AngioDynamics Reports Fiscal 2016 Fourth Quarter and Full Year Results
- Q4 Net sales of
$93.4 million , up 3% year-over-year - Q4 GAAP loss per share of
$1.21 , inclusive of a one-time tax asset write down of$40.1 million ; Non-GAAP adjusted EPS of$0.19 , up 37% year-over-year - Q4 Operating cash generation of
$18.5 million - FY2017 revenue guidance set at
$355-$360 million , adjusted EPS of$0.62-$0.65
"Our fourth quarter results reflect a solid quarter of revenue and adjusted EPS growth driven primarily by outperformance in our Peripheral Vascular business, which saw a 10% increase over the prior year period," said
Clemmer continued, "In addition to ensuring that we delivered solid fourth quarter financial results, during my first quarter with AngioDynamics I have spent a significant amount of time focusing on a plan that will increase our operating efficiency, facilitate investment in areas where we have a competitive advantage and bring products to market that improve patient outcomes and reduce costs to the health system. As we move in to 2017 fiscal year, this focus on execution, excellence and innovation will enable us to build upon our recent momentum and put us on a pathway to sustainable and profitable growth."
Fourth Quarter 2016 Financial Results
Net sales for the fiscal fourth quarter were
The following comparisons exclude the BSC supply agreement.
Peripheral Vascular net sales in the fourth quarter were
The Company recorded a net loss of
Adjusted EBITDA, excluding the items shown in the attached reconciliation table, was
In the fourth quarter, the Company generated
Twelve Months Financial Results
For the twelve months ended
Recent Events
- The Peripheral Vascular segment
had a solid quarter with double digit year-over-year sales growth. The segment was positively impacted by increased demand resulting from the recent product recall by Cook Medical.
- The company successfully launched Asclera for the treatment of uncomplicated spider and uncomplicated reticular (small varicose) veins.
- The Vascular Access business saw increased BioFlo Midline sales during the quarter, highlighting the improved outcomes for patients and cost savings for the healthcare system.
- The company received clearance by Chinese regulators during the fourth quarter for NanoKnife applicators.
Fiscal Year 2017 and First Quarter Financial Guidance
The Company announced its FY2017 net sales guidance of
Conference Call
Use of Non-GAAP Measures
Management uses non-GAAP measures to establish operational goals, and believes that non-GAAP measures may assist investors in analyzing the underlying trends in AngioDynamics' business over time. Investors should consider these non-GAAP measures in addition to, not as a substitute for or as superior to, financial reporting measures prepared in accordance with GAAP. In this news release,
About AngioDynamics
AngioDynamics Inc. is a leading provider of innovative, minimally invasive medical devices used by professional healthcare providers for vascular access, surgery, peripheral vascular disease and oncology.
