Delaware
|
000-50761
|
11-3146460
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File
Number)
|
(IRS Employer
Identification No.)
|
14 Plaza Drive Latham, New York
|
12110
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
□
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
□
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
□
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
|
□
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
ANGO
|
NASDAQ Global Select Market
|
Exhibit No.
|
Description
|
|
ANGIODYNAMICS, INC. |
|||
(Registrant) |
|||
Date: April 7, 2020
|
By:
|
/s/ Stephen A. Trowbridge |
|
Stephen A. Trowbridge |
|||
Executive Vice President, General Counsel |
|||
and Chief Financial Officer |
•
|
Net sales of $69.8 million increased 6.5% compared to the prior-year quarter
|
•
|
Gross margin declined 40 basis points to 57.8% year over year
|
•
|
GAAP loss per share of $0.15; adjusted earnings per share of $0.01
|
•
|
Launched PATHFINDER I Registry to evaluate performance and clinical outcomes of the AURYON™ Atherectomy System
|
•
|
As a result of the uncertainty created by the COVID-19 pandemic, management is withdrawing its fiscal year 2020 financial guidance
|
•
|
Net sales were $205.8 million, an increase of 3.2%, compared to $199.5 million for the same period a year ago. Excluding the impact of Asclera,
sales of which were discontinued during fiscal year 2019, net sales grew 5.7% year over year.
|
•
|
The Company's net loss from continuing operations was $9.7 million, or a loss of $0.26 per share, compared to a net loss from continuing operations of $13.9 million, or a loss of $0.37 per share,
a year ago.
|
•
|
Gross margin improved 80 basis points to 58.3% from 57.5% a year ago.
|
•
|
Excluding the items shown in the non-GAAP reconciliation table below, adjusted net income was $5.7 million, or $0.15 per share, compared to adjusted net income of $5.4 million, or $0.14 per share,
a year ago.
|
•
|
Adjusted EBITDA, excluding the items shown in the reconciliation table below, was $17.5 million, compared to $22.0 million for the same period a year ago.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED INCOME STATEMENTS
|
(in thousands, except per share data)
|
Three months ended
|
Nine months ended
|
||||||||||||||
Feb 29, 2020
|
Feb 28, 2019
|
Feb 29, 2020
|
Feb 28, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net sales
|
$
|
69,780
|
$
|
65,524
|
$
|
205,825
|
$
|
199,451
|
|||||||
Cost of sales (exclusive of intangible amortization)
|
29,481
|
27,361
|
85,765
|
84,783
|
|||||||||||
Gross profit
|
40,299
|
38,163
|
120,060
|
114,668
|
|||||||||||
% of net sales
|
57.8
|
%
|
58.2
|
%
|
58.3
|
%
|
57.5
|
%
|
|||||||
Operating expenses
|
|||||||||||||||
Research and development
|
8,395
|
6,915
|
22,450
|
21,365
|
|||||||||||
Sales and marketing
|
20,934
|
18,385
|
60,427
|
56,054
|
|||||||||||
General and administrative
|
10,203
|
8,718
|
29,651
|
26,414
|
|||||||||||
Amortization of intangibles
|
5,019
|
4,660
|
13,417
|
12,599
|
|||||||||||
Change in fair value of contingent consideration
|
419
|
609
|
116
|
865
|
|||||||||||
Acquisition, restructuring and other items, net
|
1,565
|
2,550
|
4,486
|
9,700
|
|||||||||||
Total operating expenses
|
46,535
|
41,837
|
130,547
|
