|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File
Number)
|
(IRS Employer
Identification No.)
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code) |
(
|
(Registrant’s telephone number, including area code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered |
|
|
|
Exhibit No.
|
Description
|
|
ANGIODYNAMICS, INC. |
|||
(Registrant) |
|||
Date: July 12, 2022
|
By:
|
/s/ Richard C. Rosenzweig |
|
Name: Richard C. Rosenzweig |
|||
|
Title: Senior Vice President, General
Counsel and Secretary
|
||
•
|
Net sales of $87.0 million increased 13.2% compared to the prior-year quarter
|
•
|
Gross margin of 53.4% declined 170 basis points year over year
|
•
|
GAAP loss per share of $0.16 and adjusted earnings per share of $0.01
|
•
|
Cash and cash equivalents at May 31, 2022 were $28.8 million
|
•
|
Net sales of $316.2 million increased 8.7% year over year
|
•
|
Gross margin declined 150 basis points year over year to 52.4%
|
•
|
GAAP loss per share of $0.68 and adjusted earnings per share of $0.00
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED INCOME STATEMENTS
|
(in thousands, except per share data)
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
May 31, 2022
|
May 31, 2021
|
May 31, 2022
|
May 31, 2021
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(audited)
|
||||||||||||||
Net sales
|
$
|
86,998
|
$
|
76,842
|
$
|
316,219
|
$
|
291,010
|
||||||||
Cost of sales (exclusive of intangible amortization)
|
40,543
|
34,522
|
150,487
|
134,222
|
||||||||||||
Gross profit
|
46,455
|
42,320
|
165,732
|
156,788
|
||||||||||||
% of net sales
|
53.4
|
%
|
55.1
|
%
|
52.4
|
%
|
53.9
|
%
|
||||||||
Operating expenses
|
||||||||||||||||
Research and development
|
7,866
|
9,104
|
30,739
|
36,390
|
||||||||||||
Sales and marketing
|
26,833
|
23,820
|
95,301
|
81,306
|
||||||||||||
General and administrative
|
11,103
|
9,131
|
38,451
|
35,918
|
||||||||||||
Amortization of intangibles
|
4,853
|
4,298
|
19,458
|
18,136
|
||||||||||||
Change in fair value of contingent consideration
|
207
|
379
|
1,212
|
89
|
||||||||||||
Acquisition, restructuring and other items, net
|
1,990
|
17,175
|
9,042
|
20,232
|
||||||||||||
Total operating expenses
|
52,852
|
63,907
|
194,203
|
192,071
|
||||||||||||
Operating loss
|
(6,397
|
)
|
(21,587
|
)
|
(28,471
|
)
|
(35,283
|
)
|
||||||||
Interest expense, net
|
(185
|
)
|
(185
|
)
|
(688
|
)
|
(861
|
)
|
||||||||
Other income (expense), net
|
(139
|
)
|
(167
|
)
|
(790
|
)
|
92
|
|||||||||
Total other expense, net
|
(324
|
)
|
(352
|
)
|
(1,478
|
)
|
(769
|
)
|
||||||||
Loss before income tax benefit
|
(6,721
|
)
|
(21,939
|
)
|
(29,949
|
)
|
(36,052
|
)
|
||||||||
Income tax benefit
|
(455
|
)
|
(2,471
|
)
|
(3,402
|
)
|
(4,504
|
)
|
||||||||
Net loss
|
$
|
(6,266
|
)
|
$
|
(19,468
|
)
|
$
|
(26,547
|
)
|
$
|
(31,548
|
)
|
||||
Loss per share
|
||||||||||||||||
Basic
|
$
|
(0.16
|
)
|
$
|
(0.51
|
)
|
$
|
(0.68
|
)
|
$
|
(0.82
|
)
|
||||
Diluted
|
$
|
(0.16
|
)
|
$
|
(0.51
|
)
|
$
|
(0.68
|
)
|
$
|
(0.82
|
)
|
||||
Weighted average shares outstanding
|
||||||||||||||||
Basic
|
39,160
|
38,525
|
39,009
|
38,342
|
||||||||||||
Diluted
|
39,160
|
38,525
|
39,009
|
38,342