Trademarks
Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding AngioDynamics' expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include the words such
as "expects," "reaffirms," "intends," "anticipates," "plans," "believes," "seeks," "estimates," "optimistic," or variations of such words and similar expressions, are forward-looking statements. These forward looking statements are not guarantees of future performance and are subject to risks and uncertainties. Investors are cautioned that actual events or results may differ from AngioDynamics' expectations. Factors that may affect the actual results achieved by
In
Company Contact: | Investor Relations Contacts: | Media Contact: | ||||
(518) 795-1418 cstefanik@angiodynamics.com | FTI Consulting (312) 553-6730 Jim.Polson@fticonsulting.com, (212) 850-5690 Kotaro.Yoshida@fticonsulting.com | FTI Consulting (212) 850-5612 kimberly.ha@fticonsulting.com |
CONSOLIDATED INCOME STATEMENTS | |||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||||||
Net sales | $ | 93,369 | $ | 90,897 | $ | 353,690 | $ | 356,974 | |||||||||||||
Cost of sales | 51,892 | 45,340 | 179,721 | 180,085 | |||||||||||||||||
Gross profit | 41,477 | 45,557 | 173,969 | 176,889 | |||||||||||||||||
% of net sales | 44.4 | % | 50.1 | % | 49.2 | % | 49.6 | % | |||||||||||||
Operating expenses | |||||||||||||||||||||
Research and development | 6,937 | 7,289 | 25,126 | 26,931 | |||||||||||||||||
Sales and marketing | 21,191 | 20,730 | 84,911 | 82,571 | |||||||||||||||||
General and administrative | 6,906 | 7,658 | 29,206 | 29,871 | |||||||||||||||||
Amortization of intangibles | 4,762 | 4,730 | 18,118 | 17,912 | |||||||||||||||||
Change in fair value of contingent consideration | 318 | 430 | 948 | (8,196 | ) | ||||||||||||||||
Acquisition, restructuring and other items, net | 3,493 | 2,855 | 12,591 | 26,600 | |||||||||||||||||
Medical device excise tax | - | 1,037 | 2,416 | 4,142 | |||||||||||||||||
Total operating expenses | 43,607 | 44,729 | 173,316 | 179,831 | |||||||||||||||||
Operating income (loss) | (2,130 | ) | 828 | 653 | (2,942 | ) | |||||||||||||||
Other income (expense), net | (1,835 | ) | (1,095 | ) | (5,008 | ) | (5,057 | ) | |||||||||||||
Income (loss) before income taxes | (3,965 | ) | (267 | ) | (4,355 | ) | (7,999 | ) | |||||||||||||
Income tax expense (benefit) | 39,997 | 547 | 40,096 | (4,731 | ) | ||||||||||||||||
Net income (loss) | $ | (43,962 | ) | $ | (814 | ) | $ | (44,451 | ) | $ | (3,268 | ) | |||||||||
Earnings (loss) per share | |||||||||||||||||||||
Basic | $ | (1.21 | ) | $ | (0.02 | ) | $ | (1.23 | ) | $ | (0.09 | ) | |||||||||
Diluted | $ | (1.21 | ) | $ | (0.02 | ) | $ | (1.23 | ) | $ | (0.09 | ) | |||||||||
Weighted average shares outstanding | |||||||||||||||||||||
Basic | 36,242 | 35,918 | 36,161 | 35,683 | |||||||||||||||||
Diluted | 36,242 | 35,918 | 36,161 | 35,683 | |||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION | ||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||
Reconciliation of Gross Profit to non-GAAP Adjusted Gross Profit | ||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||
Gross profit | $ | 41,477 | $ | 45,557 | $ | 173,969 | $ | 176,889 | ||||||||||||
Recall expenses included in cost of sales | - | (202 | ) | (92 | ) | 4,795 | ||||||||||||||
Inventory charge included in cost of sales | 5,940 | - | 5,940 | - | ||||||||||||||||
Adjusted gross profit | $ | 47,417 | $ | 45,355 | $ | 179,817 | $ | 181,684 | ||||||||||||
