AngioDynamics Reports Fiscal 2016 Third Quarter Results
- Net sales of
$87.4 million , up 1% year-over-year - GAAP earnings per share of
$0.02 ; Non-GAAP adjusted EPS of$0.15 , up 25% year-over-year - Operating cash generation of
$12.4 million - FY2016 financial guidance updated
"We are pleased with our third quarter performance, including contributions from our key growth drivers, which was reflected in our net sales of
Trimarchi added, "Third quarter results met our expectations, but top-line growth rates continue to reflect ongoing headwinds that we are facing, including competitive dynamics in vascular access, reimbursement challenges and slower growth internationally."
"I believe there is a strong market opportunity for our products and a solid foundation upon which to grow," said
Third Quarter 2016 Financial Results
Net sales for the fiscal third quarter were
The following comparisons exclude the BSC supply agreement.
Peripheral Vascular net sales in the third quarter were
The Company's net income was
EBITDA was $9.5 million or $0.26 per share, compared to a loss of
In the third quarter, the Company generated
Nine Months Financial Results
For the nine months ended
Recent Events
James C. Clemmer was appointed president and chief executive officer, bringing more than 25 years of operational, manufacturing, marketing and business development experience in the global healthcare industry.Mr. Clemmer will also be appointed to the AngioDynamics' board of directors.
- The company announced a multi-year relationship with
Merz North America to market Asclera for vein patients.
- The company received 13 regulatory clearances during the third quarter, including the approval of the Celerity PICC Tip Confirmation System with Navigation in
Canada and AngioVac inAustralia and New Zealand .
Fiscal Year 2016 and Fourth Quarter Financial Guidance
The Company restated its FY2016 net sales guidance to
Conference Call
Use of Non-GAAP Measures
Management uses non-GAAP measures to establish operational goals, and believes that non-GAAP measures may assist investors in analyzing the underlying trends in AngioDynamics' business over time. Investors should consider these non-GAAP measures in addition to, not as a substitute for or as superior to, financial reporting measures prepared in accordance with GAAP. In this news release,
About AngioDynamics
AngioDynamics Inc. is a leading provider of innovative, minimally invasive medical devices used by professional healthcare providers for vascular access, surgery, peripheral vascular disease and oncology.
Trademarks
Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding AngioDynamics' expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as
statements that include the words such as "expects," "reaffirms," "intends," "anticipates," "plans," "believes," "seeks," "estimates," "optimistic," or variations of such words and similar expressions, are forward-looking statements. These forward looking statements are not guarantees of future performance and are subject to risks and uncertainties. Investors are cautioned that actual events or results may differ from AngioDynamics' expectations. Factors that may affect the actual results achieved by
In
CONSOLIDATED INCOME STATEMENTS | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
Three months ended | Nine months ended | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(unaudited) | (unaudited) | ||||||||||||||
Net sales | $ | 87,384 | $ | 86,597 | $ | 260,321 | $ | 266,077 | |||||||
Cost of sales | 43,900 | 48,746 | 127,829 | 134,745 | |||||||||||
Gross profit | 43,484 | 37,851 | 132,492 | 131,332 | |||||||||||
% of net sales | 49.8 | % | 43.7 | % | 50.9 | % | 49.4 | % | |||||||
Operating expenses | |||||||||||||||
Research and development | 5,808 | 6,855 | 18,189 | 19,642 | |||||||||||
Sales and marketing | 20,301 | 19,355 | 61,429 | 60,405 | |||||||||||
General and administrative | 6,784 | 6,917 | 22,300 | 22,213 | |||||||||||
Amortization of intangibles | 4,458 | 5,106 | 13,356 | 13,182 | |||||||||||
