Delaware
|
000-50761
|
11-3146460
|
||
(State or Other Jurisdiction of Incorporation)
|
(Commission File
Number)
|
(IRS Employer
Identification No.)
|
||
14 Plaza Drive Latham, New York 12110
|
||||
(Address of Principal Executive Offices) (Zip Code)
|
||||
(518) 795-1400
|
||||
(Registrant’s telephone number, including area code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
ANGO
|
NASDAQ Global Select Market
|
Exhibit No.
|
Description
|
ANGIODYNAMICS, INC.
(Registrant)
|
|||
Date: January 7, 2020
|
By:
|
/s/ Stephen A. Trowbridge | |
Stephen A. Trowbridge | |||
Senior Vice President, General Counsel and
Interim Chief Financial Officer
|
|||
•
|
Net sales of $70.0 million, flat compared to the prior-year quarter
|
•
|
Gross margin increased 140 basis points year over year to 59.3%
|
•
|
GAAP loss per share of $0.07; adjusted earnings per share of $0.06
|
•
|
Announces the acquisition of C3 Wave PICC tip location system subsequent to quarter end
|
•
|
Net sales were $136.0 million, an increase of 1.6%, compared to $133.9 million for the same period a year ago. Excluding the impact of Asclera, sales of which were discontinued during fiscal
year 2019, net sales grew 4.0% year over year.
|
•
|
The Company's net loss from continuing operations was $4.0 million, or a loss of $0.11 per share, compared to a net loss from continuing operations of $9.3 million, or a loss of $0.25 per
share, a year ago.
|
•
|
Gross margin improved 150 basis points to 58.6% from 57.1% a year ago.
|
•
|
Excluding the items shown in the non-GAAP reconciliation table below, adjusted net income was $5.3 million, or $0.14 per share, compared to adjusted net income of $3.6 million, or $0.09 per
share, a year ago.
|
•
|
Adjusted EBITDA, excluding the items shown in the reconciliation table below, was $13.7 million, compared to $14.4 million for the same period a year ago.
|
CONSOLIDATED INCOME STATEMENTS
|
|
(in thousands, except per share data)
|
Three months ended
|
Six months ended
|
||||||||||||||
November 30,
|
November 30,
|
November 30,
|
November 30,
|
||||||||||||
2019
|
2018
|
2019
|
2018
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net sales
|
$
|
70,003
|
$
|
69,985
|
$
|
136,045
|
$
|
133,928
|
|||||||
Cost of sales (exclusive of intangible amortization)
|
28,459
|
29,433
|
56,284
|
57,423
|
|||||||||||
Gross profit
|
41,544
|
40,552
|
79,761
|
76,505
|
|||||||||||
% of net sales
|
59.3
|
%
|
57.9
|
%
|
58.6
|
%
|
57.1
|
%
|
|||||||
Operating expenses
|
|||||||||||||||
Research and development
|
7,764
|
7,076
|
14,055
|
14,450
|
|||||||||||
Sales and marketing
|
20,113
|
19,263
|
39,493
|
37,669
|
|||||||||||
General and administrative
|
10,994
|
9,262
|
19,448
|
17,697
|
|||||||||||
Amortization of intangibles
|
4,530
|
4,506
|
8,398
|
7,939
|
|||||||||||
Change in fair value of contingent consideration
|
145
|
244
|
(303
|
)
|
256
|
||||||||||
Acquisition, restructuring and other items, net
|
1,421
|
2,728
|
2,921
|
7,150
|
|||||||||||
Total operating expenses
|
44,967
|
43,079
|
84,012
|
85,161
|
|||||||||||
Operating income
|
(3,423
|
)
|
(2,527
|
)
|
(4,251
|
)
|
(8,656
|
)
|
|||||||
Interest expense, net
|
(41
|
)
|
(1,330
|
)
|
(506
|
)
|
(2,247
|
)
|
|||||||
Other income, net
|
162
|
80
|
64
|
194
|
|||||||||||
Total other (expense), net
|
121
|
(1,250
|
)
|
(442
|
)
|