126,997
|
|||||||||||
Operating loss
|
(6,236)
|
(3,674)
|
(10,487)
|
(12,329)
|
|||||||||||
Interest expense, net
|
(166)
|
(1,442)
|
(672)
|
(3,689)
|
|||||||||||
Other expense, net
|
(131)
|
(266)
|
(67)
|
(72)
|
|||||||||||
Total other expense, net
|
(297)
|
(1,708)
|
(739)
|
(3,761)
|
|||||||||||
Loss from continuing operations before income tax benefit
|
(6,533)
|
(5,382)
|
(11,226)
|
(16,090)
|
|||||||||||
Income tax benefit
|
(824)
|
(773)
|
(1,506)
|
(2,191)
|
|||||||||||
Net loss from continuing operations
|
(5,709)
|
(4,609)
|
(9,720)
|
(13,899)
|
|||||||||||
Income from discontinued operations, net of income tax
|
—
|
5,405
|
—
|
16,366
|
|||||||||||
Net income (loss)
|
$
|
(5,709)
|
$
|
796
|
$
|
(9,720)
|
$
|
2,467
|
|||||||
Loss per share - continuing operations
|
|||||||||||||||
Basic
|
$
|
(0.15)
|
$
|
(0.12)
|
$
|
(0.26)
|
$
|
(0.37)
|
|||||||
Diluted
|
$
|
(0.15)
|
$
|
(0.12)
|
$
|
(0.26)
|
$
|
(0.37)
|
|||||||
Income per share - discontinued operations
|
|||||||||||||||
Basic
|
$
|
—
|
$
|
0.14
|
$
|
—
|
$
|
0.44
|
|||||||
Diluted
|
$
|
—
|
$
|
0.14
|
$
|
—
|
$
|
0.44
|
|||||||
Income (loss) per share
|
|||||||||||||||
Basic
|
$
|
(0.15)
|
$
|
0.02
|
$
|
(0.26)
|
$
|
0.07
|
|||||||
Diluted
|
$
|
(0.15)
|
$
|
0.02
|
$
|
(0.26)
|
$
|
0.07
|
|||||||
Weighted average shares outstanding
|
|||||||||||||||
Basic
|
37,999
|
37,518
|
37,924
|
37,446
|
|||||||||||
Diluted
|
37,999
|
37,518
|
37,924
|
37,446
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands, except per share data)
|
Three months ended
|
Nine months ended
|
||||||||||||||
Feb 29, 2020
|
Feb 28, 2019
|
Feb 29, 2020
|
Feb 28, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net loss from continuing operations
|
$
|
(5,709)
|
$
|
(4,609)
|
$
|
(9,720)
|
$
|
(13,899)
|
|||||||
Amortization of intangibles
|
5,019
|
4,660
|
13,417
|
12,599
|
|||||||||||
Change in fair value of contingent consideration
|
419
|
609
|
116
|
865
|
|||||||||||
Acquisition, restructuring and other items, net (1)
|
1,565
|
2,550
|
4,486
|
9,700
|
|||||||||||
Write-off of deferred financing fees (2)
|
—
|
—
|
593
|
—
|
|||||||||||
Tax effect of non-GAAP items (3)
|
(932)
|
(1,334)
|
(3,205)
|
(3,818)
|
|||||||||||
Adjusted net income
|
$
|
362
|
$
|
1,876
|
$
|
5,687
|
$
|
5,447
|
Three months ended
|
Nine months ended
|
||||||||||||||
Feb 29, 2020
|
Feb 28, 2019
|
Feb 29, 2020
|
Feb 28, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Diluted loss per share
|
$
|
(0.15)
|
$
|
(0.12)
|
$
|
(0.26)
|
$
|
(0.37)
|
|||||||
Amortization of intangibles
|
0.13
|
0.12
|
0.35
|
0.33
|
|||||||||||
Change in fair value of contingent consideration | 0.01 |
0.02 |
— | 0.02 | |||||||||||
Acquisition, restructuring and other items, net (1)
|
0.04
|
0.07
|
0.12
|
0.25
|
|||||||||||
Write-off of deferred financing fees (2)
|
—
|
—
|
0.02
|
—
|
|||||||||||
Tax effect of non-GAAP items (3)
|
(0.02)
|
(0.04)
|
(0.08)
|
(0.09)
|
|||||||||||
Adjusted diluted earnings per share
|
$
|
0.01
|
$
|
0.05
|
$
|
0.15
|
$
|
0.14
|
|||||||
Adjusted diluted sharecount
|
38,094
|
38,338
|
38,111
|
38,350
|
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items.
|
(2) Deferred financing fees related to the old credit agreement were written off during the first quarter of fiscal year 2020.