Change in fair value of contingent consideration | (31 | ) | (10,044 | ) | 630 | (8,626 | ) | ||||||||
Acquisition, restructuring and other items, net | 3,042 | 18,779 | 9,098 | 23,745 | |||||||||||
Medical device excise tax | 435 | 1,034 | 2,416 | 3,105 | |||||||||||
Total operating expenses | 40,797 | 48,002 | 127,418 | 133,666 | |||||||||||
Operating income (loss) | 2,687 | (10,151 | ) | 5,074 | (2,334 | ) | |||||||||
Other income (expense), net | (1,675 | ) | (1,828 | ) | (5,464 | ) | (5,398 | ) | |||||||
Income (loss) before income taxes | 1,012 | (11,979 | ) | (390 | ) | (7,732 | ) | ||||||||
Income tax expense (benefit) | 382 | (7,717 | ) | 99 | (5,278 | ) | |||||||||
Net income (loss) | $ | 630 | $ | (4,262 | ) | $ | (489 | ) | $ | (2,454 | ) | ||||
Earnings (loss) per share | |||||||||||||||
Basic | $ | 0.02 | $ | (0.12 | ) | $ | (0.01 | ) | $ | (0.07 | ) | ||||
Diluted | $ | 0.02 | $ | (0.12 | ) | $ | (0.01 | ) | $ | (0.07 | ) | ||||
Weighted average shares outstanding | |||||||||||||||
Basic | 36,146 | 35,755 | 36,083 | 35,568 | |||||||||||
Diluted | 36,390 | 35,755 | 36,083 | 35,568 | |||||||||||
GAAP TO NON-GAAP RECONCILIATION | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
Reconciliation of Gross Profit to non-GAAP Adjusted Gross Profit | |||||||||||||||
Three months ended | Nine months ended | ||||||||||||||
| |||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(unaudited) | (unaudited) | ||||||||||||||
Gross profit | $ | 43,484 | $ | 37,851 | $ | 132,492 | $ | 131,332 | |||||||
Recall expenses included in cost of sales | 6 | 4,997 | (92 | ) | 4,997 | ||||||||||
Adjusted gross profit | $ | 43,490 | $ | 42,848 | $ | 132,400 | $ | 136,329 | |||||||
Adjusted gross profit % of sales | 49.8 | % | 49.5 | % | 50.9 | % | 51.2 | % | |||||||
Reconciliation of Net Income to non-GAAP Adjusted Net Income: | |||||||||||||||
Three months ended | Nine months ended | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(unaudited) | (unaudited) | ||||||||||||||
Net income (loss) | $ | 630 | $ | (4,262 | ) | $ | (489 | ) | $ | (2,454 | ) | ||||
Recall expenses included in cost of sales | 6 | 4,997 | (92 | ) | 4,997 | ||||||||||
Amortization of intangibles | 4,458 | 5,106 | 13,356 | 13,182 | |||||||||||
Change in fair value of contingent consideration | (31 | ) | (10,044 | ) | 630 | (8,626 | ) | ||||||||
Fixed and intangible asset impairments | - | 9,074 | - | 9,074 | |||||||||||
Indefinite-lived intangible asset impairment | - | 6,400 | - | 6,400 | |||||||||||
Acquisition, restructuring and other items, net (1) | 3,042 | 3,305 | 9,098 | 8,271 | |||||||||||
Tax effect of non-GAAP items (2) | (2,673 | ) | (10,221 | ) | (8,038 | ) | (14,610 | ) | |||||||
Adjusted net income | $ | 5,432 | $ | 4,355 | $ | 14,465 | $ | 16,234 | |||||||
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share: | |||||||||||||||
Three months ended | Nine months ended | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(unaudited) | (unaudited) | ||||||||||||||
Diluted earnings (loss) per share | $ | 0.02 | $ | (0.12 | ) | $ | (0.01 | ) | $ | (0.07 | ) | ||||
Recall expenses included in cost of sales | 0.00 | 0.14 | (0.00 | ) | 0.14 | ||||||||||
Amortization of intangibles | 0.12 | 0.14 | 0.37 | 0.36 | |||||||||||
Change in fair value of contingent consideration | (0.00 | ) | (0.27 | ) | 0.02 | (0.24 | ) | ||||||||
Fixed and intangible asset impairments | - | 0.25 | - | 0.25 | |||||||||||
Indefinite-lived intangible asset impairment | - | 0.18 | - | 0.18 | |||||||||||
Acquisition, restructuring and other items, net (1) | 0.08 | 0.09 | 0.25 | 0.23 | |||||||||||
Tax effect of non-GAAP items (2) | (0.07 | ) | (0.28 | ) | (0.22 | ) | (0.40 | ) | |||||||
Adjusted diluted earnings per share | $ | 0.15 | $ | 0.12 | $ | 0.40 | $ | 0.44 | |||||||
Adjusted diluted sharecount | 36,390 | 36,526 | 36,466 | 36,236 | |||||||||||
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, debt refinancings, litigation, and other items. | |||||||||||||||
(2) Represents the net tax effect of non-GAAP adjustments. | |||||||||||||||
