|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
||
Exhibit No.
|
Description
|
ANGIODYNAMICS, INC. |
|||
(Registrant) |
|||
Date: July 16, 2020
|
By:
|
/s/ Stephen A. Trowbridge |
|
Stephen A. Trowbridge |
|||
Executive Vice President and Chief Financial Officer |
•
|
Net sales of $58.3 million decreased 18.1% compared to the prior-year quarter
|
•
|
Gross margin declined 630 basis points year over year to 51.8%
|
•
|
GAAP loss per share of $4.10, inclusive of approximately $4.14 of goodwill impairment; adjusted loss per share of $0.06
|
•
|
Cash and cash equivalents on May 31, 2020 were $54.4 million, compared to $52.2 million at the end of the third quarter when accounting for $27.2 million in cash and equivalents
on hand at February 29, 2020, plus the subsequent $25.0 million draw on the Company’s revolver
|
•
|
Net sales of $264.2 million decreased 2.4% year over year
|
•
|
Gross margin declined 70 basis points year over year to 56.9%
|
•
|
GAAP loss per share of $4.37, inclusive of approximately $4.15 of goodwill impairment; adjusted earnings per share of $0.09
|
•
|
Cash used in operations of $14.5 million which includes investment in key technology platforms and ramp up of Auryon supply chain and commercial efforts
|
•
|
Net sales were $264.2 million, a decrease of 2.4%, compared to $270.6 million for the same period a year ago. Excluding the impact of Asclera,
sales of which were discontinued during fiscal year 2019, net sales were flat year over year.
|
•
|
The Company's net loss from continuing operations was $165.8 million, or a loss of $4.37 per share, compared to a net loss from continuing operations of $11.1 million, or a loss per
share of $0.30 per share, a year ago. Net loss from continuing operations and GAAP loss per share were negatively impacted by the goodwill impairment described in more detail below. In addition to the
goodwill impairment,
|
|
the net loss is largely attributable to the decline in the volume of elective surgeries as well as ongoing investment in key technology
platforms such as Auryon, NanoKnife, and AngioVac. Excluding this impairment, net loss from operations and loss per share in fiscal 2020 would have been $8.2 million and $0.22, respectively.
|
•
|
Gross margin declined 70 basis points to 56.9% from 57.6% a year ago. In addition, gross margin during fiscal year 2020 was negatively impacted
by 40 basis points due to the write off of raw materials described above.
|
•
|
Excluding the items shown in the non-GAAP reconciliation table below, adjusted net income was $3.5 million, or $0.09 per share, compared to adjusted net income of $8.2 million, or $0.22 per share,
a year ago.
|
•
|
Adjusted EBITDA, excluding the items shown in the reconciliation table below, was $18.0 million, compared to $30.6 million for the same period a year ago.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED INCOME STATEMENTS
|
(in thousands, except per share data)
|
Three months ended
|
Twelve months ended
|
||||||||||||||
May 31, 2020
|
May 31, 2019
|
May 31, 2020
|
May 31, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
(audited)
|
|||||||||||||
Net sales
|
$
|
58,332
|
$
|
71,182
|
$
|
264,157
|
$
|
270,634
|
|||||||
Cost of sales (exclusive of intangible amortization)
|
28,120
|
29,851
|
113,885
|
114,634
|
|||||||||||
Gross profit
|
30,212
|
41,331
|
150,272
|
156,000
|
|||||||||||
% of net sales
|
51.8
|
%
|
58.1
|
%
|
56.9
|
%
|
57.6
|
%
|
|||||||
Operating expenses
|
|||||||||||||||
Research and development
|
7,232
|
6,892
|
29,682
|
28,258
|
|||||||||||