Adjusted gross profit % of sales | 50.8 | % | 49.9 | % | 50.8 | % | 50.9 | % | ||||||||||||
Reconciliation of Net Income to non-GAAP Adjusted Net Income: | ||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||
Net income (loss) | $ | (43,962 | ) | $ | (814 | ) | $ | (44,451 | ) | $ | (3,268 | ) | ||||||||
Recall expenses included in cost of sales | - | (202 | ) | (92 | ) | 4,795 | ||||||||||||||
Inventory charge included in cost of sales | 5,940 | - | 5,940 | - | ||||||||||||||||
Amortization of intangibles | 4,762 | 4,730 | 18,118 | 17,912 | ||||||||||||||||
Change in fair value of contingent consideration | 318 | 430 | 948 | (8,196 | ) | |||||||||||||||
Fixed and intangible asset impairments | - | - | - | 9,074 | ||||||||||||||||
Indefinite-lived intangible asset impairment | - | - | - | 6,400 | ||||||||||||||||
Acquisition, restructuring and other items, net (1) | 3,493 | 2,855 | 12,591 | 11,126 | ||||||||||||||||
Tax effect of non-GAAP items (2) | 36,200 | (2,041 | ) | 28,162 | (16,651 | ) | ||||||||||||||
Adjusted net income | $ | 6,751 | $ | 4,958 | $ | 21,216 | $ | 21,192 | ||||||||||||
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share: | ||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||
Diluted earnings (loss) per share | $ | (1.21 | ) | $ | (0.02 | ) | $ | (1.23 | ) | $ | (0.09 | ) | ||||||||
Recall expenses included in cost of sales | - | (0.01 | ) | (0.00 | ) | 0.13 | ||||||||||||||
Inventory charge included in cost of sales | 0.16 | - | 0.16 | - | ||||||||||||||||
Amortization of intangibles | 0.13 | 0.13 | 0.50 | 0.49 | ||||||||||||||||
Change in fair value of contingent consideration | 0.01 | 0.01 | 0.03 | (0.23 | ) | |||||||||||||||
Fixed and intangible asset impairments | - | - | - | 0.25 | ||||||||||||||||
Indefinite-lived intangible asset impairment | - | - | - | 0.18 | ||||||||||||||||
Acquisition, restructuring and other items, net (1) | 0.10 | 0.08 | 0.35 | 0.31 | ||||||||||||||||
Tax effect of non-GAAP items (2) | 0.99 | (0.06 | ) | 0.77 | (0.46 | ) | ||||||||||||||
Adjusted diluted earnings per share | $ | 0.19 | $ | 0.14 | $ | 0.58 | $ | 0.58 | ||||||||||||
Adjusted diluted sharecount | 36,391 | 36,616 | 36,372 | 36,359 | ||||||||||||||||
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, debt refinancings, litigation, and other items. | ||||||||||||||||||||
(2) Represents the net tax effect of non-GAAP adjustments. | ||||||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION (Continued) | ||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA: | ||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||
Net income (loss) | $ | (43,962 | ) | $ | (814 | ) | $ | (44,451 | ) | $ | (3,268 | ) | ||||||||
Income tax expense (benefit) | 39,997 | 547 | 40,096 | (4,731 | ) | |||||||||||||||
Other income (expense), net | 1,835 | 1,095 | 5,008 | 5,057 | ||||||||||||||||
Depreciation and amortization | 6,860 | 7,582 | 27,900 | 29,956 | ||||||||||||||||
Recall expenses included in cost of sales | - | (202 | ) | (92 | ) | 4,795 | ||||||||||||||
Inventory charge included in cost of sales | 5,940 | - | 5,940 | - | ||||||||||||||||
Change in fair value of contingent consideration | 318 | 430 | 948 | (8,196 | ) | |||||||||||||||
Fixed and intangible asset impairments | - | - | - | 9,074 | ||||||||||||||||
Indefinite-lived intangible asset impairment | - | - | - | 6,400 | ||||||||||||||||
Acquisition, restructuring and other items, net (1,2) | 3,493 | 2,478 | 11,590 | 9,619 | ||||||||||||||||
