|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File
Number)
|
(IRS Employer
Identification No.)
|
|
(Address of Principal Executive Offices) (Zip Code)
|
(
|
(Registrant’s telephone number, including area code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered |
|
|
|
Exhibit No.
|
Description
|
|
Press Release, dated January 7, 2021.
|
||
Presentation, dated January 7, 2021.
|
ANGIODYNAMICS, INC. | ||||
(Registrant) |
||||
Date: January 7, 2021
|
By:
|
/s/ Stephen A. Trowbridge | ||
Name: |
Stephen A. Trowbridge |
|||
Title: |
Executive Vice President |
|||
|
and Chief Financial Officer |
•
|
Net sales of $72.8 million increased 4.0% compared to the prior-year quarter
|
•
|
Gross margin declined 410 basis points year over year to 55.2%
|
•
|
GAAP loss per share of $0.11 and adjusted earnings per share of $0.01
|
•
|
Cash and cash equivalents on November 30, 2020 were $58.0 million, compared to $47.9 million on August 31, 2020
|
•
|
The Company reaffirms its guidance of fiscal year 2021 net sales between $278 and $284 million and fiscal year 2021
adjusted earnings per share between $0.00 and $0.05
|
•
|
Today, the Company announced that it plans to launch its new multi-purpose mechanical aspiration thrombectomy device
in calendar year 2021.
|
•
|
Net sales were $143.0 million, an increase of 5.1%, compared to $136.0 million for the same period a year ago.
|
•
|
The Company's net loss was $9.0 million, or a loss of $0.22 per share, compared to a net loss of $4.0 million, or a loss of $0.11 per
share, a year ago.
|
•
|
Gross margin decreased 550 basis points to 53.1% from 58.6% a
year ago due to the Company’s previously discussed COVID-related operating plan.
|
•
|
Excluding the items shown in the non-GAAP reconciliation table below, adjusted net income was $1.2 million, or $0.03 per share,
compared to adjusted net income of $5.3 million, or $0.14 per share, a year ago.
|
•
|
Adjusted EBITDA, excluding the items shown in the reconciliation table below, was $9.6 million, compared to $13.7 million for the same
period a year ago.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED INCOME STATEMENTS
|
(in thousands, except per share data)
|
Three Months Ended
|
Six months ended
|
||||||||||||||
Nov 30, 2020
|
Nov 30, 2019
|
Nov 30, 2020
|
Nov 30, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net sales
|
$
|
72,770
|
$
|
70,003
|
$
|
142,986
|
$
|
136,045
|
|||||||
Cost of sales (exclusive of intangible amortization)
|
32,596
|
28,459
|
67,048
|
56,284
|
|||||||||||
Gross profit
|
40,174
|
41,544
|
75,938
|
79,761
|
|||||||||||
% of net sales
|
55.2
|
%
|
59.3
|
%
|
53.1
|
%
|
58.6
|
%
|
|||||||
Operating expenses
|
|||||||||||||||
Research and development
|
9,712
|
7,764
|
18,721
|
14,055
|
|||||||||||
Sales and marketing
|
20,174
|
20,113
|
37,879
|
39,493
|
|||||||||||
General and administrative
|
9,219
|
10,994
|
17,776
|
19,448
|
|||||||||||
Amortization of intangibles
|
4,593
|
4,530
|
9,546
|
8,398
|
|||||||||||
Change in fair value of contingent consideration
|
184
|
145
|
(473)
|
(303)
|
|||||||||||