|
(3) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's U.S. deferred tax assets and an effective tax rate of 23% for February
29, 2020 and February 28, 2019.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION (Continued)
|
(in thousands, except per share data)
|
Three months ended
|
Nine months ended
|
||||||||||||||
Feb 29, 2020
|
Feb 28, 2019
|
Feb 29, 2020
|
Feb 28, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net loss from continuing operations
|
$
|
(5,709)
|
$
|
(4,609)
|
$
|
(9,720)
|
$
|
(13,899)
|
|||||||
Income tax benefit
|
(824)
|
(773)
|
(1,506)
|
(2,191)
|
|||||||||||
Interest expense, net
|
166
|
1,442
|
672
|
3,689
|
|||||||||||
Depreciation and amortization
|
6,401
|
6,066
|
17,434
|
16,767
|
|||||||||||
Change in fair value of contingent consideration
|
419
|
609
|
116
|
865
|
|||||||||||
Stock based compensation
|
1,772
|
2,370
|
5,998
|
7,096
|
|||||||||||
Acquisition, restructuring and other items, net (1)
|
1,565
|
2,550
|
4,486
|
9,700
|
|||||||||||
Adjusted EBITDA
|
$
|
3,790
|
$
|
7,655
|
$
|
17,480
|
$
|
22,027
|
|||||||
Per diluted share:
|
|||||||||||||||
Adjusted EBITDA
|
$
|
0.10
|
$
|
0.20
|
$
|
0.46
|
$
|
0.57
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
|
(in thousands)
|
Three months ended |
Nine months ended |
||||||||||||||||||||||||||
Feb 29,
2020
|
Feb 28,
2019
|
% Growth | Currency Impact | Constant Currency Growth |
Feb 29,
2020
|
Feb 28,
2019
|
% Growth | Currency Impact | Constant Currency Growth | ||||||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||||||||||||
Net Sales by Product Category | |||||||||||||||||||||||||||
Vascular Interventions & Therapies
|
$
|
30,552
|
$
|
29,298
|
4.3%
|
$
|
90,616
|
$
|
88,870
|
2.0%
|
|||||||||||||||||
Vascular Access
|
24,642
|
22,348
|
10.3%
|
70,585
|
69,861
|
1.0%
|
|||||||||||||||||||||
Oncology
|
14,586
|
13,878
|
5.1%
|
44,624
|
40,720
|
9.6%
|
|||||||||||||||||||||
$
|
69,780
|
$
|
65,524
|
6.5%
|
0.0%
|
6.5%
|
$
|
205,825
|
$
|
199,451
|
3.2%
|
0.0%
|
3.4%
|
||||||||||||||
—
|
—
|
||||||||||||||||||||||||||
Net Sales by Geography
|
|||||||||||||||||||||||||||
United States
|
$
|
54,889
|
$
|
53,400
|
2.8%
|
0.0%
|
2.8%
|
$
|
163,381
|
$
|
161,195
|
1.4%
|
0.0%
|
1.4%
|
|||||||||||||
International
|
14,891
|
12,124
|
22.8%
|
0.0%
|
23.1%
|
42,444
|
38,256
|
10.9%
|
1.0%
|
11.8%
|
|||||||||||||||||
$
|
69,780
|
$
|
65,524
|
6.5%
|
0.0%
|
6.5%
|
$
|
205,825
|
$
|
199,451
|
3.2%
|
0.0%
|
3.4%
|
||||||||||||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(in thousands)
|
Feb 29, 2020
|
May 31, 2019
|
||||||
(unaudited)
|
(audited)
|
||||||
Assets
|
|||||||
Current assets:
|
|||||||
Cash and cash equivalents
|
$
|
27,160
|
$
|
227,641
|
|||
Accounts receivable, net
|
35,619
|
43,577
|
|||||
Inventories
|
54,898
|
40,071
|
|||||
Prepaid expenses and other
|
11,369
|
4,003
|
|||||
Total current assets
|
129,046
|
315,292
|
|||||
Property, plant and equipment, net
|
28,182
|
24,258
|
|||||
Other assets
|
13,684
|
3,835
|
|||||
Intangible assets, net
|
201,956
|
145,387
|
|||||
Goodwill
|
359,093
|
347,666
|
|||||
Total assets
|
$
|
731,961
|
$
|
836,438
|
|||
Liabilities and stockholders' equity
|
|||||||
Current liabilities:
|
|||||||
Accounts payable
|
$
|
18,304
|
$
|
22,829
|
|||
Accrued liabilities
|
27,445
|
38,338
|
|||||
Current portion of long-term debt
|
—
|
7,500
|
|||||
Current portion of contingent consideration
|
889
|
4,635
|
|||||
Other current liabilities
|
2,074
|
—
|
|||||
Total current liabilities
|
48,712
|
73,302
|
|||||
Long-term debt, net of current portion
|
14,341
|
124,407
|
|||||
Contingent consideration, net of current portion
|
26,405
|
8,851
|
|||||
Deferred income taxes
|
24,013
|
14,542
|
|||||
Other long-term liabilities
|
8,015
|
521
|
|||||
