|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File
Number)
|
(IRS Employer
Identification No.)
|
|
||
(Address of Principal Executive Offices) (Zip Code)
|
||
(
|
||
(Registrant’s telephone number, including area code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered |
|
|
|
Exhibit No.
|
Description
|
|
Press Release, dated July 13, 2021.
|
||
Presentation, dated July 13, 2021.
|
||
ANGIODYNAMICS, INC. |
|||
(Registrant) |
|||
Date: July 13, 2021
|
By:
|
/s/ Richard C. Rosenzweig |
|
Name: Richard C. Rosenzweig |
|||
Title: Senior Vice President, General Counsel and
Secretary
|
|||
•
|
Net sales of $76.8 million increased 31.7% compared to the prior-year quarter
|
•
|
Gross margin of 55.1% increased 330 basis points year over year
|
•
|
GAAP loss per share of $0.51, inclusive of a $14.0 million write-off of OARTrac intangible
assets, and adjusted earnings per share of $0.00
|
•
|
Cash and cash equivalents on May 31, 2021 were $48.2 million
|
•
|
Received 510(k) clearance for AlphaVac Mechanical Thrombectomy System subsequent to quarter end
|
•
|
Received FDA approval for NanoKnife prostate IDE (PRESERVE) subsequent to quarter end
|
•
|
Net sales of $291.0 million increased 10.2% year over year
|
•
|
Gross margin declined 300 basis points year over year to 53.9%
|
•
|
GAAP loss per share of $0.82 and adjusted earnings per share of $0.05
|
•
|
Net sales were $291.0 million, an increase of 10.2%, compared to $264.2 million for the same period a year ago.
|
•
|
The Company's net loss from continuing operations was $31.5
million, or a loss per share of $0.82, compared to a net loss of $166.8 million, or a loss of $4.39 per share, a year ago. The current-year
net loss includes a $14.0 million write-off of the OARTrac intangible assets, while the prior-year net loss includes a goodwill impairment charge of $158.6 million.
|
•
|
Gross margin declined 300 basis points to 53.9% from 56.9% a
year ago due to the Company's COVID-related operating plan and increased labor, material, and freight costs, as well as Auryon start-up costs.
|
•
|
Excluding the items shown in the non-GAAP reconciliation table
below, adjusted net income was $1.9 million, with adjusted earnings per share of $0.05 per share, compared to adjusted net income and adjusted earnings per share of $3.5 million, or $0.09 per share, a year ago. Adjusted net income and adjusted earnings per share in
|
•
|
fiscal 2021 includes a $1.9 million, and $0.04 per share benefit, respectively, related to the reimbursement of certain expenses under
the CARES Act.
|
•
|
Adjusted EBITDA, excluding the items shown in the reconciliation table below, was $19.5 million, compared to $18.0 million for the same
period a year ago.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED INCOME STATEMENTS
|
(in thousands, except per share data)
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
May 31, 2021
|
May 31, 2020
|
May 31, 2021
|
May 31, 2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(audited)
|
||||||||||||||
Net sales
|
$
|
76,842
|
$
|
58,332
|
$
|
291,010
|
$
|
264,157
|
||||||||
Cost of sales (exclusive of intangible amortization)
|
34,522
|
28,120
|
134,222
|
113,885
|
||||||||||||
Gross profit
|
42,320
|
30,212
|
156,788
|
150,272
|
||||||||||||
% of net sales
|
55.1
|
%
|
51.8
|
%
|
53.9
|
%
|
56.9
|
%
|
||||||||
Operating expenses
|
||||||||||||||||
Research and development
|
9,104
|
7,232
|
36,390
|
29,682
|
||||||||||||
Sales and marketing
|
23,820
|
18,207
|
81,306
|
78,634
|
||||||||||||
General and administrative
|
9,131
|
8,221
|
35,918
|
37,872
|
||||||||||||
Amortization of intangibles
|
4,298
|
4,704
|
18,136
|
18,121
|
||||||||||||
