|
|
|
||
(State or Other Jurisdiction of Incorporation)
|
(Commission File
Number)
|
(IRS Employer
Identification No.)
|
||
|
||||
(Address of Principal Executive Offices) (Zip Code)
|
||||
(
|
||||
(Registrant’s telephone number, including area code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered |
|
|
|
Exhibit No.
|
Description
|
|
Press Release, dated October 6, 2022.
|
||
Presentation, dated October 6, 2022.
|
||
ANGIODYNAMICS, INC. | ||||
(Registrant) |
||||
Date: October 6, 2022
|
By:
|
/s/ Richard C. Rosenzweig | ||
Name: | Richard C. Rosenzweig |
|||
Title: |
Senior Vice President, General |
|||
Counsel and Secretary | ||||
•
|
Net sales of $81.5 million increased 5.9% compared to the prior-year quarter
|
o
|
Med Tech net sales of $22.8 million increased 29.6%
|
o
|
Med Device net sales of $58.7 million decreased 1.1%
|
•
|
Gross margin of 51.9% declined 20 basis points year over year
|
•
|
GAAP loss per share of $0.33 and adjusted loss per share of $0.06
|
•
|
The Company commenced the Full Market Release of the AlphaVac F18 Mechanical Thrombectomy device
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED INCOME STATEMENTS
|
(in thousands, except per share data)
|
Three Months Ended
|
||||||||
Aug 31, 2022
|
Aug 31, 2021
|
|||||||
(unaudited)
|
||||||||
Net sales
|
$
|
81,537
|
$
|
76,971
|
||||
Cost of sales (exclusive of intangible amortization)
|
39,232
|
36,832
|
||||||
Gross profit
|
42,305
|
40,139
|
||||||
% of net sales
|
51.9
|
%
|
52.1
|
%
|
||||
Operating expenses
|
||||||||
Research and development
|
8,333
|
7,394
|
||||||
Sales and marketing
|
26,543
|
24,446
|
||||||
General and administrative
|
10,101
|
8,943
|
||||||
Amortization of intangibles
|
4,837
|
4,821
|
||||||
Change in fair value of contingent consideration
|
211
|
195
|
||||||
Acquisition, restructuring and other items, net
|
5,581
|
2,440
|
||||||
Total operating expenses
|
55,606
|
48,239
|
||||||
Operating loss
|
(13,301
|
)
|
(8,100
|
)
|
||||
Interest expense, net
|
(381
|
)
|
(156
|
)
|
||||
Other expense, net
|
(175
|
)
|
(352
|
)
|
||||
Total other expense, net
|
(556
|
)
|
(508
|
)
|
||||
Loss before income tax benefit
|
(13,857
|
)
|
(8,608
|
)
|
||||
Income tax benefit
|
(853
|
)
|
(1,636
|
)
|
||||
Net loss
|
$
|
(13,004
|
)
|
$
|
(6,972
|
)
|
||
Loss per share
|
||||||||
Basic
|
$
|
(0.33
|
)
|
$
|
(0.18
|
)
|
||
Diluted
|
$
|
(0.33
|
)
|
$
|
(0.18
|
)
|
||
Weighted average shares outstanding
|
||||||||
Basic
|
39,302
|
38,734
|
||||||
Diluted
|
39,302
|
38,734
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands, except per share data)
|
Reconciliation of Net Loss to non-GAAP Adjusted Net Loss:
|
||||||||
Three Months Ended
|
||||||||
Aug 31, 2022
|
Aug 31, 2021
|
|||||||
(unaudited)
|
||||||||
Net loss
|
$
|
(13,004
|
)
|
$
|
(6,972
|
)
|
||
Amortization of intangibles
|
4,837
|
4,821
|
||||||
Change in fair value of contingent consideration
|
211
|
195
|
||||||
Acquisition, restructuring and other items, net (1)
|
5,581
|
2,440
|
||||||
Tax effect of non-GAAP items (2)
|
(111
|
)
|
(1,371
|
)
|
||||
Adjusted net loss
|
$
|
(2,486
|
)
|
$
|
(887
|
)
|
||
Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted Diluted Loss Per Share:
|
||||||||
Three Months Ended
|
||||||||
Aug 31, 2022
|
Aug 31, 2021
|
|||||||
(unaudited)
|
||||||||
Diluted loss per share
|
$
|
(0.33
|
)
|
$
|
(0.18
|
)
|
||
Amortization of intangibles
|
0.12
|
0.12
|
||||||
Change in fair value of contingent consideration
|
0.01
|
0.01
|
||||||
Acquisition, restructuring and other items, net (1)
|
0.14
|
0.06
|
||||||
Tax effect of non-GAAP items (2)
|
—
|
(0.03
|
)
|
|||||
Adjusted diluted loss per share
|
$
|
(0.06
|
)
|
$
|
(0.02
|
)
|
||
Adjusted diluted sharecount (3)
|
39,302
|
38,734
|
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and
write-offs, certain litigation, and other items.