(2,053
|
)
|
||||||||
Loss from continuing operations before income taxes
|
(3,302
|
)
|
(3,777
|
)
|
(4,693
|
)
|
(10,709
|
)
|
|||||||
Income tax benefit
|
(566
|
)
|
(190
|
)
|
(682
|
)
|
(1,418
|
)
|
|||||||
Net loss from continuing operations
|
(2,736
|
)
|
(3,587
|
)
|
(4,011
|
)
|
(9,291
|
)
|
|||||||
Net income from discontinued operations
|
—
|
5,727
|
—
|
10,962
|
|||||||||||
Net income (loss)
|
$
|
(2,736
|
)
|
$
|
2,140
|
$
|
(4,011
|
)
|
$
|
1,671
|
|||||
Loss per share - continuing operations
|
|||||||||||||||
Basic
|
$
|
(0.07
|
)
|
$
|
(0.10
|
)
|
$
|
(0.11
|
)
|
$
|
(0.25
|
)
|
|||
Diluted
|
$
|
(0.07
|
)
|
$
|
(0.10
|
)
|
$
|
(0.11
|
)
|
$
|
(0.25
|
)
|
|||
Income per share - discontinued operations
|
|||||||||||||||
Basic
|
$
|
—
|
$
|
0.15
|
$
|
—
|
$
|
0.29
|
|||||||
Diluted
|
$
|
—
|
$
|
0.15
|
$
|
—
|
$
|
0.29
|
|||||||
Income (loss) per share
|
|||||||||||||||
Basic
|
$
|
(0.07
|
)
|
$
|
0.06
|
$
|
(0.11
|
)
|
$
|
0.04
|
|||||
Diluted
|
$
|
(0.07
|
)
|
$
|
0.06
|
$
|
(0.11
|
)
|
$
|
0.04
|
|||||
Weighted average shares outstanding
|
|||||||||||||||
Basic
|
37,992
|
37,500
|
37,887
|
37,411
|
|||||||||||
Diluted
|
37,992
|
37,500
|
37,887
|
37,411
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands, except per share data)
|
Reconciliation of Net Loss to non-GAAP Adjusted Net Income:
|
|||||||||||||||
Three months ended
|
Six months ended
|
||||||||||||||
November 30,
|
November 30,
|
November 30,
|
November 30,
|
||||||||||||
2019
|
2018
|
2019
|
2018
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net loss from continuing operations
|
$
|
(2,736
|
)
|
$
|
(3,587
|
)
|
$
|
(4,011
|
)
|
$
|
(9,291
|
)
|
|||
Amortization of intangibles
|
4,530
|
4,506
|
8,398
|
7,939
|
|||||||||||
Change in fair value of contingent consideration
|
145
|
244
|
(303
|
)
|
256
|
||||||||||
Acquisition, restructuring and other items, net (1)
|
1,421
|
2,728
|
2,921
|
7,150
|
|||||||||||
Write-off of deferred financing fees (2)
|
—
|
—
|
593
|
—
|
|||||||||||
Tax effect of non-GAAP items (3)
|
(1,209
|
)
|
(1,041
|
)
|
(2,273
|
)
|
(2,484
|
)
|
|||||||
Adjusted net income
|
$
|
2,151
|
$
|
2,850
|
$
|
5,325
|
$
|
3,570
|
|||||||
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share:
|
|||||||||||||||
Three months ended
|
Six months ended
|
||||||||||||||
November 30,
|
November 30,
|
November 30,
|
November 30,
|
||||||||||||
2019
|
2018
|
2019
|
2018
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Diluted loss per share
|
$
|
(0.07
|
)
|
$
|
(0.10
|
)
|
$
|
(0.11
|
)
|
$
|
(0.25
|
)
|
|||
Amortization of intangibles
|
0.12
|
0.12
|
0.22
|
0.21
|
|||||||||||
Change in fair value of contingent consideration | — | 0.01 |
(0.01 |
) |
0.01 |
||||||||||
Acquisition, restructuring and other items, net (1)
|
0.04
|
0.07
|
0.08
|
0.19
|
|||||||||||
Write-off of deferred financing fees (2)
|
—
|
—
|
0.02
|
—
|
|||||||||||
Tax effect of non-GAAP items (3)
|
(0.04
|
)
|
(0.03
|
)
|
(0.06
|
)
|
(0.07
|
)
|
|||||||
Adjusted diluted earnings per share
|
$
|
0.06
|
$
|
0.07
|
$
|
0.14
|
$
|
0.09
|
|||||||
Adjusted diluted sharecount
|
38,092
|
38,117
|
38,120
|
38,131
|
|||||||||||
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items.
|
(2) Deferred financing fees related to the old credit agreement were written off during the first quarter of fiscal year 2020.