Goodwill impairment
|
—
|
158,578
|
—
|
158,578
|
||||||||||||
Change in fair value of contingent consideration
|
379
|
(11,647
|
)
|
89
|
(11,531
|
)
|
||||||||||
Acquisition, restructuring and other items, net
|
17,175
|
1,528
|
20,232
|
6,014
|
||||||||||||
Total operating expenses
|
63,907
|
186,823
|
192,071
|
317,370
|
||||||||||||
Operating loss
|
(21,587
|
)
|
(156,611
|
)
|
(35,283
|
)
|
(167,098
|
)
|
||||||||
Interest expense, net
|
(185
|
)
|
(235
|
)
|
(861
|
)
|
(907
|
)
|
||||||||
Other income (expense), net
|
(167
|
)
|
(63
|
)
|
92
|
(130
|
)
|
|||||||||
Total other expense, net
|
(352
|
)
|
(298
|
)
|
(769
|
)
|
(1,037
|
)
|
||||||||
Loss before income tax benefit
|
(21,939
|
)
|
(156,909
|
)
|
(36,052
|
)
|
(168,135
|
)
|
||||||||
Income tax expense (benefit)
|
(2,471
|
)
|
158
|
(4,504
|
)
|
(1,348
|
)
|
|||||||||
Net loss
|
$
|
(19,468
|
)
|
$
|
(157,067
|
)
|
$
|
(31,548
|
)
|
$
|
(166,787
|
)
|
||||
Loss per share
|
||||||||||||||||
Basic
|
$
|
(0.51
|
)
|
$
|
(4.13
|
)
|
$
|
(0.82
|
)
|
$
|
(4.39
|
)
|
||||
Diluted
|
$
|
(0.51
|
)
|
$
|
(4.13
|
)
|
$
|
(0.82
|
)
|
$
|
(4.39
|
)
|
||||
Weighted average shares outstanding
|
||||||||||||||||
Basic
|
38,525
|
38,072
|
38,342
|
37,961
|
||||||||||||
Diluted
|
38,525
|
38,072
|
38,342
|
37,961
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands, except per share data)
|
Reconciliation of Net Loss to non-GAAP Adjusted Net Income (Loss):
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
May 31, 2021
|
May 31, 2020
|
May 31, 2021
|
May 31, 2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net loss
|
$
|
(19,468
|
)
|
$
|
(157,067
|
)
|
$
|
(31,548
|
)
|
$
|
(166,787
|
)
|
||||
Amortization of intangibles
|
4,298
|
4,704
|
18,136
|
18,121
|
||||||||||||
Goodwill impairment
|
—
|
158,578
|
—
|
158,578
|
||||||||||||
Change in fair value of contingent consideration
|
379
|
(11,647
|
)
|
89
|
(11,531
|
)
|
||||||||||
Dosimetry inventory write-off (1)
|
—
|
958
|
—
|
958
|
||||||||||||
Acquisition, restructuring and other items, net (2)
|
17,175
|
1,528
|
20,232
|
6,014
|
||||||||||||
Write-off of deferred financing fees (3)
|
—
|
—
|
—
|
593
|
||||||||||||
Tax effect of non-GAAP items (4)
|
(2,451
|
)
|
799
|
(5,057
|
)
|
(2,406
|
)
|
|||||||||
Adjusted net income (loss)
|
$
|
(67
|
)
|
$
|
(2,147
|
)
|
$
|
1,852
|
$
|
3,540
|
Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted Diluted Earnings (Loss) Per Share:
|
|||||||
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
May 31, 2021
|
May 31, 2020
|
May 31, 2021
|
May 31, 2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Diluted loss per share
|
$
|
(0.51
|
)
|
$
|
(4.13
|
)
|
$
|
(0.82
|
)
|
$
|
(4.39
|
)
|
||||
Amortization of intangibles
|
0.11
|
0.12
|
0.47
|
0.48
|
||||||||||||
Goodwill impairment
|
—
|
4.17
|
—
|
4.16
|
||||||||||||
Change in fair value of contingent consideration
|
0.01
|
(0.31
|
)
|
—
|
(0.30
|
)
|
||||||||||
Dosimetry inventory write-off (1)
|
—
|
0.03
|
—
|
0.03
|
||||||||||||
Acquisition, restructuring and other items, net (2)
|
0.45
|
0.04
|
0.53
|
0.16
|
||||||||||||
Write-off of deferred financing fees (3)
|
—
|
—
|
—
|
0.02
|
||||||||||||
Tax effect of non-GAAP items (4)
|
(0.06
|
)
|
0.02
|
(0.13
|
)
|
(0.07
|
)
|
|||||||||
Adjusted diluted earnings (loss) per share
|
$
|
—
|
$
|
(0.06
|
)
|
$
|
0.05
|
$
|
0.09
|
|||||||
Adjusted diluted sharecount (5)
|
38,525
|
38,072
|
39,110
|
38,105
|
||||||||||||
(1) Write-off of raw materials and existing dosimetry inventory associated with OARtrac that was purchased pursuant to the Company’s
acquisition of RadiaDyne. These inventory items were deemed unmarketable absent subsequent design and development activities.
