|
|
|
||
(State or Other Jurisdiction of Incorporation)
|
(Commission File
Number)
|
(IRS Employer
Identification No.)
|
||
|
||||
(Address of Principal Executive Offices) (Zip Code)
|
||||
(
|
||||
(Registrant’s telephone number, including area code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Exhibit No.
|
Description
|
|
Press Release, dated March 30, 2021.
|
||
Presentation, dated March 30, 2021.
|
||
ANGIODYNAMICS, INC. | |||
(Registrant) |
|||
Date: March 30, 2021
|
By:
|
/s/ Stephen A. Trowbridge | |
Name: Stephen A. Trowbridge | |||
Title: Executive Vice President and
Chief Financial Officer
|
|||
•
|
Net sales of $71.2 million increased 2.0% compared to the prior-year quarter
|
•
|
Gross margin of 54.1%, a decline of 370 basis points year over year
|
•
|
GAAP loss per share of $0.09 and adjusted earnings per share of $0.02
|
•
|
Cash and cash equivalents on February 28, 2021 were $54.5 million
|
•
|
The Company is raising its fiscal year 2021 guidance. The Company now expects net sales between $285 and $288
million and fiscal year 2021 adjusted earnings per share between $0.04 and $0.06
|
•
|
Net sales were $214.2 million, an increase of 4.1%, compared to $205.8 million for the same period a year ago.
|
•
|
The Company's net loss was $12.1 million, or a loss of $0.32 per share, compared to a net loss of $9.7 million, or a loss of $0.26 per
share, a year ago.
|
•
|
Gross margin decreased 490 basis points to 53.4% from 58.3% a
year ago due to the Company's COVID-related operating plan and Auryon start-up costs.
|
•
|
Excluding the items shown in the non-GAAP reconciliation table below, adjusted net income was $1.9 million, with adjusted earnings per
share of $0.05, compared to adjusted net income and adjusted earnings per share of $5.7 million, and $0.15, respectively, a year ago.
|
•
|
Adjusted EBITDA, excluding the items shown in the reconciliation table below, was $15.0 million, compared to $17.5 million for the same
period a year ago.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED INCOME STATEMENTS
|
(in thousands, except per share data)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
Feb 28, 2021
|
Feb 29, 2020
|
Feb 28, 2021
|
Feb 29, 2020
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net sales
|
$
|
71,182
|
$
|
69,780
|
$
|
214,168
|
$
|
205,825
|
|||||||
Cost of sales (exclusive of intangible amortization)
|
32,652
|
29,481
|
99,700
|
85,765
|
|||||||||||
Gross profit
|
38,530
|
40,299
|
114,468
|
120,060
|
|||||||||||
% of net sales
|
54.1
|
%
|
57.8
|
%
|
53.4
|
%
|
58.3
|
%
|
|||||||
Operating expenses
|
|||||||||||||||
Research and development
|
8,565
|
8,395
|
27,286
|
22,450
|
|||||||||||
Sales and marketing
|
19,607
|
20,934
|
57,486
|
60,427
|
|||||||||||
General and administrative
|
9,011
|
10,203
|
26,787
|
29,651
|
|||||||||||
Amortization of intangibles
|
4,292
|
5,019
|
13,838
|
13,417
|
|||||||||||
Change in fair value of contingent consideration
|
183
|
419
|
(290)
|
116
|
|||||||||||
Acquisition, restructuring and other items, net
|
610
|
1,565
|
3,057
|
4,486
|
|||||||||||