Acquisition, restructuring and other items, net
|
1,128
|
1,421
|
2,447
|
2,921
|
|||||||||||
Total operating expenses
|
45,010
|
44,967
|
85,896
|
84,012
|
|||||||||||
Operating loss
|
(4,836)
|
(3,423)
|
(9,958)
|
(4,251)
|
|||||||||||
Interest expense, net
|
(235)
|
(41)
|
(450)
|
(506)
|
|||||||||||
Other income (expense), net
|
(102)
|
162
|
422
|
64
|
|||||||||||
Total other income (expense), net
|
(337)
|
121
|
(28)
|
(442)
|
|||||||||||
Loss before income tax benefit
|
(5,173)
|
(3,302)
|
(9,986)
|
(4,693)
|
|||||||||||
Income tax benefit
|
(905)
|
(566)
|
(1,450)
|
(682)
|
|||||||||||
Net loss
|
$
|
(4,268)
|
$
|
(2,736)
|
$
|
(8,536)
|
$
|
(4,011)
|
|||||||
Loss per share
|
|||||||||||||||
Basic
|
$
|
(0.11)
|
$
|
(0.07)
|
$
|
(0.22)
|
$
|
(0.11)
|
|||||||
Diluted
|
$
|
(0.11)
|
$
|
(0.07)
|
$
|
(0.22)
|
$
|
(0.11)
|
|||||||
Weighted average shares outstanding
|
|||||||||||||||
Basic
|
38,327
|
37,992
|
38,242
|
37,887
|
|||||||||||
Diluted
|
38,327
|
37,992
|
38,242
|
37,887
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands, except per share data)
|
Reconciliation of Net Loss to non-GAAP Adjusted Net Income:
|
|||||||||||||||
Three Months Ended
|
Six months ended
|
||||||||||||||
Nov 30, 2020
|
Nov 30, 2019
|
Nov 30, 2020
|
Nov 30, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net loss
|
$
|
(4,268)
|
$
|
(2,736)
|
$
|
(8,536)
|
$
|
(4,011)
|
|||||||
Amortization of intangibles
|
4,593
|
4,530
|
9,546
|
8,398
|
|||||||||||
Change in fair value of contingent consideration
|
184
|
145
|
(473)
|
(303)
|
|||||||||||
Acquisition, restructuring and other items, net (1)
|
1,128
|
1,421
|
2,447
|
2,921
|
|||||||||||
Write-off of deferred financing fees (2)
|
—
|
—
|
—
|
593
|
|||||||||||
Tax effect of non-GAAP items (3)
|
(1,073)
|
(1,209)
|
(1,803)
|
(2,273)
|
|||||||||||
Adjusted net income
|
$
|
564
|
$
|
2,151
|
$
|
1,181
|
$
|
5,325
|
|||||||
Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted Diluted Earnings Per Share:
|
|||||||||||||||
Three Months Ended
|
Six months ended
|
||||||||||||||
Nov 30, 2020
|
Nov 30, 2019
|
Nov 30, 2020
|
Nov 30, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Diluted loss per share
|
$
|
(0.11)
|
$
|
(0.07)
|
$
|
(0.22)
|
$
|
(0.11)
|
|||||||
Amortization of intangibles
|
0.12
|
0.12
|
0.25
|
0.22
|
|||||||||||
Change in fair value of contingent consideration
|
—
|
—
|
(0.01)
|
(0.01)
|
|||||||||||
Acquisition, restructuring and other items, net (1)
|
0.03
|
0.04
|
0.06
|
0.08
|
|||||||||||
Write-off of deferred financing fees (2)
|
—
|
—
|
—
|
0.02
|
|||||||||||
Tax effect of non-GAAP items (3)
|
(0.03)
|
(0.03)
|
(0.05)
|
(0.06)
|
|||||||||||
Adjusted diluted earnings per share
|
$
|
0.01
|
$
|
0.06
|
$
|
0.03
|
$
|
0.14
|
|||||||
Adjusted diluted sharecount
|
38,473
|
38,092
|
38,503
|
38,120
|
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and
write-offs, certain litigation, and other items.
|
(2) Deferred financing fees related to the old credit agreement were written off during the first quarter of fiscal year 2020.
|
(3) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's U.S.