Total liabilities
|
121,486
|
221,623
|
|||||
Stockholders' equity
|
610,475
|
614,815
|
|||||
Total Liabilities and Stockholders' Equity
|
$
|
731,961
|
$
|
836,438
|
|||
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
Three months ended
|
Nine months ended
|
||||||||||||||
Feb 29, 2020
|
Feb 28, 2019
|
Feb 29, 2020
|
Feb 28, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Cash flows from operating activities:
|
|||||||||||||||
Net income (loss)
|
$
|
(5,709)
|
$
|
796
|
$
|
(9,720)
|
$
|
2,467
|
|||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|||||||||||||||
Depreciation and amortization
|
6,440
|
6,867
|
17,550
|
19,158
|
|||||||||||
Non-cash lease expense
|
663
|
—
|
1,567
|
—
|
|||||||||||
Stock based compensation
|
1,772
|
2,378
|
5,998
|
7,119
|
|||||||||||
Change in fair value of contingent consideration
|
419
|
609
|
116
|
865
|
|||||||||||
Deferred income taxes
|
(872)
|
138
|
(1,606)
|
633
|
|||||||||||
Change in accounts receivable allowances
|
(13)
|
(24)
|
186
|
(99)
|
|||||||||||
Fixed and intangible asset impairments and disposals
|
26
|
677
|
395
|
689
|
|||||||||||
Write-off of other assets
|
—
|
—
|
593
|
—
|
|||||||||||
Other
|
97
|
12
|
70
|
(5)
|
|||||||||||
Changes in operating assets and liabilities, net of acquisitions:
|
|||||||||||||||
Accounts receivable
|
(1,630)
|
(785)
|
7,834
|
(3,853)
|
|||||||||||
Inventories
|
(4,027)
|
(1,747)
|
(14,036)
|
(2,702)
|
|||||||||||
Prepaid expenses and other
|
(5,834)
|
(325)
|
(9,378)
|
(1,508)
|
|||||||||||
Accounts payable, accrued and other liabilities
|
(9,169)
|
(254)
|
(18,003)
|
(10,336)
|
|||||||||||
Net cash provided by (used in) operating activities
|
(17,837)
|
8,342
|
(18,434)
|
12,428
|
|||||||||||
Cash flows from investing activities:
|
|||||||||||||||
Additions to property, plant and equipment
|
(1,742)
|
(887)
|
(5,756)
|
(2,303)
|
|||||||||||
Acquisition of intangibles
|
—
|
—
|
(350)
|
—
|
|||||||||||
Cash paid in acquisition
|
(10,000)
|
—
|
(55,760)
|
(84,920)
|
|||||||||||
Proceeds from sale of marketable securities
|
—
|
1,350
|
—
|
1,350
|
|||||||||||
Net cash provided by (used in) investing activities
|
(11,742)
|
463
|
(61,866)
|
(85,873)
|
|||||||||||
Cash flows from financing activities:
|
|||||||||||||||
Proceeds from issuance of long-term debt
|
15,000
|
—
|
15,000
|
55,000
|
|||||||||||
Repayment of long-term debt
|
—
|
(11,250)
|
(132,500)
|
(13,750)
|
|||||||||||
Deferred financing costs on long-term debt
|
(34)
|
—
|
(775)
|
—
|
|||||||||||
Payment of acquisition related contingent consideration
|
—
|
—
|
(1,208)
|
(2,100)
|
|||||||||||
Proceeds (outlays) from exercise of stock options and employee stock purchase plan
|
594
|
1,169
|
(706)
|
2,023
|
|||||||||||
Net cash provided by (used in) financing activities
|
15,560
|
(10,081)
|
(120,189)
|
41,173
|
|||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(68)
|
160
|
8
|
(120)
|
|||||||||||
Decrease in cash and cash equivalents
|
(14,087)
|
(1,116)
|
(200,481)
|
(32,392)
|
|||||||||||
Cash and cash equivalents at beginning of period
|
41,247
|
42,820
|
227,641
|
74,096
|
|||||||||||
Cash and cash equivalents at end of period
|
$
|
27,160
|
$
|
41,704
|
$
|
27,160
|
$
|
41,704
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands)
|
Reconciliation of Free Cash Flows:
|
|||||||||||||||
Three months ended
|
Nine months ended
|
||||||||||||||
Feb 29, 2020
|
Feb 28, 2019
|
Feb 29, 2020
|
Feb 28, 2019
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net cash provided by (used in) operating activities
|
$
|
(17,837)
|
$
|
8,342
|
$
|
(18,434)
|
$
|
12,428
|
|||||||
Additions to property, plant and equipment
|
(1,742)
|
(887)
|
(5,756)
|
(2,303)
|
|||||||||||
Free Cash Flow
|
$
|
(19,579)
|
$
|
7,455
|
$
|
(24,190)
|
$
|
10,125
|
|||||||