Total operating expenses
|
42,268
|
46,535
|
128,164
|
130,547
|
|||||||||||
Operating loss
|
(3,738)
|
(6,236)
|
(13,696)
|
(10,487)
|
|||||||||||
Interest expense, net
|
(226)
|
(166)
|
(676)
|
(672)
|
|||||||||||
Other income (expense), net
|
(163)
|
(131)
|
259
|
(67)
|
|||||||||||
Total other expense, net
|
(389)
|
(297)
|
(417)
|
(739)
|
|||||||||||
Loss before income tax benefit
|
(4,127)
|
(6,533)
|
(14,113)
|
(11,226)
|
|||||||||||
Income tax benefit
|
(583)
|
(824)
|
(2,033)
|
(1,506)
|
|||||||||||
Net loss
|
$
|
(3,544)
|
$
|
(5,709)
|
$
|
(12,080)
|
$
|
(9,720)
|
|||||||
Loss per share
|
|||||||||||||||
Basic
|
$
|
(0.09)
|
$
|
(0.15)
|
$
|
(0.32)
|
$
|
(0.26)
|
|||||||
Diluted
|
$
|
(0.09)
|
$
|
(0.15)
|
$
|
(0.32)
|
$
|
(0.26)
|
|||||||
Weighted average shares outstanding
|
|||||||||||||||
Basic
|
38,360
|
37,999
|
38,281
|
37,924
|
|||||||||||
Diluted
|
38,360
|
37,999
|
38,281
|
37,924
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands, except per share data)
|
Reconciliation of Net Loss to non-GAAP Adjusted Net Income:
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
Feb 28, 2021
|
Feb 29, 2020
|
Feb 28, 2021
|
Feb 29, 2020
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net loss
|
$
|
(3,544)
|
$
|
(5,709)
|
$
|
(12,080)
|
$
|
(9,720)
|
|||||||
Amortization of intangibles
|
4,292
|
5,019
|
13,838
|
13,417
|
|||||||||||
Change in fair value of contingent consideration
|
183
|
419
|
(290)
|
116
|
|||||||||||
Acquisition, restructuring and other items, net (1)
|
610
|
1,565
|
3,057
|
4,486
|
|||||||||||
Write-off of deferred financing fees (2)
|
—
|
—
|
—
|
593
|
|||||||||||
Tax effect of non-GAAP items (3)
|
(803)
|
(932)
|
(2,606)
|
(3,205)
|
|||||||||||
Adjusted net income
|
$
|
738
|
$
|
362
|
$
|
1,919
|
$
|
5,687
|
|||||||
Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted Diluted Earnings Per Share:
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
Feb 28, 2021
|
Feb 29, 2020
|
Feb 28, 2021
|
Feb 29, 2020
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Diluted loss per share
|
$
|
(0.09)
|
$
|
(0.15)
|
$
|
(0.32)
|
$
|
(0.26)
|
|||||||
Amortization of intangibles
|
0.11
|
0.13
|
0.36
|
0.35
|
|||||||||||
Change in fair value of contingent consideration
|
—
|
0.01
|
(0.01)
|
—
|
|||||||||||
Acquisition, restructuring and other items, net (1)
|
0.02
|
0.04
|
0.08
|
0.12
|
|||||||||||
Write-off of deferred financing fees (2)
|
—
|
—
|
—
|
0.02
|
|||||||||||
Tax effect of non-GAAP items (3)
|
(0.02)
|
(0.02)
|
(0.06)
|
(0.08)
|
|||||||||||
Adjusted diluted earnings per share
|
$
|
0.02
|
$
|
0.01
|
$
|
0.05
|
$
|
0.15
|
|||||||
Adjusted diluted sharecount (4)
|
39,271
|
38,094
|
38,770
|
38,111
|
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and
write-offs, certain litigation, and other items.
|
(2) Deferred financing fees related to the old credit agreement were written off during the first quarter of fiscal year 2020.
|
(3) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's U.S. deferred
tax assets and an effective tax rate of 23% for the periods ended February 28, 2021 and February 29, 2020.