Sales and marketing
|
18,207
|
20,775
|
78,634
|
76,829
|
|||||||||||
General and administrative
|
8,221
|
8,488
|
37,872
|
34,902
|
|||||||||||
Amortization of intangibles
|
4,704
|
4,457
|
18,121
|
17,056
|
|||||||||||
Goodwill impairment
|
157,578
|
—
|
157,578
|
—
|
|||||||||||
Change in fair value of contingent consideration
|
(11,647)
|
(7,641)
|
(11,531)
|
(6,776)
|
|||||||||||
Acquisition, restructuring and other items, net
|
1,528
|
5,427
|
6,014
|
15,127
|
|||||||||||
Total operating expenses
|
185,823
|
38,398
|
316,370
|
165,396
|
|||||||||||
Operating income (loss)
|
(155,611)
|
2,933
|
(166,098)
|
(9,396)
|
|||||||||||
Interest expense, net
|
(235)
|
(1,410)
|
(907)
|
(5,099)
|
|||||||||||
Other expense, net
|
(63)
|
(135)
|
(130)
|
(207)
|
|||||||||||
Total other expense, net
|
(298)
|
(1,545)
|
(1,037)
|
(5,306)
|
|||||||||||
Income (loss) from continuing operations before income tax benefit
|
(155,909)
|
1,388
|
(167,135)
|
(14,702)
|
|||||||||||
Income tax expense (benefit)
|
158
|
(1,365)
|
(1,348)
|
(3,556)
|
|||||||||||
Net income (loss) from continuing operations
|
(156,067)
|
2,753
|
(165,787)
|
(11,146)
|
|||||||||||
Income from discontinued operations, net of income tax
|
—
|
56,120
|
—
|
72,486
|
|||||||||||
Net income (loss)
|
$
|
(156,067)
|
$
|
58,873
|
$
|
(165,787)
|
$
|
61,340
|
|||||||
Income (loss) per share - continuing operations
|
|||||||||||||||
Basic
|
$
|
(4.10)
|
$
|
0.07
|
$
|
(4.37)
|
$
|
(0.30)
|
|||||||
Diluted
|
$
|
(4.10)
|
$
|
0.07
|
$
|
(4.37)
|
$
|
(0.30)
|
|||||||
Income per share - discontinued operations
|
|||||||||||||||
Basic
|
$
|
—
|
$
|
1.50
|
$
|
—
|
$
|
1.93
|
|||||||
Diluted
|
$
|
—
|
$
|
1.50
|
$
|
—
|
$
|
1.93
|
|||||||
Income (loss) per share
|
|||||||||||||||
Basic
|
$
|
(4.10)
|
$
|
1.57
|
$
|
(4.37)
|
$
|
1.64
|
|||||||
Diluted
|
$
|
(4.10)
|
$
|
1.57
|
$
|
(4.37)
|
$
|
1.64
|
|||||||
Weighted average shares outstanding
|
|||||||||||||||
Basic
|
38,072
|
37,485
|
37,961
|
37,485
|
|||||||||||
Diluted
|
38,072
|
37,485
|
37,961
|
37,485
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands, except per share data)
|
Three months ended
|
Twelve months ended
|
||||||||||||||
May 31, 2020
|
May 31, 2019
|
May 31, 2020
|
May 31, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net income (loss) from continuing operations
|
$
|
(156,067)
|
$
|
2,753
|
$
|
(165,787)
|
$
|
(11,146)
|
|||||||
Goodwill impairment
|
157,578
|
—
|
157,578
|
—
|
|||||||||||
Net income (loss) adjusted for goodwill impairment*
|
$
|
1,511
|
$
|
2,753
|
$
|
(8,209)
|
$
|
(11,146)
|
Three months ended
|
Twelve months ended
|
||||||||||||||
May 31, 2020
|
May 31, 2019
|
May 31, 2020
|
May 31, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Diluted earnings (loss) per share from continuing operations
|
$
|
(4.10)
|
$
|
0.07
|
$
|
(4.37)
|
$
|
(0.30)
|
|||||||
Goodwill impairment
|
4.14
|
—
|
4.15
|
—
|
|||||||||||
Diluted earnings (loss) per share adjusted for goodwill impairment*
|
$
|
0.04
|
$
|
0.07
|
$
|
(0.22)
|
$
|
(0.30)
|
|||||||
Adjusted diluted sharecount
|
38,072
|
38,285
|
38,105
|
38,147
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands, except per share data)
|
Three months ended
|
Twelve months ended
|
||||||||||||||
May 31, 2020
|
May 31, 2019
|
May 31, 2020
|
May 31, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net income (loss) from continuing operations
|
$
|
(156,067)
|
$
|
2,753
|
$
|
(165,787)
|
$
|
(11,146)
|
|||||||
Amortization of intangibles
|
4,704
|
4,457
|
18,121
|
17,056
|
|||||||||||
Goodwill impairment
|
157,578
|
—
|
157,578