|
||||||||||||||||
(2) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and
write-offs, certain litigation, and other items. Fiscal year 2021 results include a $14.0 million write-off of OARtrac intangible assets.
|
||||||||||||||||
(3) Deferred financing fees related to the old credit agreement were written off during the first quarter of fiscal year 2020.
|
||||||||||||||||
(4) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's
U.S. deferred tax assets and an effective tax rate of 23% for the periods ended May 31, 2021 and May 31, 2020.
|
||||||||||||||||
(5) Diluted shares may differ for non-GAAP measures as compared to GAAP due to a GAAP loss.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION (Continued)
|
(in thousands, except per share data)
|
Reconciliation of Net Loss to Adjusted EBITDA:
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
May 31, 2021
|
May 31, 2020
|
May 31, 2021
|
May 31, 2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net loss
|
$
|
(19,468
|
)
|
$
|
(157,067
|
)
|
$
|
(31,548
|
)
|
$
|
(166,787
|
)
|
||||
Income tax expense (benefit)
|
(2,471
|
)
|
158
|
(4,504
|
)
|
(1,348
|
)
|
|||||||||
Interest expense, net
|
185
|
235
|
861
|
907
|
||||||||||||
Depreciation and amortization
|
6,485
|
6,216
|
25,761
|
23,650
|
||||||||||||
Goodwill impairment
|
—
|
158,578
|
—
|
158,578
|
||||||||||||
Change in fair value of contingent consideration
|
379
|
(11,647
|
)
|
89
|
(11,531
|
)
|
||||||||||
Stock based compensation
|
2,227
|
1,594
|
8,625
|
7,592
|
||||||||||||
Dosimetry inventory write-off (1)
|
—
|
958
|
—
|
958
|
||||||||||||
Acquisition, restructuring and other items, net (2)
|
17,175
|
1,528
|
20,232
|
6,014
|
||||||||||||
Adjusted EBITDA
|
$
|
4,512
|
$
|
553
|
$
|
19,516
|
$
|
18,033
|
||||||||
Per diluted share:
|
||||||||||||||||
Adjusted EBITDA
|
$
|
0.12
|
$
|
0.01
|
$
|
0.50
|
$
|
0.47
|
||||||||
(1) Write-off of raw materials and existing dosimetry inventory associated with OARtrac that was purchased pursuant to the Company’s
acquisition of RadiaDyne. These inventory items were deemed unmarketable absent subsequent design and development activities.
