||||||
Beginning of period | 35,571 | 21,897 | 32,333 | 18,391 | |||||||||||||
End of period | $ | 47,544 | $ | 32,333 | $ | 47,544 | $ | 32,333 | |||||||||
GAAP TO NON-GAAP RECONCILIATION | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
Reconciliation of Free Cash Flows: | |||||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 18,993 | $ | 18,544 | $ | 55,745 | $ | 45,216 | |||||||||||
Additions to property, plant and equipment | (743 | ) | (431 | ) | (3,001 | ) | (2,326 | ) | |||||||||||
Free Cash Flow | $ | 18,250 | $ | 18,113 | $ | 52,744 | $ | 42,890 | |||||||||||
Company Contact:Source:AngioDynamics Inc. Caitlin Stefanik (518) 795-1418 cstefanik@angiodynamics.com Investor Relations Contacts: FTI ConsultingJim Polson (312) 553-6730 Jim.Polson@fticonsulting.com,Kotaro Yoshida (212) 850-5690 Kotaro.Yoshida@fticonsulting.com Media Contact: FTI ConsultingKimberly Ha (212) 850-5612 kimberly.ha@fticonsulting.com
News Provided by Acquire Media