|
—
|
|||||||||||
Change in fair value of contingent consideration
|
(11,647)
|
(7,641)
|
(11,531)
|
(6,776)
|
|||||||||||
Dosimetry inventory write-off (1)
|
958
|
—
|
958
|
—
|
|||||||||||
Acquisition, restructuring and other items, net (2)
|
1,528
|
5,427
|
6,014
|
15,127
|
|||||||||||
Write-off of deferred financing fees (3)
|
—
|
—
|
593
|
—
|
|||||||||||
Tax effect of non-GAAP items (4)
|
799
|
(2,200)
|
(2,406)
|
(6,018)
|
|||||||||||
Adjusted net income (loss)
|
$
|
(2,147)
|
$
|
2,796
|
$
|
3,540
|
$
|
8,243
|
Three months ended
|
Twelve months ended
|
||||||||||||||
May 31, 2020
|
May 31, 2019
|
May 31, 2020
|
May 31, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Diluted earnings (loss) per share from continuing operations
|
$
|
(4.10)
|
$
|
0.07
|
$
|
(4.37)
|
$
|
(0.30)
|
|||||||
Amortization of intangibles
|
0.12
|
0.12
|
0.48
|
0.45
|
|||||||||||
Goodwill impairment
|
4.14
|
—
|
4.14
|
—
|
|||||||||||
Change in fair value of contingent consideration
|
(0.31)
|
(0.20)
|
(0.30)
|
(0.18)
|
|||||||||||
Dosimetry inventory write-off (1)
|
0.03
|
—
|
0.03
|
—
|
|||||||||||
Acquisition, restructuring and other items, net (2)
|
0.04
|
0.14
|
0.16
|
0.40
|
|||||||||||
Write-off of deferred financing fees (3)
|
—
|
—
|
0.02
|
—
|
|||||||||||
Tax effect of non-GAAP items (4)
|
0.02
|
(0.06)
|
(0.07)
|
(0.15)
|
|||||||||||
Adjusted diluted earnings (loss) per share
|
$
|
(0.06)
|
$
|
0.07
|
$
|
0.09
|
$
|
0.22
|
|||||||
Adjusted diluted sharecount
|
38,072
|
38,285
|
38,105
|
38,147
|
(1) Write-off of raw materials and existing dosimetry inventory associated with OARtrac that was purchased pursuant to the Company’s acquisition of RadiaDyne. These inventory items were deemed unmarketable
absent subsequent design and development activities.
|
(2) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items.
|
(3) Deferred financing fees related to the old credit agreement were written off during the first quarter of fiscal year 2020.
|
(4) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's U.S. deferred tax assets and an effective tax rate of 23% for May 31,
2020 and May 31, 2019.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION (Continued)
|
(in thousands, except per share data)
|
Three months ended
|
Twelve months ended
|
||||||||||||||
May 31, 2020
|
May 31, 2019
|
May 31, 2020
|
May 31, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net income (loss) from continuing operations
|
$
|
(156,067)
|
$
|
2,753
|
$
|
(165,787)
|
$
|
(11,146)
|
|||||||
Income tax expense (benefit)
|
158
|
(1,365)
|
(1,348)
|
(3,556)
|
|||||||||||
Interest expense, net
|
235
|
1,410
|
907
|
5,099
|
|||||||||||
Depreciation and amortization
|
6,216
|
5,830
|
23,650
|
22,597
|
|||||||||||
Goodwill impairment
|
157,578
|
—
|
157,578
|
—
|
|||||||||||
Change in fair value of contingent consideration
|
(11,647)
|
(7,641)
|
(11,531)
|
(6,776)
|
|||||||||||
Stock based compensation
|
1,594
|
2,122
|
7,592
|
9,218
|
|||||||||||
Dosimetry inventory write-off (1)
|
958
|
—
|
958
|
—
|
|||||||||||
Acquisition, restructuring and other items, net (2)
|
1,528
|
5,427
|
6,014
|
15,127
|
|||||||||||
Adjusted EBITDA
|
$
|
553
|
$
|
8,536
|
$
|
18,033
|
$
|
30,563
|
|||||||
Per diluted share:
|
|||||||||||||||
Adjusted EBITDA
|
$
|
0.01
|
$
|
0.22
|
$
|
0.47
|
$
|
0.80
|
(1) Write-off of raw materials and existing dosimetry inventory associated with OARtrac that was purchased pursuant to the Company’s acquisition of RadiaDyne. These inventory items were deemed unmarketable
absent subsequent design and development activities.