|
(2) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and
write-offs, certain litigation, and other items. Fiscal year 2021 results include a $14.0 million write-off of OARtrac intangible assets.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
|
(in thousands)
|
Three Months Ended |
Twelve Months Ended |
|||||||||||||||||||||||||||||||||||||||
May 31,
2021
|
May 31,
2020
|
%
Growth
|
Currency Impact |
Constant Currency Growth |
May 31, 2021 |
May 31, 2020 |
%
Growth
|
|
Currency Impact |
Constant Currency Growth |
||||||||||||||||||||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||||||||||||||||||||||||||
Net Sales by Product Category | ||||||||||||||||||||||||||||||||||||||||
Endovascular Therapies
|
$
|
38,071
|
$
|
22,090
|
72.3
|
%
|
$
|
135,079
|
$
|
112,706
|
19.9
|
%
|
||||||||||||||||||||||||||||
Vascular Access
|
24,462
|
23,714
|
3.2
|
%
|
101,310
|
94,299
|
7.4
|
%
|
||||||||||||||||||||||||||||||||
Oncology
|
14,309
|
12,528
|
14.2
|
%
|
54,621
|
57,152
|
(4.4
|
)%
|
||||||||||||||||||||||||||||||||
$
|
76,842
|
$
|
58,332
|
31.7
|
%
|
(0.8
|
)%
|
30.9
|
%
|
$
|
291,010
|
$
|
264,157
|
10.2
|
%
|
(0.4
|
)%
|
9.8
|
%
|
|||||||||||||||||||||
Net Sales by Geography
|
||||||||||||||||||||||||||||||||||||||||
United States
|
$
|
63,597
|
$
|
44,599
|
42.6
|
%
|
0.0
|
%
|
42.6
|
%
|
$
|
237,043
|
$
|
207,980
|
14.0
|
%
|
0.0
|
%
|
14.0
|
%
|
||||||||||||||||||||
International
|
13,245
|
13,733
|
(3.6
|
)%
|
(3.6
|
)%
|
(7.2
|
)%
|
53,967
|
56,177
|
(3.9
|
)%
|
(1.9
|
)%
|
(5.8
|
)%
|
||||||||||||||||||||||||
$
|
76,842
|
$
|
58,332
|
31.7
|
%
|
(0.8
|
)%
|
30.9
|
%
|
$
|
291,010
|
$
|
264,157
|
10.2
|
%
|
(0.4
|
)%
|
9.8
|
%
|
|||||||||||||||||||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(in thousands)
|
May 31, 2021
|
May 31, 2020
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
48,161
|
$
|
54,435
|
||||
Accounts receivable, net
|
35,405
|
31,263
|
||||||
Inventories
|
48,614
|
59,905
|
||||||
Prepaid expenses and other
|
8,699
|
7,310
|
||||||
Total current assets
|
140,879
|
152,913
|
||||||
Property, plant and equipment, net
|
37,073
|
28,312
|
||||||
Other assets
|
13,193
|
15,338
|
||||||
Intangible assets, net
|
168,977
|
197,136
|
||||||
Goodwill
|
201,316
|
200,515
|
||||||
Total assets
|
$
|
561,438
|
$
|
594,214
|
||||
Liabilities and stockholders' equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
19,630
|
$
|
19,096
|
||||
Accrued liabilities
|
35,459
|
29,380
|
||||||
Current portion of contingent consideration
|
—
|
836
|
||||||
Other current liabilities
|
2,495
|
2,133
|
||||||
Total current liabilities
|
57,584
|
51,445
|
||||||
Long-term debt, net of current portion
|
20,000
|
40,000
|
||||||
Deferred income taxes
|
19,955
|
24,057
|
||||||
Contingent consideration, net of current portion
|
15,741
|
14,811
|
||||||
Other long-term liabilities
|
8,701
|
9,029
|
||||||
Total liabilities
|
121,981
|
139,342
|
||||||
Stockholders' equity
|
439,457
|
454,872
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
561,438
|
$
|
594,214
|
||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
May 31, 2021
|
May 31, 2020
|
May 31, 2021
|
May 31, 2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(audited)
|
||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net loss
|
$
|
(19,468
|
)
|
$
|