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands, except per share data)
|
Reconciliation of Net Loss to non-GAAP Adjusted Net Income (Loss):
|
||||||||||||||||
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
May 31, 2022
|
May 31, 2021
|
May 31, 2022
|
May 31, 2021
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net loss
|
$
|
(6,266
|
)
|
$
|
(19,468
|
)
|
$
|
(26,547
|
)
|
$
|
(31,548
|
)
|
||||
Amortization of intangibles
|
4,853
|
4,298
|
19,458
|
18,136
|
||||||||||||
Change in fair value of contingent consideration
|
207
|
379
|
1,212
|
89
|
||||||||||||
Acquisition, restructuring and other items, net (1)
|
1,990
|
17,175
|
9,042
|
20,232
|
||||||||||||
Tax effect of non-GAAP items (2)
|
(531
|
)
|
(2,451
|
)
|
(3,347
|
)
|
(5,057
|
)
|
||||||||
Adjusted net income (loss)
|
$
|
253
|
$
|
(67
|
)
|
$
|
(182
|
)
|
$
|
1,852
|
||||||
Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted Diluted Earnings (Loss) Per Share:
|
||||||||||||||||
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
May 31, 2022
|
May 31, 2021
|
May 31, 2022
|
May 31, 2021
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Diluted loss per share
|
$
|
(0.16
|
)
|
$
|
(0.51
|
)
|
$
|
(0.68
|
)
|
$
|
(0.82
|
)
|
||||
Amortization of intangibles
|
0.12
|
0.11
|
0.50
|
0.47
|
||||||||||||
Change in fair value of contingent consideration
|
0.01
|
0.01
|
0.03
|
—
|
||||||||||||
Acquisition, restructuring and other items, net (1)
|
0.05
|
0.45
|
0.24
|
0.53
|
||||||||||||
Tax effect of non-GAAP items (2)
|
(0.01
|
)
|
(0.06
|
)
|
(0.09
|
)
|
(0.13
|
)
|
||||||||
Adjusted diluted earnings (loss) per share
|
$
|
0.01
|
$
|
0.00
|
$
|
0.00
|
$
|
0.05
|
||||||||
Adjusted diluted sharecount (3)
|
40,250
|
38,525
|
39,009
|
39,110
|
||||||||||||
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and
write-offs, certain litigation, and other items. Fiscal year 2021 results include a $14.0 million write-off of OARtrac intangible assets.
|
(2) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the
Company's U.S. deferred tax assets and an effective tax rate of 23% for the periods ended May 31, 2022 and May 31, 2021.
|
(3) Diluted shares may differ for non-GAAP measures as compared to GAAP due to a GAAP loss.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION (Continued)
|
(in thousands, except per share data)
|
Reconciliation of Net Loss to Adjusted EBITDA:
|
||||||||||||||||
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
May 31, 2022
|
May 31, 2021
|
May 31, 2022
|
May 31, 2021
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net loss
|
$
|
(6,266
|
)
|
$
|
(19,468
|
)
|
$
|
(26,547
|
)
|
$
|
(31,548
|
)
|
||||
Income tax benefit
|
(455
|
)
|
(2,471
|
)
|
(3,402
|
)
|
(4,504
|
)
|
||||||||
Interest expense, net
|
185
|
185
|
688
|
861
|
||||||||||||
Depreciation and amortization
|
7,628
|
6,485
|
29,194
|
25,761
|
||||||||||||
Change in fair value of contingent consideration
|
207
|
379
|
1,212
|
89
|
||||||||||||
Stock based compensation
|
2,903
|
2,227
|
10,692
|
8,625
|
||||||||||||
Acquisition, restructuring and other items, net (1)
|
1,990
|
17,175
|
9,042
|
20,232
|
||||||||||||
Adjusted EBITDA
|
$
|
6,192
|
$
|
4,512
|
$
|
20,879