|
(4) Diluted shares may differ for non-GAAP measures as compared to GAAP due to a GAAP loss.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION (Continued)
|
(in thousands, except per share data)
|
Reconciliation of Net Loss to Adjusted EBITDA:
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
Feb 28, 2021
|
Feb 29, 2020
|
Feb 28, 2021
|
Feb 29, 2020
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net loss
|
$
|
(3,544)
|
$
|
(5,709)
|
$
|
(12,080)
|
$
|
(9,720)
|
|||||||
Income tax benefit
|
(583)
|
(824)
|
(2,033)
|
(1,506)
|
|||||||||||
Interest expense, net
|
226
|
166
|
676
|
672
|
|||||||||||
Depreciation and amortization
|
6,340
|
6,401
|
19,276
|
17,434
|
|||||||||||
Change in fair value of contingent consideration
|
183
|
419
|
(290)
|
116
|
|||||||||||
Stock based compensation
|
2,147
|
1,772
|
6,398
|
5,998
|
|||||||||||
Acquisition, restructuring and other items, net (1)
|
610
|
1,565
|
3,057
|
4,486
|
|||||||||||
Adjusted EBITDA
|
$
|
5,379
|
$
|
3,790
|
$
|
15,004
|
$
|
17,480
|
|||||||
Per diluted share:
|
|||||||||||||||
Adjusted EBITDA
|
$
|
0.14
|
$
|
0.10
|
$
|
0.39
|
$
|
0.46
|
|||||||
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and
write-offs, certain litigation, and other items.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
|
(in thousands)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||||||||||
Feb 28, 2021
|
Feb 29, 2020
|
% Growth
|
Currency Impact
|
Constant Currency Growth
|
Feb 28, 2021
|
Feb 29, 2020
|
% Growth
|
Currency Impact
|
Constant Currency Growth
|
||||||||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||||||||||||||
Net Sales by Product Category
|
|||||||||||||||||||||||||||
Vascular Interventions & Therapies
|
$
|
33,251
|
$
|
30,552
|
8.8%
|
$
|
97,008
|
$
|
90,616
|
7.1%
|
|||||||||||||||||
Vascular Access
|
24,813
|
24,642
|
0.7%
|
76,848
|
70,585
|
8.9%
|
|||||||||||||||||||||
Oncology
|
13,118
|
14,586
|
(10.1)%
|
40,312
|
44,624
|
(9.7)%
|
|||||||||||||||||||||
$
|
71,182
|
$
|
69,780
|
2.0%
|
(0.4)%
|
1.6%
|
$
|
214,168
|
$
|
205,825
|
4.1%
|
(0.3)%
|
3.8%
|
||||||||||||||
—
|
—
|
||||||||||||||||||||||||||
Net Sales by Geography
|
|||||||||||||||||||||||||||
United States
|
$
|
58,654
|
$
|
54,889
|
6.9%
|
$
|
173,446
|
$
|
163,381
|
6.2%
|
|||||||||||||||||
International
|
12,528
|
14,891
|
(15.9)%
|
(2.1)%
|
(18.0)%
|
40,722
|
42,444
|
(4.1)%
|
(1.2)%
|
(5.3)%
|
|||||||||||||||||
$
|
71,182
|
$
|
69,780
|
2.0%
|
(0.4)%
|
1.6%
|
$
|
214,168
|
$
|
205,825
|
4.1%
|
(0.3)%
|
3.8%
|
||||||||||||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(in thousands)
|
Feb 28, 2021
|
May 31, 2020
|
||||||
(unaudited)
|
(audited)
|
||||||
Assets
|
|||||||
Current assets:
|
|||||||
Cash and cash equivalents
|
$
|
54,469
|
$
|
54,435
|
|||
Accounts receivable, net
|
33,171
|
31,263
|
|||||
Inventories
|
49,006
|
59,905
|
|||||
Prepaid expenses and other
|
9,011
|
7,310
|
|||||
Total current assets
|
145,657
|
152,913
|
|||||
Property, plant and equipment, net
|
29,827
|
28,312
|
|||||
Other assets
|
19,443
|
15,338
|
|||||
Intangible assets, net
|
186,216
|
197,136
|
|||||
Goodwill
|
201,102
|
200,515
|
|||||
Total assets
|
$
|
582,245
|
$
|
594,214
|
|||
Liabilities and stockholders' equity
|
|||||||
Current liabilities:
|
|||||||
Accounts payable
|
$
|
17,067
|
$
|
19,096
|
|||
Accrued liabilities
|
30,760
|
29,380
|
|||||
Current portion of contingent consideration
|
—
|
836
|
|||||
Other current liabilities
|
2,429
|
2,133
|
|||||
Total current liabilities
|
50,256
|
51,445
|
|||||
Long-term debt, net of current portion
|
30,000
|
40,000
|
|||||
Deferred income taxes
|
22,371
|
24,057
|
|||||
Contingent consideration, net of current portion