(157,067
|
)
|
$
|
(31,548
|
)
|
$
|
(166,787
|
)
|
||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||||||||||
Depreciation and amortization
|
6,524
|
6,255
|
25,916
|
23,805
|
||||||||||||
Non-cash lease expense
|
596
|
503
|
2,456
|
2,070
|
||||||||||||
Goodwill impairment
|
—
|
158,578
|
—
|
158,578
|
||||||||||||
Stock based compensation
|
2,227
|
1,594
|
8,625
|
7,592
|
||||||||||||
Change in fair value of contingent consideration
|
379
|
(11,647
|
)
|
89
|
(11,531
|
)
|
||||||||||
Deferred income tax provision
|
(2,618
|
)
|
38
|
(4,805
|
)
|
(1,568
|
)
|
|||||||||
Change in accounts receivable allowances
|
176
|
243
|
207
|
429
|
||||||||||||
Asset impairments and disposals
|
14,038
|
333
|
14,228
|
1,321
|
||||||||||||
Other
|
2
|
16
|
(147
|
)
|
86
|
|||||||||||
Changes in operating assets and liabilities, net of acquisitions:
|
||||||||||||||||
Accounts receivable
|
(2,339
|
)
|
4,084
|
(4,162
|
)
|
11,918
|
||||||||||
Inventories
|
420
|
(4,809
|
)
|
11,539
|
(18,845
|
)
|
||||||||||
Prepaid expenses and other
|
5,640
|
3,223
|
(3,181
|
)
|
(6,155
|
)
|
||||||||||
Accounts payable, accrued and other liabilities
|
6,622
|
2,536
|
4,876
|
(15,467
|
)
|
|||||||||||
Net cash provided by (used in) operating activities
|
12,199
|
3,880
|
24,093
|
(14,554
|
)
|
|||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Additions to property, plant and equipment
|
(9,144
|
)
|
(1,479
|
)
|
(13,711
|
)
|
(7,235
|
)
|
||||||||
Acquisition of intangibles
|
—
|
—
|
—
|
(350
|
)
|
|||||||||||
Cash paid in acquisition
|
—
|
—
|
—
|
(55,760
|
)
|
|||||||||||
Net cash used in investing activities
|
(9,144
|
)
|
(1,479
|
)
|
(13,711
|
)
|
(63,345
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Repayment of long-term debt
|
(10,000
|
)
|
—
|
(20,000
|
)
|
(132,500
|
)
|
|||||||||
Proceeds from borrowings on long-term debt
|
—
|
25,000
|
—
|
40,000
|
||||||||||||
Deferred financing costs on long-term debt
|
—
|
—
|
—
|
(775
|
)
|
|||||||||||
Payment of acquisition related contingent consideration
|
—
|
—
|
—
|
(1,208
|
)
|
|||||||||||
Proceeds (outlays) from exercise of stock options and employee stock purchase plan
|
555
|
(53
|
)
|
3,014
|
(759
|
)
|
||||||||||
Net cash provided by (used in) financing activities
|
(9,445
|
)
|
24,947
|
(16,986
|
)
|
(95,242
|
)
|
|||||||||
Effect of exchange rate changes on cash and cash equivalents
|
82
|
(73
|
)
|
330
|
(65
|
)
|
||||||||||
Increase (decrease) in cash and cash equivalents
|
(6,308
|
)
|
27,275
|
(6,274
|
)
|
(173,206
|
)
|
|||||||||
Cash and cash equivalents at beginning of period
|
54,469
|
27,160
|
54,435
|
227,641
|
||||||||||||
Cash and cash equivalents at end of period
|
$
|
48,161
|
$
|
54,435
|
$
|
48,161
|
$
|
54,435
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands)
|
Reconciliation of Free Cash Flows:
|
||||||||||||||||
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
May 31, 2021
|
May 31, 2020
|
May 31, 2021
|
May 31, 2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net cash (used in) provided by operating activities
|
$
|
12,199
|
$
|
3,880
|
$
|
24,093
|
$
|
(14,554
|
)
|
|||||||
Additions to property, plant and equipment
|
(9,144
|
)
|
(1,479
|
)
|
(13,711
|
)
|
(7,235
|
)
|
||||||||
Free Cash Flow
|
$
|
3,055
|
$
|
2,401
|
$
|
10,382
|
$
|
(21,789
|
)
|
|||||||