Credit card fees | 689 | 512 | 2,980 | 1,948 | ||||||||||||||||
Stock-based compensation | (1,260 | ) | 1,609 | 3,240 | 5,998 | |||||||||||||||
Adjusted EBITDA | $ | 13,910 | $ | 13,237 | $ | 53,159 | $ | 56,652 | ||||||||||||
Per diluted share: | ||||||||||||||||||||
Adjusted EBITDA | $ | 0.38 | $ | 0.36 | $ | 1.46 | $ | 1.56 | ||||||||||||
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, debt refinancings, litigation, and other items. | ||||||||||||||||||||
(2) Excludes depreciation expense captured in the depreciation and amortization component of the reconciliation. |
PRELIMINARY NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY | |||||||||||||||||||||||||||||||||||||||||||
(unaudited in thousands) | |||||||||||||||||||||||||||||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||||
Currency | Constant | Currency | Constant | ||||||||||||||||||||||||||||||||||||||||
% | Impact | Currency | % | Impact | Currency | ||||||||||||||||||||||||||||||||||||||
2016 | 2015 | Growth | (Pos) Neg | Growth | 2016 | 2015 | Growth | (Pos) Neg | Growth | ||||||||||||||||||||||||||||||||||
Peripheral Vascular | $ | 54,837 | $ | 49,837 | 10 | % | $ | 202,780 | $ | 192,833 | 5 | % | |||||||||||||||||||||||||||||||
Vascular Access | 24,799 | 27,081 | -8 | % | 99,375 | 107,874 | -8 | % | |||||||||||||||||||||||||||||||||||
Oncology/Surgery | 12,989 | 13,028 | 0 | % | 48,695 | 52,090 | -7 | % | |||||||||||||||||||||||||||||||||||
Total Excluding Supply Agreement | 92,625 | 89,946 | 3 | % | 0 | % | 3 | % | 350,850 | 352,797 | -1 | % | 1 | % | 0 | % | |||||||||||||||||||||||||||
Supply Agreement | 744 | 951 | -22 | % | 0 | % | -22 | % | 2,840 | 4,177 | -32 | % | 0 | % | -32 | % | |||||||||||||||||||||||||||
Total | $ | 93,369 | $ | 90,897 | 3 | % | 0 | % | 3 | % | $ | 353,690 | $ | 356,974 | -1 | % | 1 | % | 0 | % | |||||||||||||||||||||||
$ | 74,990 | $ | 72,003 | 4 | % | 0 | % | 4 | % | $ | 283,519 | $ | 280,851 | 1 | % | 0 | % | 1 | % | ||||||||||||||||||||||||
International | 17,635 | 17,943 | -2 | % | 1 | % | -1 | % | 67,331 | 71,946 | -6 | % | 3 | % | -3 | % | |||||||||||||||||||||||||||
Supply Agreement | 744 | 951 | -22 | % | 0 | % | -22 | % | 2,840 | 4,177 | -32 | % | 0 | % | -32 | % | |||||||||||||||||||||||||||
Total | $ | 93,369 | $ | 90,897 | 3 | % | 0 | % | 3 | % | $ | 353,690 | $ | 356,974 | -1 | % | 1 | % | 0 | % | |||||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||
(in thousands) | |||||||||
2016 | 2015 | ||||||||
(unaudited) | (unaudited) | ||||||||
Assets | |||||||||
Current Assets | |||||||||
Cash and cash equivalents | $ | 32,333 | $ | 18,391 | |||||
Marketable securities | 1,653 | 1,689 | |||||||
Total cash and investments | 33,986 | 20,080 | |||||||
Accounts receivable, net | 52,867 | 58,428 | |||||||
Inventories | 55,370 | 67,388 | |||||||
Prepaid income taxes | 788 | 770 | |||||||
Prepaid expenses and other | 3,243 | 4,783 | |||||||
Total current assets | 146,254 | 151,449 | |||||||
Property, plant and equipment, net | 48,284 | 54,560 | |||||||
Other non-current assets | 4,696 | 5,288 | |||||||
Intangible assets, net | 167,577 | 181,806 | |||||||
361,252 | 361,252 | ||||||||
Deferred income taxes, long-term | - | 19,268 | |||||||
Total Assets | $ | 728,063 | $ | 773,623 | |||||
Liabilities and Stockholders' Equity | |||||||||
Accounts payable | $ | 15,616 | $ | 23,668 | |||||
Accrued liabilities | 22,265 | 18,331 | |||||||
Income taxes payable | 46 | 439 | |||||||