GAAP TO NON-GAAP RECONCILIATION (Continued) | |||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||
Reconciliation of Net Income to EBITDA and Adjusted EBITDA: | |||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||
Net income (loss) | $ | 630 | $ | (4,262 | ) | $ | (489 | ) | $ | (2,454 | ) | ||||||
Income tax expense (benefit) | 382 | (7,717 | ) | 99 | (5,278 | ) | |||||||||||
Other income (expense), net | 1,675 | 1,828 | 5,464 | 5,398 | |||||||||||||
Depreciation and amortization | 6,859 | 8,633 | 21,040 | 22,363 | |||||||||||||
EBITDA | 9,546 | (1,518 | ) | 26,114 | 20,029 | ||||||||||||
Recall expenses included in cost of sales | 6 | 4,997 | (92 | ) | 4,997 | ||||||||||||
Change in fair value of contingent consideration | (31 | ) | (10,044 | ) | 630 | (8,626 | ) | ||||||||||
Fixed and intangible asset impairments | - | 9,074 | - | 9,074 | |||||||||||||
Indefinite-lived intangible asset impairment | - | 6,400 | - | 6,400 | |||||||||||||
Acquisition, restructuring and other items, net (1,2) | 2,794 | 2,929 | 8,097 | 7,142 | |||||||||||||
Stock-based compensation | 1,640 | 1,488 | 4,500 | 4,389 | |||||||||||||
Adjusted EBITDA | $ | 13,955 | $ | 13,326 | $ | 39,249 | $ | 43,405 | |||||||||
Per diluted share: | |||||||||||||||||
EBITDA | $ | 0.26 | $ | (0.04 | ) | $ | 0.72 | $ | 0.55 | ||||||||
Adjusted EBITDA | $ | 0.38 | $ | 0.36 | $ | 1.08 | $ | 1.20 | |||||||||
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, debt refinancings, litigation, and other items. | |||||||||||||||||
(2) Excludes depreciation expense captured in the depreciation and amortization component of the reconciliation. | |||||||||||||||||
PRELIMINARY NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY | |||||||||||||||||||||||||||||||||||||||
(unaudited in thousands) | |||||||||||||||||||||||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||||||||||||||||||
Currency | Constant | Currency | Constant | ||||||||||||||||||||||||||||||||||||
% | Impact | Currency | % | Impact | Currency | ||||||||||||||||||||||||||||||||||
2016 | 2015 | Growth | (Pos) Neg | Growth | 2016 | 2015 | Growth | (Pos) Neg | Growth | ||||||||||||||||||||||||||||||
Peripheral Vascular | $ | 49,785 | $ | 46,195 | 8 | % | $ | 147,943 | $ | 142,996 | 3 | % | |||||||||||||||||||||||||||
Vascular Access | 24,911 | 26,400 | -6 | % | 74,576 | 80,793 | -8 | % | |||||||||||||||||||||||||||||||
Oncology/Surgery | 11,998 | 13,066 | -8 | % | 35,706 | 39,062 | -9 | % | |||||||||||||||||||||||||||||||
Total Excluding Supply Agreement | 86,694 | 85,661 | 1 | % | 1 | % | 2 | % | 258,225 | 262,851 | -2 | % | 1 | % | -1 | % | |||||||||||||||||||||||
Supply Agreement | 690 | 936 | -26 | % | 0 | % | -26 | % | 2,096 | 3,226 | -35 | % | 0 | % | -35 | % | |||||||||||||||||||||||
Total | $ | 87,384 | $ | 86,597 | 1 | % | 1 | % | 2 | % | $ | 260,321 | $ | 266,077 | -2 | % | 1 | % | -1 | % | |||||||||||||||||||
$ | 69,513 | $ | 68,410 | 2 | % | 0 | % | 2 | % | $ | 208,529 | $ | 208,848 | 0 | % | 0 | % | 0 | % | ||||||||||||||||||||
International | 17,181 | 17,251 | 0 | % | 3 | % | 3 | % | 49,696 | 54,003 | -8 | % | 5 | % | -3 | % | |||||||||||||||||||||||
Supply Agreement | 690 | 936 | -26 | % | 0 | % | -26 | % | 2,096 | 3,226 | -35 | % | 0 | % | -35 | % | |||||||||||||||||||||||
Total | $ | 87,384 | $ | 86,597 | 1 | % | 1 | % | 2 | % | $ | 260,321 | $ | 266,077 | -2 | % | 1 | % | -1 | % | |||||||||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands) | |||||||
2016 | 2015 | ||||||
(unaudited) | (unaudited) | ||||||
Assets | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 21,897 | $ | 18,391 | |||
Marketable securities | 1,666 | 1,689 | |||||
Total cash and investments | 23,563 | 20,080 | |||||
Accounts receivable, net | 54,446 | 58,428 | |||||
Inventories | 65,792 | 67,388 | |||||
Prepaid income taxes | 917 | 770 | |||||
Prepaid expenses and other | 4,683 | 4,783 | |||||
Total current assets | 149,401 | 151,449 | |||||
Property, plant and equipment, net | 49,693 | 54,560 | |||||
Other non-current assets | 5,524 | 5,288 | |||||
