Delaware
|
000-50761
|
11-3146460
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File
Number)
|
(IRS Employer
Identification No.)
|
14 Plaza Drive Latham, New York
|
12110 |
(Address of Principal Executive Offices)
|
(Zip Code) |
(518) 795-1400
|
(Registrant’s telephone number, including area code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
|
Exhibit No.
|
Description
|
|
99.1
|
ANGIODYNAMICS, INC. | |||
(Registrant) | |||
Date: March 29, 2018
|
By:
|
/s/ Stephen A. Trowbridge | |
Stephen A. Trowbridge | |||
Senior Vice President and General Counsel | |||
·
|
Net sales of $83.9 million, a decrease of 2.0% year over year
|
·
|
Gross margin expanded 300 basis points year over year to 54.2%
|
·
|
GAAP EPS of $0.37; Adjusted EPS of $0.25 per share
|
·
|
Announced the launch of a wireless ultrasound device
|
·
|
FDA granted Breakthrough designation to NanoKnifeÒ System for the treatment of Stage III pancreatic cancer
|
·
|
Net sales were $256.0 million, a decrease of 2.6%, compared to $262.7 million for the same period a year ago.
|
·
|
The Company's net income was $14.2 million, or $0.38 per share, compared to net income of $17.9 million, or $0.49 per share, a year ago.
|
·
|
Excluding the items shown in the non-GAAP reconciliation table below, adjusted net income for the nine months ended February 28, 2018 was $19.9 million, or $0.53 per share, compared to adjusted net income of $20.2 million, or $0.55 per share, a year ago.
|
·
|
Adjusted EBITDAS, excluding the items shown in the reconciliation table
|
|
below, was $41.5 million, compared to $44.4 million for the same period a year ago.
|
Three months ended
|
Nine months ended
|
|||||||||||||||
February 28,
|
February 28,
|
February 28,
|
February 28,
|
|||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net sales
|
$
|
83,851
|
85,602
|
$
|
255,968
|
$
|
262,729
|
|||||||||
Cost of sales (exclusive of intangible amortization)
|
38,403
|
41,810
|
126,560
|
128,895
|
||||||||||||
Gross profit
|
45,448
|
43,792
|
129,408
|
133,834
|
||||||||||||
% of net sales
|
54.2
|
%
|
51.2
|
%
|
50.6
|
%
|
50.9
|
%
|
||||||||
Operating expenses
|
||||||||||||||||
Research and development
|
6,457
|
5,951
|
19,005
|
18,573
|
||||||||||||
Sales and marketing
|
18,009
|
19,418
|
56,378
|
58,343
|
||||||||||||
General and administrative
|
7,723
|
7,051
|
23,319
|
23,090
|
||||||||||||
Amortization of intangibles
|
4,191
|
4,360
|
12,433
|
12,886
|
||||||||||||
Change in fair value of contingent consideration
|
31
|
122
|
218
|
(15,386
|
)
|
|||||||||||
Acquisition, restructuring and other items, net
|
4,177
|
1,750
|
11,932
|
12,028
|
||||||||||||
Total operating expenses
|
40,588
|
38,652
|
123,285
|
109,534
|
||||||||||||
Operating income
|
4,860
|
5,140
|
6,123
|
24,300
|
||||||||||||
Interest expense, net
|
(740
|
)
|
(627
|
)
|
(2,223
|
)
|
(2,156
|
)
|
||||||||
Other income (expense), net
|
(49
|
)
|
44
|
238
|
(269
|
)
|
||||||||||
Total other expense, net
|
(789
|
)
|
(583
|
)
|
(1,985
|
)
|
(2,425
|
)
|
||||||||
Income before income taxes
|
4,071
|
4,557
|
4,138
|
21,875
|
||||||||||||
Income tax expense (benefit)
|
(9,948
|
)
|
1,670
|
(10,095
|
)
|
3,954
|
||||||||||
Net income
|
$
|
14,019
|
$
|
2,887
|
$
|
14,233
|
$
|
17,921
|
||||||||
Earnings per share
|
||||||||||||||||
Basic
|
$
|
0.38
|
$
|
0.08
|
$
|
0.38
|
$
|
0.49
|
||||||||
Diluted
|
$
|
0.37
|
$
|
0.08
|
$
|
0.38
|
$
|
0.48
|
||||||||
Weighted average shares outstanding
|
||||||||||||||||
Basic
|
37,122
|
36,625
|
37,031
|
36,557
|
||||||||||||
Diluted
|
37,442
|
37,126
|
37,358
|
37,068
|
Reconciliation of Gross Profit to non-GAAP Adjusted Gross Profit
|
||||||||||||||||
Three months ended
|
Nine months ended
|
|||||||||||||||
February 28,
|
February 28,
|
February 28,