|
(2) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's U.S. deferred
tax assets and an effective tax rate of 23% for the periods ended August 31, 2022 and 2021.
|
(3) Diluted shares may differ for non-GAAP measures as compared to GAAP due to a GAAP loss.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION (Continued)
|
(in thousands, except per share data)
|
Reconciliation of Net Loss to Adjusted EBITDA:
|
||||||||
Three Months Ended
|
||||||||
Aug 31, 2022
|
Aug 31, 2021
|
|||||||
(unaudited)
|
||||||||
Net loss
|
$
|
(13,004
|
)
|
$
|
(6,972
|
)
|
||
Income tax benefit
|
(853
|
)
|
(1,636
|
)
|
||||
Interest expense, net
|
381
|
156
|
||||||
Depreciation and amortization
|
7,621
|
6,958
|
||||||
Change in fair value of contingent consideration
|
211
|
195
|
||||||
Stock based compensation
|
3,024
|
2,429
|
||||||
Acquisition, restructuring and other items, net (1)
|
5,581
|
2,440
|
||||||
Adjusted EBITDA
|
$
|
2,961
|
$
|
3,570
|
||||
Per diluted share:
|
||||||||
Adjusted EBITDA
|
$
|
0.08
|
$
|
0.09
|
||||
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and
write-offs, certain litigation, and other items.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
|
(in thousands)
|
Three Months Ended
|
|||||||||
Aug 31, 2022
|
Aug 31, 2021
|
% Growth
|
Currency Impact
|
Constant Currency Growth
|
|||||
(unaudited)
|
|||||||||
Net Sales
|
|||||||||
Med Tech
|
$ 22,817
|
$ 17,607
|
29.6%
|
||||||
Med Device
|
58,720
|
59,364
|
(1.1)%
|
||||||
$ 81,537
|
$ 76,971
|
5.9%
|
0.6%
|
6.5%
|
|||||
Net Sales by Geography
|
|||||||||
United States
|
$ 69,023
|
$ 64,464
|
7.1%
|
||||||
International
|
12,514
|
12,507
|
0.1%
|
3.7%
|
3.8%
|
||||
$ 81,537
|
$ 76,971
|
5.9%
|
0.6%
|
6.5%
|
|||||
Three Months Ended
|
||||||||||||
Aug 31, 2022
|
Aug 31, 2021
|
% Change
|
||||||||||
(unaudited)
|
||||||||||||
Med Tech
|
$
|
14,429
|
$
|
11,517
|
25.3
|
%
|
||||||
Gross profit % of sales
|
63.2
|
%
|
65.4
|
%
|
||||||||
Med Device
|
$
|
27,876
|
$
|
28,622
|
(2.6
|
)%
|
||||||
Gross profit % of sales
|
47.5
|
%
|
48.2
|
%
|
||||||||
Total
|
$
|
42,305
|
$
|
40,139
|
5.4
|
%
|
||||||
Gross profit % of sales
|
51.9
|
%
|
52.1
|
%
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(in thousands)
|
Aug 31, 2022
|
May 31, 2022
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
24,564
|
$
|
28,825
|
||||
Accounts receivable, net
|
53,586
|
52,304
|
||||||
Inventories
|
57,609
|
51,392
|
||||||
Prepaid expenses and other
|
15,612
|
10,824
|
||||||
Total current assets
|
151,371
|
143,345
|
||||||
Property, plant and equipment, net
|
46,189
|
45,005
|
||||||
Other assets
|
11,078
|
10,963
|
||||||
Intangible assets, net
|
147,976
|
152,380
|
||||||
Goodwill
|
201,038
|
201,058
|
||||||
Total assets
|
$
|
557,652
|
$