|
$
|
19,516
|
||||||||
Per diluted share:
|
||||||||||||||||
Adjusted EBITDA
|
$
|
0.15
|
$
|
0.12
|
$
|
0.54
|
$
|
0.50
|
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and
write-offs, certain litigation, and other items. Fiscal year 2021 results include a $14.0 million write-off of OARtrac intangible assets.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
|
(in thousands)
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||||||||||||||||||||||||||
May 31, 2022
|
May 31, 2021
|
% Growth
|
Currency Impact
|
Constant Currency Growth
|
May 31, 2022
|
May 31, 2021
|
% Growth
|
Currency Impact
|
Constant Currency Growth
|
|||||||||||||||||||||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||||||||||||||||||||||||||
Net Sales
|
||||||||||||||||||||||||||||||||||||||||
Med Tech
|
$
|
22,611
|
$
|
16,150
|
40.0
|
%
|
$
|
78,717
|
$
|
55,731
|
41.2
|
%
|
||||||||||||||||||||||||||||
Med Device
|
64,387
|
60,692
|
6.1
|
%
|
237,502
|
235,279
|
0.9
|
%
|
||||||||||||||||||||||||||||||||
$
|
86,998
|
$
|
76,842
|
13.2
|
%
|
(0.4
|
)%
|
12.8
|
%
|
$
|
316,219
|
$
|
291,010
|
8.7
|
%
|
0.0
|
%
|
8.7
|
%
|
|||||||||||||||||||||
Net Sales by Product Category
|
||||||||||||||||||||||||||||||||||||||||
Endovascular Therapies
|
$
|
45,126
|
$
|
38,071
|
18.5
|
%
|
$
|
160,925
|
$
|
135,079
|
19.1
|
%
|
||||||||||||||||||||||||||||
Vascular Access
|
26,734
|
24,462
|
9.3
|
%
|
100,193
|
101,310
|
(1.1
|
)%
|
||||||||||||||||||||||||||||||||
Oncology
|
15,138
|
14,309
|
5.8
|
%
|
55,101
|
54,621
|
0.9
|
%
|
||||||||||||||||||||||||||||||||
$
|
86,998
|
$
|
76,842
|
13.2
|
%
|
(0.4
|
)%
|
12.8
|
%
|
$
|
316,219
|
$
|
291,010
|
8.7
|
%
|
0.0
|
%
|
8.7
|
%
|
|||||||||||||||||||||
—
|
—
|
|||||||||||||||||||||||||||||||||||||||
Net Sales by Geography
|
||||||||||||||||||||||||||||||||||||||||
United States
|
$
|
73,704
|
$
|
63,597
|
15.9
|
%
|
$
|
265,963
|
$
|
237,043
|
12.2
|
%
|
||||||||||||||||||||||||||||
International
|
13,294
|
13,245
|
0.4
|
%
|
(2.5
|
)%
|
(2.1
|
)%
|
50,256
|
53,967
|
(6.9
|
)%
|
0.2
|
%
|
(6.7
|
)%
|
||||||||||||||||||||||||
$
|
86,998
|
$
|
76,842
|
13.2
|
%
|
(0.4
|
)%
|
12.8
|
%
|
$
|
316,219
|
$
|
291,010
|
8.7
|
%
|
0.0
|
%
|
8.7
|
%
|
|||||||||||||||||||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(in thousands)
|
May 31, 2022
|
May 31, 2021
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
28,825
|
$
|
48,161
|
||||
Accounts receivable, net
|
52,304
|
35,405
|
||||||
Inventories
|
51,392
|
48,614
|
||||||
Prepaid expenses and other
|
10,824
|
8,699
|
||||||
Total current assets
|
143,345
|
140,879
|
||||||
Property, plant and equipment, net
|
45,005
|
37,073
|
||||||
Other assets
|
10,963
|
13,193
|
||||||
Intangible assets, net
|
152,380
|
168,977
|
||||||
Goodwill
|
201,058
|
201,316
|
||||||
Total assets
|
$
|
552,751
|
$
|
561,438
|
||||
Liabilities and stockholders' equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
28,047
|
$
|
19,630
|
||||
Accrued liabilities
|
34,842
|
35,459
|
||||||
Current portion of contingent consideration
|
8,783
|
—
|
||||||
Other current liabilities
|
2,652
|
2,495
|
||||||
Total current liabilities
|
74,324
|
57,584
|
||||||