Intangible assets, net | 168,080 | 181,806 | |||||
361,252 | 361,252 | ||||||
Deferred income taxes, long-term | 19,563 | 19,268 | |||||
Total Assets | $ | 753,513 | $ | 773,623 | |||
Liabilities and Stockholders' Equity | |||||||
Accounts payable | $ | 18,067 | $ | 23,668 | |||
Accrued liabilities | 17,979 | 18,331 | |||||
Income taxes payable | 380 | 439 | |||||
Current portion of long-term debt | 12,500 | 8,750 | |||||
Current portion of contingent consideration | 12,653 | 9,969 | |||||
Total current liabilities | 61,579 | 61,157 | |||||
Long-term debt, net of current portion | 113,910 | 128,910 | |||||
Deferred income taxes, long-term | 1,119 | 1,119 | |||||
Contingent consideration, net of current portion | 25,243 | 37,415 | |||||
Other long-term liabilities | 917 | - | |||||
Total Liabilities | 202,768 | 228,601 | |||||
Stockholders' equity | 550,745 | 545,022 | |||||
Total Liabilities and Stockholders' Equity | $ | 753,513 | $ | 773,623 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||
(in thousands) | |||||||||||||||
Three months ended | Nine months ended | ||||||||||||||
Feb 28, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income (loss) | $ | 630 | $ | (4,262 | ) | $ | (489 | ) | $ | (2,454 | ) | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||||||
Depreciation and amortization | 6,979 | 8,777 | 21,399 | 22,776 | |||||||||||
Stock-based compensation | 1,640 | 1,488 | 4,500 | 4,389 | |||||||||||
Change in fair value of contingent consideration | (31 | ) | (10,044 | ) | 630 | (8,626 | ) | ||||||||
Fixed and intangible asset impairments and disposals | 53 | 15,588 | 675 | 15,588 | |||||||||||
Deferred income taxes | 234 | (7,823 | ) | (373 | ) | (4,138 | ) | ||||||||
Change in accounts receivable allowance | 1,017 | 315 | 1,355 | 659 | |||||||||||
Other | 261 | 19 | - | (70 | ) | ||||||||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||
Receivables | (2,416 | ) | 466 | 2,492 | 3,535 | ||||||||||
Inventories | 4,930 | 6,605 | 1,457 | (7,476 | ) | ||||||||||
Prepaid and other assets | 1,359 | 1,393 | (241 | ) | (2,319 | ) | |||||||||
Accounts payable and accrued liabilities | (2,262 | ) | (290 | ) | (4,733 | ) | (6,428 | ) | |||||||
Net cash provided by (used in) operating activities | 12,394 | 12,232 | 26,672 | 15,436 | |||||||||||
Cash flows from investing activities: | |||||||||||||||
Additions to property, plant and equipment | (727 | ) | (3,515 | ) | (1,895 | ) | (11,038 | ) | |||||||
Acquisition of warrants | (2,000 | ) | - | (2,000 | ) | - | |||||||||
Acquisition of intangible assets | (18 | ) | (754 | ) | (18 | ) | (1,004 | ) | |||||||
Other cash flows from investing activities | - | - | 25 | - | |||||||||||
Net cash provided by (used in) investing activities | (2,745 | ) | (4,269 | ) | (3,888 | ) | (12,042 | ) | |||||||
Cash flows from financing activities: | |||||||||||||||
Repayment of long-term debt | (7,500 | ) | (6,250 | ) | (11,250 | ) | (8,750 | ) | |||||||
Proceeds from issuance of long-term debt and revolver borrowings | - | - | - | 15,000 | |||||||||||
Payment of Contingent Consideration | - | - | (9,850 | ) | (11,222 | ) | |||||||||
Proceeds from exercise of stock options and ESPP | 703 | 3,510 | 1,933 | 5,613 | |||||||||||
Net cash provided by (used in) financing activities | (6,797 | ) | (2,740 | ) | (19,167 | ) | 641 | ||||||||
Effect of exchange rate changes on cash | 49 | (396 | ) | (111 | ) | (436 | ) | ||||||||
Increase (Decrease) in cash and cash equivalents | 2,901 | 4,827 | 3,506 | 3,599 | |||||||||||
Cash and cash equivalents | |||||||||||||||
Beginning of period | 18,996 | 14,877 | 18,391 | 16,105 | |||||||||||
End of period | $ | 21,897 | $ | 19,704 | $ | 21,897 | $ | 19,704 | |||||||
Company Contact:Source:AngioDynamics Inc. Caitlin Stefanik (518) 795-1418 cstefanik@angiodynamics.com Investor Relations Contacts: FTI ConsultingJim Polson (312) 553-6730 Jim.Polson@fticonsulting.com,Kotaro Yoshida (212) 850-5690 Kotaro.Yoshida@fticonsulting.com Media Contact: FTI ConsultingKimberly Ha (212) 850-5612 kimberly.ha@fticonsulting.com
News Provided by Acquire Media