|
February 28,
|
|||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Gross profit
|
$
|
45,448
|
$
|
43,792
|
$
|
129,408
|
$
|
133,834
|
||||||||
Recall expenses included in cost of sales
|
-
|
14
|
-
|
216
|
||||||||||||
Adjusted gross profit
|
$
|
45,448
|
$
|
43,806
|
$
|
129,408
|
$
|
134,050
|
||||||||
Adjusted gross profit % of sales
|
54.2
|
%
|
51.2
|
%
|
50.6
|
%
|
51.0
|
%
|
||||||||
Reconciliation of Net Income to non-GAAP Adjusted Net Income:
|
||||||||||||||||
Three months ended
|
Nine months ended
|
|||||||||||||||
February 28,
|
February 28,
|
February 28,
|
February 28,
|
|||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net income
|
$
|
14,019
|
$
|
2,887
|
$
|
14,233
|
$
|
17,921
|
||||||||
Recall expenses included in cost of sales
|
-
|
14
|
-
|
216
|
||||||||||||
Amortization of intangibles
|
4,191
|
4,360
|
12,433
|
12,886
|
||||||||||||
Change in fair value of contingent consideration
|
31
|
122
|
218
|
(15,386
|
)
|
|||||||||||
Acquisition, restructuring and other items, net (1)
|
4,177
|
1,750
|
11,932
|
12,028
|
||||||||||||
Tax effect of non-GAAP items (2)
|
(12,893
|
)
|
(2,219
|
)
|
(18,890
|
)
|
(7,429
|
)
|
||||||||
Adjusted net income
|
$
|
9,525
|
$
|
6,914
|
$
|
19,926
|
$
|
20,236
|
||||||||
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share:
|
||||||||||||||||
Three months ended
|
Nine months ended
|
|||||||||||||||
February 28,
|
February 28,
|
February 28,
|
February 28,
|
|||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Diluted earnings per share
|
$
|
0.37
|
$
|
0.08
|
$
|
0.38
|
$
|
0.48
|
||||||||
Recall expenses included in cost of sales
|
-
|
-
|
-
|
0.01
|
||||||||||||
Amortization of intangibles
|
0.11
|
0.12
|
0.33
|
0.34
|
||||||||||||
Change in fair value of contingent consideration
|
0.00
|
0.00
|
0.01
|
(0.41
|
)
|
|||||||||||
Acquisition, restructuring and other items, net (1)
|
0.11
|
0.05
|
0.32
|
0.33
|
||||||||||||
Tax effect of non-GAAP items (2)
|
(0.34
|
)
|
(0.06
|
)
|
(0.51
|
)
|
(0.20
|
)
|
||||||||
Adjusted diluted earnings per share
|
$
|
0.25
|
$
|
0.19
|
$
|
0.53
|
$
|
0.55
|
||||||||
Adjusted diluted share count
|
37,442
|
37,126
|
37,358
|
37,068
|
Reconciliation of Net Income to EBITDAS and Adjusted EBITDAS:
|
||||||||||||||||
Three months ended
|
Nine months ended
|
|||||||||||||||
February 28,
|
February 28,
|
February 28,
|
February 28,
|
|||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net income
|
$
|
14,019
|
$
|
2,887
|
$
|
14,233
|
$
|
17,921
|
||||||||
Income tax expense (benefit)
|
(9,948
|
)
|
1,670
|
(10,095
|
)
|
3,954
|
||||||||||
Interest expense, net
|
740
|
627
|
2,223
|
2,156
|
||||||||||||
Depreciation and amortization
|
5,718
|
6,169
|
17,395
|
18,455
|
||||||||||||
Stock-based compensation
|
2,058
|
1,693
|
5,821
|
5,078
|
||||||||||||
EBITDAS
|
$
|
12,587
|
$
|
13,046
|
29,577
|
47,564
|
||||||||||
Recall expenses included in cost of sales
|
-
|
14
|
-
|
216
|
||||||||||||
Change in fair value of contingent consideration
|
31
|
122
|
218
|
(15,386
|
)
|
|||||||||||
Acquisition, restructuring and other items, net (1,2)
|
4,216
|
1,750
|
11,656
|
12,028
|
||||||||||||
Adjusted EBITDAS
|
$
|
16,834
|
$
|
14,932
|
$
|
41,451
|
$
|
44,422
|
||||||||
Per diluted share:
|
||||||||||||||||
EBITDAS
|
$
|
0.34
|
$
|
0.35
|
$
|
0.79
|
$
|
1.28
|
||||||||
Adjusted EBITDAS
|
$
|
0.45
|
$
|
0.40
|
$
|
1.11
|
$
|
1.20
|
Three months ended
|
Nine months ended
|
|||||||||||||||||||||||||||||||||||||||
Currency | Constant | Currency | Constant | |||||||||||||||||||||||||||||||||||||
February 28,
|
February 28,
|
%
|
Impact
|
Currency
|
February 28,
|
February 28,
|
%
|
Impact
|
Currency
|
|||||||||||||||||||||||||||||||
2018
|
2017
|
Growth
|
(Pos) Neg
|
Growth
|
2018
|
2017
|
Growth
|