Long-term debt, net of current portion
|
25,000
|
20,000
|
||||||
Deferred income taxes
|
16,037
|
19,955
|
||||||
Contingent consideration, net of current portion
|
8,165
|
15,741
|
||||||
Other long-term liabilities
|
4,736
|
8,701
|
||||||
Total liabilities
|
128,262
|
121,981
|
||||||
Stockholders' equity
|
424,489
|
439,457
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
552,751
|
$
|
561,438
|
||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
May 31, 2022
|
May 31, 2021
|
May 31, 2022
|
May 31, 2021
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(audited)
|
||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net loss
|
$
|
(6,266
|
)
|
$
|
(19,468
|
)
|
$
|
(26,547
|
)
|
$
|
(31,548
|
)
|
||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||||||||||
Depreciation and amortization
|
7,667
|
6,524
|
29,349
|
25,916
|
||||||||||||
Non-cash lease expense
|
617
|
596
|
2,439
|
2,456
|
||||||||||||
Stock based compensation
|
2,903
|
2,227
|
10,692
|
8,625
|
||||||||||||
Change in fair value of contingent consideration
|
207
|
379
|
1,212
|
89
|
||||||||||||
Deferred income tax provision
|
(587
|
)
|
(2,618
|
)
|
(3,708
|
)
|
(4,805
|
)
|
||||||||
Change in accounts receivable allowances
|
184
|
176
|
118
|
207
|
||||||||||||
Asset impairments and disposals
|
146
|
14,038
|
391
|
14,228
|
||||||||||||
Other
|
(66
|
)
|
2
|
(93
|
)
|
(147
|
)
|
|||||||||
Changes in operating assets and liabilities, net of acquisitions:
|
||||||||||||||||
Accounts receivable
|
(10,710
|
)
|
(2,339
|
)
|
(17,151
|
)
|
(4,162
|
)
|
||||||||
Inventories
|
(3,384
|
)
|
420
|
(2,796
|
)
|
11,539
|
||||||||||
Prepaid expenses and other
|
2,135
|
5,640
|
(5,012
|
)
|
(3,181
|
)
|
||||||||||
Accounts payable, accrued and other liabilities
|
15,714
|
6,622
|
3,912
|
4,876
|
||||||||||||
Net cash provided by (used in) operating activities
|
8,560
|
12,199
|
(7,194
|
)
|
24,093
|
|||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Additions to property, plant and equipment
|
(1,039
|
)
|
(620
|
)
|
(4,297
|
)
|
(5,187
|
)
|
||||||||
Additions to placement and evaluation units
|
(2,734
|
)
|
(8,524
|
)
|
(11,410
|
)
|
(8,524
|
)
|
||||||||
Acquisition of intangibles
|
—
|
—
|
—
|
—
|
||||||||||||
Cash paid in acquisition
|
—
|
—
|
(3,600
|
)
|
—
|
|||||||||||
Net cash used in investing activities
|
(3,773
|
)
|
(9,144
|
)
|
(19,307
|
)
|
(13,711
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Repayment of long-term debt
|
—
|
(10,000
|
)
|
—
|
(20,000
|
)
|
||||||||||
Proceeds from borrowings on long-term debt
|
—
|
—
|
5,000
|
—
|
||||||||||||
Proceeds from exercise of stock options and employee stock purchase plan
|
329
|
555
|
2,683
|
3,014
|
||||||||||||
Net cash provided by (used in) financing activities
|
329
|
(9,445
|
)
|
7,683
|
(16,986
|
)
|
||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(181
|
)
|
82
|
(518
|
)
|
330
|
||||||||||
Increase (decrease) in cash and cash equivalents
|
4,935
|
(6,308
|
)
|
(19,336
|
)
|
(6,274
|
)
|
|||||||||
Cash and cash equivalents at beginning of period
|
23,890
|
54,469
|
48,161
|
54,435
|
||||||||||||
Cash and cash equivalents at end of period
|
$
|
28,825
|
$
|
48,161
|
$
|
28,825
|
$
|
48,161
|