|
552,751
|
||||
Liabilities and stockholders' equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
29,258
|
$
|
28,047
|
||||
Accrued liabilities
|
25,558
|
34,842
|
||||||
Current portion of contingent consideration
|
8,892
|
8,783
|
||||||
Other current liabilities
|
2,682
|
2,652
|
||||||
Total current liabilities
|
66,390
|
74,324
|
||||||
Long-term debt
|
49,798
|
25,000
|
||||||
Deferred income taxes
|
15,115
|
16,037
|
||||||
Contingent consideration
|
8,266
|
8,165
|
||||||
Other long-term liabilities
|
4,042
|
4,736
|
||||||
Total liabilities
|
143,611
|
128,262
|
||||||
Stockholders' equity
|
414,041
|
424,489
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
557,652
|
$
|
552,751
|
||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
Three Months Ended
|
||||||||
Aug 31, 2022
|
Aug 31, 2021
|
|||||||
(unaudited)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(13,004
|
)
|
$
|
(6,972
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
7,660
|
6,997
|
||||||
Non-cash lease expense
|
621
|
602
|
||||||
Stock based compensation
|
3,024
|
2,429
|
||||||
Change in fair value of contingent consideration
|
211
|
195
|
||||||
Deferred income taxes
|
(907
|
)
|
(1,690
|
)
|
||||
Change in accounts receivable allowances
|
45
|
(44
|
)
|
|||||
Fixed and intangible asset impairments and disposals
|
87
|
30
|
||||||
Other
|
(96
|
)
|
(46
|
)
|
||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(1,425
|
)
|
(36
|
)
|
||||
Inventories
|
(6,238
|
)
|
(670
|
)
|
||||
Prepaid expenses and other
|
(5,733
|
)
|
(3,354
|
)
|
||||
Accounts payable, accrued and other liabilities
|
(8,990
|
)
|
(6,345
|
)
|
||||
Net cash used in operating activities
|
(24,745
|
)
|
(8,904
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Additions to property, plant and equipment
|
(809
|
)
|
(1,021
|
)
|
||||
Additions to placement and evaluation units
|
(2,227
|
)
|
(4,471
|
)
|
||||
Acquisition of intangibles
|
(540
|
)
|
—
|
|||||
Cash paid in acquisition
|
—
|
(3,600
|
)
|
|||||
Net cash used in investing activities
|
(3,576
|
)
|
(9,092
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from borrowings on long-term debt
|
70,000
|
5,000
|
||||||
Repayment of long-term debt
|
(45,000
|
)
|
—
|
|||||
Deferred financing costs on long-term debt
|
(706
|
)
|
—
|
|||||
Proceeds from exercise of stock options and employee stock purchase plan
|
82
|
446
|
||||||
Net cash provided by financing activities
|
24,376
|
5,446
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
(316
|
)
|
(139
|
)
|
||||
Decrease in cash and cash equivalents
|
(4,261
|
)
|
(12,689
|
)
|
||||
Cash and cash equivalents at beginning of period
|
28,825
|
48,161
|
||||||
Cash and cash equivalents at end of period
|
$
|
24,564
|
$
|
35,472
|