Current portion of long-term debt | 16,250 | 8,750 | |||||||
Current portion of contingent consideration | 12,919 | 9,969 | |||||||
Total current liabilities | 67,096 | 61,157 | |||||||
Long-term debt, net of current portion | 105,160 | 128,910 | |||||||
Deferred income taxes, long-term | 21,683 | 1,119 | |||||||
Contingent consideration, net of current portion | 25,356 | 37,415 | |||||||
Other long-term liabilities | 1,741 | - | |||||||
Total Liabilities | 221,036 | 228,601 | |||||||
Stockholders' equity | 507,027 | 545,022 | |||||||
Total Liabilities and Stockholders' Equity | $ | 728,063 | $ | 773,623 |
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||
Net income (loss) | $ | (43,962 | ) | $ | (814 | ) | $ | (44,451 | ) | $ | (3,268 | ) | ||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||||||||||||
Depreciation and amortization | 6,980 | 7,716 | 28,379 | 30,492 | ||||||||||||||||
Stock-based compensation | (1,260 | ) | 1,609 | 3,240 | 5,998 | |||||||||||||||
Change in fair value of contingent consideration | 318 | 430 | 948 | (8,196 | ) | |||||||||||||||
Fixed and intangible asset impairments and disposals | 131 | 193 | 806 | 9,381 | ||||||||||||||||
Indefinite-lived intangible asset impairment | 384 | - | 384 | 6,400 | ||||||||||||||||
Deferred income taxes | 40,115 | (973 | ) | 39,742 | (5,111 | ) | ||||||||||||||
Change in accounts receivable allowance | 1,022 | 790 | 2,377 | 1,448 | ||||||||||||||||
Other | 827 | 104 | 827 | 34 | ||||||||||||||||
Changes in operating assets and liabilities, net of acquisitions: | ||||||||||||||||||||
Receivables | 639 | (1,440 | ) | 3,131 | 2,095 | |||||||||||||||
Inventories | 10,519 | 1,322 | 11,976 | (6,154 | ) | |||||||||||||||
Prepaid and other assets | 1,494 | 1,319 | 1,253 | (1,000 | ) | |||||||||||||||
Accounts payable and accrued liabilities | 1,337 | 551 | (3,396 | ) | (5,877 | ) | ||||||||||||||
Net cash provided by (used in) operating activities | 18,544 | 10,807 | 45,216 | 26,242 | ||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Additions to property, plant and equipment | (431 | ) | (902 | ) | (2,326 | ) | (11,940 | ) | ||||||||||||
Acquisition of warrants | - | - | (2,000 | ) | - | |||||||||||||||
Acquisition of intangible assets | (3,250 | ) | (349 | ) | (3,268 | ) | (1,353 | ) | ||||||||||||
Other cash flows from investing activities | - | - | 25 | - | ||||||||||||||||
Net cash provided by (used in) investing activities | (3,681 | ) | (1,251 | ) | (7,569 | ) | (13,293 | ) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Repayment of long-term debt | (5,000 | ) | (11,250 | ) | (16,250 | ) | (20,000 | ) | ||||||||||||
Proceeds from issuance of long-term debt and revolver borrowings | - | - | - | 15,000 | ||||||||||||||||
Payment of Contingent Consideration | - | - | (9,850 | ) | (11,222 | ) | ||||||||||||||
Proceeds from exercise of stock options and ESPP | 504 | 144 | 2,437 | 5,757 | ||||||||||||||||
Net cash provided by (used in) financing activities | (4,496 | ) | (11,106 | ) | (23,663 | ) | (10,465 | ) | ||||||||||||
Effect of exchange rate changes on cash | 69 | 237 | (42 | ) | (198 | ) | ||||||||||||||
Increase (Decrease) in cash and cash equivalents | 10,436 | (1,313 | ) | 13,942 | 2,286 | |||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||
Beginning of period | 21,897 | 19,704 | 18,391 | 16,105 | ||||||||||||||||
End of period | $ | 32,333 | $ | 18,391 | $ | 32,333 | $ | 18,391 | ||||||||||||
News Provided by Acquire Media