|
(3) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's U.S. deferred tax assets and an effective tax rate of 23% for November
30, 2019 and 2018.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION (Continued)
|
(in thousands, except per share data)
|
Reconciliation of Net Income Adjusted EBITDA:
|
|||||||||||||||
Three months ended
|
Six months ended
|
||||||||||||||
November 30,
|
November 30,
|
November 30,
|
November 30,
|
||||||||||||
2019
|
2018
|
2019
|
2018
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net loss from continuing operations
|
$
|
(2,736
|
)
|
$
|
(3,587
|
)
|
$
|
(4,011
|
)
|
$
|
(9,291
|
)
|
|||
Income tax expense (benefit)
|
(566
|
)
|
(190
|
)
|
(682
|
)
|
(1,418
|
)
|
|||||||
Interest expense, net
|
41
|
1,330
|
506
|
2,247
|
|||||||||||
Depreciation and amortization
|
5,863
|
5,890
|
11,033
|
10,698
|
|||||||||||
Change in fair value of contingent consideration
|
145
|
244
|
(303
|
)
|
256
|
||||||||||
Stock based compensation
|
2,242
|
2,583
|
4,226
|
4,726
|
|||||||||||
Acquisition, restructuring and other items, net (1)
|
1,421
|
2,728
|
2,921
|
7,150
|
|||||||||||
Adjusted EBITDA
|
$
|
6,410
|
$
|
8,998
|
$
|
13,690
|
$
|
14,368
|
|||||||
Per diluted share:
|
|||||||||||||||
Adjusted EBITDA
|
$
|
0.17
|
$
|
0.24
|
$
|
0.36
|
$
|
0.38
|
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
|
(in thousands)
|
Three months ended |
Six months ended |
||||||||||||||||||||||||||
Nov 30,
2019
|
Nov 30,
2018
|
%
Growth
|
Currency
Impact
|
Constant
Currency
Growth
|
Nov 30,
2019
|
Nov 30,
2018
|
%
Growth
|
Currency
Impact
|
Constant
Currency
Growth
|
||||||||||||||||||
Net Sales by Product Category |
|||||||||||||||||||||||||||
Vascular Interventions & Therapies
|
$
|
31,150
|
$
|
30,976
|
0.6%
|
$
|
60,063
|
$
|
59,573
|
0.8%
|
|||||||||||||||||
Vascular Access
|
22,784
|
23,723
|
(4.0)%
|
45,943
|
47,513
|
(3.3)%
|
|||||||||||||||||||||
Oncology
|
16,069
|
15,286
|
5.1%
|
30,039
|
26,842
|
11.9%
|
|||||||||||||||||||||
$
|
70,003
|
$
|
69,985
|
0.0%
|
0.0%
|
0.2%
|
$
|
136,045
|
$
|
133,928
|
1.6%
|
0.0%
|
1.8%
|
||||||||||||||
—
|
—
|
||||||||||||||||||||||||||
Net Sales by Geography
|
|||||||||||||||||||||||||||
United States
|
$
|
55,555
|
$
|
56,300
|
(1.3)%
|
0.0%
|
(1.3)%
|
$
|
108,492
|
$
|
107,796
|
0.6%
|
0.0%
|
0.6%
|
|||||||||||||
International
|
14,448
|
13,685
|
5.6%
|
1.0%
|
6.6%
|
27,553
|
26,132
|
5.4%
|
2.0%
|
6.5%
|
|||||||||||||||||
$
|
70,003
|
$
|
69,985
|
0.0%
|
0.0%
|
0.2%
|
$
|
136,045
|
$
|
133,928
|
1.6%
|
0.0%
|
1.8%
|
||||||||||||||
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(in thousands)
|
November 30, 2019
|
May 31, 2019
|
||||||
(unaudited)
|
(audited)
|
||||||
Assets
|
|||||||
Current assets:
|
|||||||
Cash and cash equivalents
|
$
|
41,247
|
$
|
227,641
|
|||
Total cash and investments
|
41,247
|
227,641
|
|||||
Accounts receivable, net
|
33,994
|
43,577
|
|||||
Inventories
|
50,239
|
40,071
|
|||||
Prepaid expenses and other
|
6,496
|
4,003
|
|||||
Total current assets
|
131,976
|
315,292
|
|||||
Property, plant and equipment, net
|
27,508
|
24,258
|
|||||
Other assets
|
8,976
|
3,835
|
|||||
Intangible assets, net
|
196,325
|
145,387
|
|||||
Goodwill
|
360,094
|
347,666
|
|||||
Total assets
|
$
|
724,879
|
$
|
836,438
|
|||
Liabilities and stockholders' equity
|
|||||||
Current liabilities:
|
|||||||
Accounts payable
|
$
|
17,968
|
$
|
22,829
|
|||
Accrued liabilities
|
28,478
|
38,338
|
|||||
Current portion of long-term debt
|
—
|
7,500
|
|||||
Current portion of contingent consideration
|
889
|
4,635
|
|||||
Other current liabilities
|
9,670
|
—
|
|||||
Total current liabilities
|
57,005
|
73,302
|
|||||
Long-term debt, net of current portion
|
—
|
124,407
|
|||||
Deferred income taxes
|
24,586
|
14,542
|
|||||
Contingent consideration, net of current portion
|
25,986
|
8,851
|
|||||
Other long-term liabilities
|
3,492
|
521
|
|||||