deferred tax assets and an effective tax rate of 23% for November 30, 2020 and 2019.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION (Continued)
|
(in thousands, except per share data)
|
Reconciliation of Net Loss to Adjusted EBITDA:
|
||||||||||||||||
Three Months Ended
|
Six months ended
|
|||||||||||||||
Nov 30, 2020
|
Nov 30, 2019
|
Nov 30, 2020
|
Nov 30, 2019
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net loss
|
$
|
(4,268)
|
$
|
(2,736)
|
$
|
(8,536)
|
$
|
(4,011)
|
||||||||
Income tax benefit
|
(905)
|
(566)
|
(1,450)
|
(682)
|
||||||||||||
Interest expense, net
|
235
|
41
|
450
|
506
|
||||||||||||
Depreciation and amortization
|
6,397
|
5,863
|
12,936
|
11,033
|
||||||||||||
Change in fair value of contingent consideration
|
184
|
145
|
(473)
|
(303)
|
||||||||||||
Stock based compensation
|
2,387
|
2,242
|
4,251
|
4,226
|
||||||||||||
Acquisition, restructuring and other items, net (1)
|
1,128
|
1,421
|
2,447
|
2,921
|
||||||||||||
Adjusted EBITDA
|
$
|
5,158
|
$
|
6,410
|
$
|
9,625
|
$
|
13,690
|
||||||||
Per diluted share:
|
||||||||||||||||
Adjusted EBITDA
|
$
|
0.13
|
$
|
0.17
|
$
|
0.25
|
$
|
0.36
|
||||||||
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and
write-offs, certain litigation, and other items.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
|
(in thousands)
|
Three Months Ended
|
Six months ended
|
||||||||||||||||||||||||||
Nov 30, 2020
|
Nov 30, 2019
|
% Growth
|
Currency Impact
|
Constant Currency Growth
|
Nov 30, 2020
|
Nov 30, 2019
|
% Growth
|
Currency Impact
|
Constant Currency Growth
|
||||||||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||||||||||||||
Net Sales by Product Category
|
|||||||||||||||||||||||||||
Vascular Interventions & Therapies
|
$
|
33,900
|
$
|
31,150
|
8.8%
|
$
|
63,757
|
$
|
60,063
|
6.2%
|
|||||||||||||||||
Vascular Access
|
23,930
|
22,784
|
5.0%
|
52,035
|
45,943
|
13.3%
|
|||||||||||||||||||||
Oncology
|
14,940
|
16,069
|
(7.0)%
|
27,194
|
30,039
|
(9.5)%
|
|||||||||||||||||||||
$
|
72,770
|
$
|
70,003
|
4.0%
|
(0.3)%
|
3.7%
|
$
|
142,986
|
$
|
136,045
|
5.1%
|
(0.2)%
|
4.9%
|
||||||||||||||
—
|
—
|
||||||||||||||||||||||||||
Net Sales by Geography
|
|||||||||||||||||||||||||||
United States
|
$
|
60,684
|
$
|
55,555
|
9.2%
|
$
|
114,792
|
$
|
108,492
|
5.8%
|
|||||||||||||||||
International
|
12,086
|
14,448
|
(16.3)%
|
(1.3)%
|
(17.6)%
|
28,194
|
27,553
|
2.3%
|
(0.8)%
|
1.5%
|
|||||||||||||||||
$
|
72,770
|
$
|
70,003
|
4.0%
|
(0.3)%
|
3.7%
|
$
|
142,986
|
$
|
136,045
|
5.1%
|
(0.2)%
|
4.9%
|
||||||||||||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(in thousands)
|
Nov 30, 2020
|
May 31, 2020
|
||||||
(unaudited)
|
(audited)
|
||||||
Assets
|
|||||||
Current assets:
|
|||||||
Cash and cash equivalents
|
$
|
58,025
|
$
|
54,435
|
|||
Accounts receivable, net
|
33,604
|
31,263
|
|||||
Inventories
|
49,582
|
59,905
|
|||||
Prepaid expenses and other
|
8,493
|
7,310
|
|||||
Total current assets
|
149,704
|
152,913
|
|||||
Property, plant and equipment, net
|
29,628
|
28,312
|
|||||
Other assets
|
17,513
|
15,338
|
|||||
Intangible assets, net
|
190,559
|
197,136
|
|||||
Goodwill
|
201,117
|
200,515
|
|||||
Total assets
|
$
|
588,521
|
$
|
594,214
|
|||
Liabilities and stockholders' equity
|
|||||||
Current liabilities:
|
|||||||
Accounts payable
|
$
|
15,979
|
$
|
19,096
|
|||
Accrued liabilities
|
27,610
|
29,380
|
|||||
Current portion of contingent consideration
|
—
|
836
|
|||||
Other current liabilities
|
2,223
|
2,133
|
|||||
Total current liabilities
|
45,812
|
51,445
|
|||||
Long-term debt, net of current portion
|
40,000
|
40,000
|
|||||
Contingent consideration, net of current portion
|