|
15,362
|
14,811
|
|||||
Other long-term liabilities
|
9,320
|
9,029
|
|||||
Total liabilities
|
127,309
|
139,342
|
|||||
Stockholders' equity
|
454,936
|
454,872
|
|||||
Total Liabilities and Stockholders' Equity
|
$
|
582,245
|
$
|
594,214
|
|||
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
Feb 28, 2021
|
Feb 29, 2020
|
Feb 28, 2021
|
Feb 29, 2020
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Cash flows from operating activities:
|
|||||||||||||||
Net loss
|
$
|
(3,544)
|
$
|
(5,709)
|
$
|
(12,080)
|
$
|
(9,720)
|
|||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|||||||||||||||
Depreciation and amortization
|
6,379
|
6,440
|
19,392
|
17,550
|
|||||||||||
Non-cash lease expense
|
595
|
663
|
1,860
|
1,567
|
|||||||||||
Stock based compensation
|
2,147
|
1,772
|
6,398
|
5,998
|
|||||||||||
Change in fair value of contingent consideration
|
183
|
419
|
(290)
|
116
|
|||||||||||
Deferred income taxes
|
(634)
|
(872)
|
(2,187)
|
(1,606)
|
|||||||||||
Change in accounts receivable allowances
|
2
|
(13)
|
31
|
186
|
|||||||||||
Fixed and intangible asset impairments and disposals
|
10
|
26
|
190
|
395
|
|||||||||||
Write-off of other assets
|
—
|
—
|
—
|
593
|
|||||||||||
Other
|
81
|
97
|
(149)
|
70
|
|||||||||||
Changes in operating assets and liabilities, net of acquisitions:
|
|||||||||||||||
Accounts receivable
|
458
|
(1,630)
|
(1,823)
|
7,834
|
|||||||||||
Inventories
|
591
|
(4,027)
|
11,119
|
(14,036)
|
|||||||||||
Prepaid expenses and other
|
(2,498)
|
(5,834)
|
(8,821)
|
(9,378)
|
|||||||||||
Accounts payable, accrued and other liabilities
|
2,101
|
(9,169)
|
(1,746)
|
(18,003)
|
|||||||||||
Net cash provided by (used in) operating activities
|
5,871
|
(17,837)
|
11,894
|
(18,434)
|
|||||||||||
Cash flows from investing activities:
|
|||||||||||||||
Additions to property, plant and equipment
|
(1,382)
|
(1,742)
|
(4,567)
|
(5,756)
|
|||||||||||
Acquisition of intangibles
|
—
|
—
|
—
|
(350)
|
|||||||||||
Cash paid in acquisition
|
—
|
(10,000)
|
—
|
(55,760)
|
|||||||||||
Net cash used in investing activities
|
(1,382)
|
(11,742)
|
(4,567)
|
(61,866)
|
|||||||||||
Cash flows from financing activities:
|
|||||||||||||||
Proceeds from borrowings on long-term debt
|
—
|
15,000
|
—
|
15,000
|
|||||||||||
Repayment of long-term debt
|
(10,000)
|
—
|
(10,000)
|
(132,500)
|
|||||||||||
Deferred financing costs on long-term debt
|
—
|
(34)
|
—
|
(775)
|
|||||||||||
Payment of acquisition related contingent consideration
|
—
|
—
|
—
|
(1,208)
|
|||||||||||
Proceeds (outlays) from exercise of stock options and employee stock purchase plan
|
1,978
|
594
|
2,459
|
(706)
|
|||||||||||
Net cash provided by (used in) financing activities
|
(8,022)
|
15,560
|
(7,541)
|
(120,189)
|
|||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(23)
|
(68)
|
248
|
8
|
|||||||||||
Increase (decrease) in cash and cash equivalents
|
(3,556)
|
(14,087)
|
34
|
(200,481)
|
|||||||||||
Cash and cash equivalents at beginning of period
|
58,025
|
41,247
|
54,435
|
227,641
|
|||||||||||
Cash and cash equivalents at end of period
|
$
|
54,469
|
$
|
27,160
|
$
|
54,469
|
$
|
27,160
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands)
|
Reconciliation of Free Cash Flows:
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
Feb 28, 2021
|
Feb 29, 2020
|
Feb 28, 2021
|
Feb 29, 2020
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net cash provided by (used in) operating activities
|
$
|
5,871
|
$
|
(17,837)
|
$
|
11,894
|
$
|
(18,434)
|
|||||||
Additions to property, plant and equipment
|
(1,382)
|
(1,742)
|
(4,567)
|
(5,756)
|
|||||||||||
Free Cash Flow
|
$
|
4,489
|
$
|
(19,579)
|
$
|
7,327
|
$
|
(24,190)
|
|||||||