|
(2) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
|
(in thousands)
|
Three months ended |
Twelve months ended |
||||||||||||||||||||||||||
May 31, 2020 |
May 31, 2019 |
% Growth |
Currency Impact |
Constant Currency Growth |
May 31, 2020 |
May 31, 2019 |
% Growth |
Currency Impact |
Constant Currency Growth |
||||||||||||||||||
(unaudited) | (unaudited) |
||||||||||||||||||||||||||
Net Sales by Product Category |
|||||||||||||||||||||||||||
Vascular Interventions & Therapies
|
$
|
22,090
|
$
|
31,030
|
(28.8)%
|
$
|
112,706
|
$
|
119,901
|
(6.0)%
|
|||||||||||||||||
Vascular Access
|
23,714
|
24,869
|
(4.6)%
|
94,299
|
94,730
|
(0.5)%
|
|||||||||||||||||||||
Oncology
|
12,528
|
15,283
|
(18.0)%
|
57,152
|
56,003
|
2.1%
|
|||||||||||||||||||||
$
|
58,332
|
$
|
71,182
|
(18.1)%
|
0.0%
|
(17.8)%
|
$
|
264,157
|
$
|
270,634
|
(2.4)%
|
0.0%
|
(2.2)%
|
||||||||||||||
—
|
—
|
||||||||||||||||||||||||||
Net Sales by Geography
|
|||||||||||||||||||||||||||
United States
|
$
|
44,599
|
$
|
55,761
|
(20.0)%
|
0.0%
|
(20.0)%
|
$
|
207,980
|
$
|
216,957
|
(4.1)%
|
0.0%
|
(4.1)%
|
|||||||||||||
International
|
13,733
|
15,421
|
(10.9)%
|
1.0%
|
(10.0)%
|
56,177
|
53,677
|
4.7%
|
1.0%
|
5.5%
|
|||||||||||||||||
$
|
58,332
|
$
|
71,182
|
(18.1)%
|
0.0%
|
(17.8)%
|
$
|
264,157
|
$
|
270,634
|
(2.4)%
|
0.0%
|
(2.2)%
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(in thousands)
|
May 31, 2020
|
May 31, 2019
|
||||||
(unaudited)
|
(audited)
|
||||||
Assets
|
|||||||
Current assets:
|
|||||||
Cash and cash equivalents
|
$
|
54,435
|
$
|
227,641
|
|||
Accounts receivable, net
|
31,263
|
43,577
|
|||||
Inventories
|
59,905
|
40,071
|
|||||
Prepaid expenses and other
|
7,310
|
4,003
|
|||||
Total current assets
|
152,913
|
315,292
|
|||||
Property, plant and equipment, net
|
28,312
|
24,258
|
|||||
Other assets
|
15,636
|
3,835
|
|||||
Intangible assets, net
|
197,136
|
145,387
|
|||||
Goodwill
|
201,515
|
347,666
|
|||||
Total assets
|
$
|
595,512
|
$
|
836,438
|
|||
Liabilities and stockholders' equity
|
|||||||
Current liabilities:
|
|||||||
Accounts payable
|
$
|
19,096
|
$
|
22,829
|
|||
Accrued liabilities
|
29,469
|
38,338
|
|||||
Current portion of long-term debt
|
—
|
7,500
|
|||||
Current portion of contingent consideration
|
836
|
4,635
|
|||||
Other current liabilities
|
2,133
|
—
|
|||||
Total current liabilities
|
51,534
|
73,302
|
|||||
Long-term debt, net of current portion
|
40,000
|
124,407
|
|||||
Contingent consideration, net of current portion
|
14,811
|
8,851
|
|||||
Deferred income taxes
|
24,057
|
14,542
|
|||||
Other long-term liabilities
|
9,238
|
521
|
|||||
Total liabilities
|
139,640
|
221,623
|
|||||
Stockholders' equity
|
455,872
|
614,815
|
|||||
Total Liabilities and Stockholders' Equity
|
$
|
595,512
|
$
|
836,438
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
Three months ended
|
Twelve months ended
|
||||||||||||||
May 31, 2020
|
May 31, 2019
|
May 31, 2020
|
May 31, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
(audited)
|
|||||||||||||
Cash flows from operating activities:
|
|||||||||||||||
Net income (loss)
|
$
|
(156,067)
|
$
|
58,873
|
$
|
(165,787)
|
$
|
61,340
|
|||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|||||||||||||||
Depreciation and amortization
|
6,255
|
6,722
|
23,805
|
25,880
|
|||||||||||
Non-cash lease expense
|