15,178
|
14,811
|
|||||
Deferred income taxes
|
23,018
|
24,057
|
|||||
Other long-term liabilities
|
10,170
|
9,029
|
|||||
Total liabilities
|
134,178
|
139,342
|
|||||
Stockholders' equity
|
454,343
|
454,872
|
|||||
Total Liabilities and Stockholders' Equity
|
$
|
588,521
|
$
|
594,214
|
|||
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
Three Months Ended
|
Six months ended
|
||||||||||||||
Nov 30, 2020
|
Nov 30, 2019
|
Nov 30, 2020
|
Nov 30, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Cash flows from operating activities:
|
|||||||||||||||
Net loss
|
$
|
(4,268)
|
$
|
(2,736)
|
$
|
(8,536)
|
$
|
(4,011)
|
|||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|||||||||||||||
Depreciation and amortization
|
6,436
|
5,903
|
13,013
|
11,110
|
|||||||||||
Non-cash lease expense
|
599
|
904
|
1,265
|
904
|
|||||||||||
Stock based compensation
|
2,387
|
2,242
|
4,251
|
4,226
|
|||||||||||
Change in fair value of contingent consideration
|
184
|
145
|
(473)
|
(303)
|
|||||||||||
Deferred income taxes
|
(933)
|
(559)
|
(1,553)
|
(734)
|
|||||||||||
Change in accounts receivable allowances
|
(431)
|
652
|
29
|
199
|
|||||||||||
Fixed and intangible asset impairments and disposals
|
90
|
270
|
180
|
369
|
|||||||||||
Write-off of other assets
|
—
|
—
|
—
|
593
|
|||||||||||
Other
|
202
|
(19)
|
(230)
|
(27)
|
|||||||||||
Changes in operating assets and liabilities, net of acquisitions:
|
|||||||||||||||
Accounts receivable
|
425
|
(2,010)
|
(2,281)
|
9,464
|
|||||||||||
Inventories
|
3,281
|
(4,856)
|
10,528
|
(10,009)
|
|||||||||||
Prepaid expenses and other
|
(2,764)
|
(2,798)
|
(6,323)
|
(3,544)
|
|||||||||||
Accounts payable, accrued and other liabilities
|
6,240
|
8,799
|
(3,847)
|
(8,834)
|
|||||||||||
Net cash provided by (used in) operating activities
|
11,448
|
5,937
|
6,023
|
(597)
|
|||||||||||
Cash flows from investing activities:
|
|||||||||||||||
Additions to property, plant and equipment
|
(1,361)
|
(2,623)
|
(3,185)
|
(4,014)
|
|||||||||||
Acquisition of intangibles
|
—
|
(200)
|
—
|
(350)
|
|||||||||||
Cash paid in acquisition
|
—
|
(45,760)
|
—
|
(45,760)
|
|||||||||||
Net cash used in investing activities
|
(1,361)
|
(48,583)
|
(3,185)
|
(50,124)
|
|||||||||||
Cash flows from financing activities:
|
|||||||||||||||
Repayment of long-term debt
|
—
|
—
|
—
|
(132,500)
|
|||||||||||
Deferred financing costs on long-term debt
|
—
|
—
|
—
|
(741)
|
|||||||||||
Payment of acquisition related contingent consideration
|
—
|
—
|
—
|
(1,208)
|
|||||||||||
Proceeds (outlays) from exercise of stock options and employee stock purchase plan
|
(10)
|
—
|
481
|
(1,300)
|
|||||||||||
Net cash provided by (used in) financing activities
|
(10)
|
—
|
481
|
(135,749)
|
|||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
19
|
244
|
271
|
76
|
|||||||||||
Increase (decrease) in cash and cash equivalents
|
10,096
|
(42,402)
|
3,590
|
(186,394)
|
|||||||||||
Cash and cash equivalents at beginning of period
|
47,929
|
83,649
|
54,435
|
227,641
|
|||||||||||
Cash and cash equivalents at end of period
|
$
|
58,025
|
$
|
41,247
|
$
|
58,025
|
$
|
41,247
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands)
|
Reconciliation of Free Cash Flows:
|
|||||||||||||||
Three Months Ended
|
Six months ended
|
||||||||||||||
Nov 30, 2020
|
Nov 30, 2019
|
Nov 30, 2020
|
Nov 30, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net cash provided by (used in) operating activities
|
$
|
11,448
|
$
|
5,937
|
$
|
6,023
|
$
|
(597)
|
|||||||
Additions to property, plant and equipment
|
(1,361)
|
(2,623)
|
(3,185)
|
(4,014)
|
|||||||||||
Free Cash Flow
|
$
|
10,087
|
$
|
3,314
|
$
|
2,838
|
$
|
(4,611)
|
|||||||