Total liabilities
|
111,069
|
221,623
|
|||||
Stockholders' equity
|
613,810
|
614,815
|
|||||
Total Liabilities and Stockholders' Equity
|
$
|
724,879
|
$
|
836,438
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
Three months ended
|
Six months ended
|
|||||||||||||||
November 30,
|
November 30,
|
November 30,
|
November 30,
|
|||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Cash flows from operating activities:
|
(unaudited)
|
(unaudited)
|
||||||||||||||
Net income (loss) from continuing operations
|
$
|
(2,736
|
)
|
$
|
2,140
|
$
|
(4,011
|
)
|
$
|
1,671
|
||||||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
5,903
|
6,692
|
11,110
|
12,291
|
||||||||||||
Non-cash lease expense
|
904
|
—
|
904
|
—
|
||||||||||||
Stock based compensation
|
2,242
|
2,591
|
4,226
|
4,741
|
||||||||||||
Change in fair value of contingent consideration
|
145
|
244
|
(303
|
)
|
256
|
|||||||||||
Deferred income taxes
|
(559
|
)
|
505
|
(734
|
)
|
495
|
||||||||||
Change in accounts receivable allowances
|
652
|
153
|
199
|
(75
|
)
|
|||||||||||
Fixed and intangible asset impairments and disposals
|
270
|
12
|
369
|
12
|
||||||||||||
Write-off of other assets
|
—
|
—
|
593
|
—
|
||||||||||||
Other
|
(19
|
)
|
(42
|
)
|
(27
|
)
|
(17
|
)
|
||||||||
Changes in operating assets and liabilities, net of acquisitions:
|
||||||||||||||||
Accounts receivable
|
(2,010
|
)
|
(2,506
|
)
|
9,464
|
(3,068
|
)
|
|||||||||
Inventories
|
(4,856
|
)
|
(194
|
)
|
(10,009
|
)
|
(955
|
)
|
||||||||
Prepaid expenses and other
|
(2,798
|
)
|
17
|
(3,544
|
)
|
(1,183
|
)
|
|||||||||
Accounts payable, accrued and other liabilities
|
8,799
|
3,347
|
(8,834
|
)
|
(10,082
|
)
|
||||||||||
Net cash provided by (used in) operating activities
|
5,937
|
12,959
|
(597
|
)
|
4,086
|
|||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Additions to property, plant and equipment
|
(2,623
|
)
|
(734
|
)
|
(4,014
|
)
|
(1,416
|
)
|
||||||||
Acquisition of intangibles
|
(200
|
)
|
—
|
(350
|
)
|
—
|
||||||||||
Cash paid in acquisition
|
(45,760
|
)
|
(47,920
|
)
|
(45,760
|
)
|
(84,920
|
)
|
||||||||
Net cash used in investing activities
|
(48,583
|
)
|
(48,654
|
)
|
(50,124
|
)
|
(86,336
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Proceeds from issuance of long-term debt
|
—
|
55,000
|
—
|
55,000
|
||||||||||||
Repayment of long-term debt
|
—
|
(1,250
|
)
|
(132,500
|
)
|
(2,500
|
)
|
|||||||||
Deferred financing costs on long-term debt
|
—
|
—
|
(741
|
)
|
—
|
|||||||||||
Payment of contingent consideration previously established in purchase accounting
|
—
|
—
|
(1,208
|
)
|
(2,100
|
)
|
||||||||||
Proceeds (outlays) from exercise of stock options and employee stock purchase plan
|
—
|
149
|
(1,300
|
)
|
854
|
|||||||||||
Net cash provided by (used in) financing activities
|
—
|
53,899
|
(135,749
|
)
|
51,254
|
|||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
244
|
(146
|
)
|
76
|
(280
|
)
|
||||||||||
Decrease in cash and cash equivalents
|
(42,402
|
)
|
18,058
|
(186,394
|
)
|
(31,276
|
)
|
|||||||||
Cash and cash equivalents at beginning of period
|
83,649
|
24,762
|
227,641
|
74,096
|
||||||||||||
Cash and cash equivalents at end of period
|
$
|
41,247
|
$
|
42,820
|
$
|
41,247
|
$
|
42,820
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
GAAP TO NON-GAAP RECONCILIATION
|
(in thousands)
|
Reconciliation of Free Cash Flows:
|
|||||||||||||||
Three months ended
|
Six months ended
|
||||||||||||||
November 30,
|
November 30,
|
November 30,
|
November 30,
|
||||||||||||
2019
|
2018
|
2019
|
2018
|
||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||
Net cash provided by (used in) operating activities
|
$
|
5,937
|
$
|
12,959
|
$
|
(597
|
)
|
$
|
4,086
|
||||||
Additions to property, plant and equipment
|
(2,623
|
)
|
(734
|
)
|
(4,014
|
)
|
(1,416
|
)
|
|||||||
Free Cash Flow
|
$
|
3,314
|
$
|
12,225
|
$
|
(4,611
|
)
|
$
|
2,670
|