503
|
—
|
2,070
|
—
|
|||||||||||
Goodwill impairment
|
157,578
|
—
|
157,578
|
—
|
|||||||||||
Gain on disposition
|
—
|
(46,592)
|
—
|
(46,592)
|
|||||||||||
Transaction costs for disposition
|
—
|
(4,030)
|
—
|
(4,030)
|
|||||||||||
Stock based compensation
|
1,594
|
2,130
|
7,592
|
9,249
|
|||||||||||
Change in fair value of contingent consideration
|
(11,647)
|
(7,641)
|
(11,531)
|
(6,776)
|
|||||||||||
Deferred income taxes
|
38
|
(3,288)
|
(1,568)
|
(2,655)
|
|||||||||||
Change in accounts receivable allowances
|
243
|
(103)
|
429
|
(202)
|
|||||||||||
Fixed and intangible asset impairments and disposals
|
333
|
1,806
|
728
|
2,495
|
|||||||||||
Write-off of other assets
|
—
|
—
|
593
|
—
|
|||||||||||
Other
|
16
|
—
|
86
|
(5)
|
|||||||||||
Changes in operating assets and liabilities, net of acquisitions:
|
|||||||||||||||
Accounts receivable
|
4,084
|
676
|
11,918
|
(3,177)
|
|||||||||||
Inventories
|
(4,809)
|
1,274
|
(18,845)
|
(1,428)
|
|||||||||||
Prepaid expenses and other
|
2,925
|
(363)
|
(6,453)
|
(1,871)
|
|||||||||||
Accounts payable, accrued and other liabilities
|
2,834
|
15,548
|
(15,169)
|
5,212
|
|||||||||||
Net cash provided by (used in) operating activities
|
3,880
|
25,012
|
(14,554)
|
37,440
|
|||||||||||
Cash flows from investing activities:
|
|||||||||||||||
Additions to property, plant and equipment
|
(1,479)
|
(815)
|
(7,235)
|
(3,118)
|
|||||||||||
Acquisition of intangibles
|
—
|
—
|
(350)
|
—
|
|||||||||||
Cash paid in acquisition
|
—
|
—
|
(55,760)
|
(84,920)
|
|||||||||||
Proceeds from disposition of discontinued operations
|
—
|
169,242
|
—
|
169,242
|
|||||||||||
Proceeds from sale of marketable securities
|
—
|
—
|
—
|
1,350
|
|||||||||||
Net cash provided by (used in) investing activities
|
(1,479)
|
168,427
|
(63,345)
|
82,554
|
|||||||||||
Cash flows from financing activities:
|
|||||||||||||||
Proceeds from borrowing on revolving credit facility
|
25,000
|
—
|
40,000
|
55,000
|
|||||||||||
Repayment of long-term debt
|
—
|
(1,250)
|
(132,500)
|
(15,000)
|
|||||||||||
Deferred financing costs on long-term debt
|
—
|
—
|
(775)
|
—
|
|||||||||||
Payment of acquisition related contingent consideration
|
—
|
(6,000)
|
(1,208)
|
(8,100)
|
|||||||||||
Proceeds (outlays) from exercise of stock options and employee stock purchase plan
|
(53)
|
8
|
(759)
|
2,031
|
|||||||||||
Net cash provided by (used in) financing activities
|
24,947
|
(7,242)
|
(95,242)
|
33,931
|
|||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(73)
|
(260)
|
(65)
|
(380)
|
|||||||||||
Increase (decrease) in cash and cash equivalents
|
27,275
|
185,937
|
(173,206)
|
153,545
|
|||||||||||
Cash and cash equivalents at beginning of period
|
27,160
|
41,704
|
227,641
|
74,096
|
|||||||||||
Cash and cash equivalents at end of period
|
$
|
54,435
|
$
|
227,641
|
$
|
54,435
|
$
|
227,641
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands)
|
Three months ended
|
Twelve months ended
|
||||||||||||||
May 31, 2020
|
May 31, 2019
|
May 31, 2020
|
May 31, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net cash (used in) provided by operating activities
|
$
|
3,880
|
$
|
25,012
|
$
|
(14,554)
|
$
|
37,440
|
|||||||
Additions to property, plant and equipment
|
(1,479)
|
(815)
|
(7,235)
|
(3,118)
|
|||||||||||
Free Cash Flow
|
$
|
2,401
|
$
|
24,197
|
$
|
(21,789)
|
$
|
34,322
|