(Pos) Neg
|
Growth
|
|||||||||||||||||||||||||||||||
Net Sales by Product Category
|
||||||||||||||||||||||||||||||||||||||||
Peripheral Vascular
|
$
|
48,517
|
$
|
48,929
|
-1
|
%
|
$
|
149,751
|
$
|
154,654
|
-3
|
%
|
||||||||||||||||||||||||||||
Vascular Access
|
23,279
|
23,680
|
-2
|
%
|
69,091
|
72,238
|
-4
|
%
|
||||||||||||||||||||||||||||||||
Oncology/Surgery
|
12,055
|
12,993
|
-7
|
%
|
37,126
|
35,837
|
4
|
%
|
||||||||||||||||||||||||||||||||
Total
|
$
|
83,851
|
$
|
85,602
|
-2
|
%
|
0
|
%
|
-2
|
%
|
$
|
255,968
|
$
|
262,729
|
-3
|
%
|
1
|
%
|
-2
|
%
|
||||||||||||||||||||
Net Sales by Geography
|
||||||||||||||||||||||||||||||||||||||||
United States
|
$
|
65,787
|
$
|
67,656
|
-3
|
%
|
0
|
%
|
-3
|
%
|
$
|
203,020
|
$
|
211,295
|
-4
|
%
|
0
|
%
|
-4
|
%
|
||||||||||||||||||||
International
|
$
|
18,064
|
$
|
17,946
|
1
|
%
|
2
|
%
|
3
|
%
|
52,948
|
51,434
|
3
|
%
|
1
|
%
|
4
|
%
|
||||||||||||||||||||||
Total
|
$
|
83,851
|
$
|
85,602
|
-2
|
%
|
0
|
%
|
-2
|
%
|
$
|
255,968
|
$
|
262,729
|
-3
|
%
|
1
|
%
|
-2
|
%
|
February 28,
|
May 31,
|
|||||||
2018
|
2017
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$
|
52,292
|
$
|
47,544
|
||||
Marketable securities
|
1,281
|
1,215
|
||||||
Total cash and investments
|
53,573
|
48,759
|
||||||
Accounts receivable, net
|
41,827
|
44,523
|
||||||
Inventories
|
56,564
|
54,506
|
||||||
Prepaid income taxes
|
103
|
336
|
||||||
Prepaid expenses and other
|
4,502
|
5,790
|
||||||
Total current assets
|
156,569
|
153,914
|
||||||
Property, plant and equipment, net
|
43,058
|
45,234
|
||||||
Other assets
|
3,038
|
1,886
|
||||||
Intangible assets, net
|
134,512
|
145,675
|
||||||
Goodwill
|
361,252
|
361,252
|
||||||
Total Assets
|
$
|
698,429
|
$
|
707,961
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Current Liabilities
|
||||||||
Accounts payable
|
$
|
16,350
|
$
|
18,087
|
||||
Accrued liabilities
|
30,973
|
38,804
|
||||||
Current portion of long-term debt
|
5,000
|
5,000
|
||||||
Current portion of contingent consideration
|
2,080
|
9,625
|
||||||
Total current liabilities
|
54,403
|
71,516
|
||||||
Long-term debt, net of current portion
|
87,798
|
91,320
|
||||||
Deferred income taxes
|
15,962
|
26,112
|
||||||
Contingent consideration, net of current portion
|
1,149
|
3,136
|
||||||
Other long-term liabilities
|
789
|
850
|
||||||
Total Liabilities
|
160,101
|
192,934
|
||||||
Stockholders' equity
|
538,328
|
515,027
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
698,429
|
$
|
707,961
|
Three months ended
|
Nine months ended
|
|||||||||||||||
February 28,
|
February 28,
|
February 28,
|
February 28,
|
|||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$
|
14,019
|
$
|
2,887
|
$
|
14,233
|
$
|
17,921
|
||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
5,718
|
6,169
|
17,395
|
18,455
|
||||||||||||
Stock-based compensation
|
2,058
|
1,693
|
5,821
|
5,078
|
||||||||||||
Change in fair value of contingent consideration
|
31
|
122
|
218
|
(15,386
|
)
|
|||||||||||
Deferred income taxes
|
(10,044
|
)
|
1,554
|
(10,150
|
)
|
3,624
|
||||||||||
Change in accounts receivable allowance
|
(315
|
)
|
5
|
(35
|
)
|
(605
|
)
|
|||||||||
Fixed and intangible asset impairments and disposals
|
22
|
78
|
30
|
3,822
|
||||||||||||
Write-off of other assets
|
-
|
-
|
-
|
2,685
|
||||||||||||
Other
|
(78
|
)
|
41
|
(635
|
)
|
(535
|
)
|
|||||||||
Changes in operating assets and liabilities:
|
-
|
-
|
||||||||||||||
Accounts receivables
|
598
|
3,855
|
2,897
|
6,898
|
||||||||||||
Inventories
|
(2,511
|
)
|
(1,027
|
)
|
(1,913
|
)
|
(2,585
|
)
|
||||||||
Prepaid expenses and other
|
155
|
(747
|
)
|
(548
|
)
|
(1,215
|
)
|
|||||||||
Accounts payable, accrued and other liabilities
|
(5,338
|
)
|
(265
|
)
|
(9,797
|
)
|
(1,405
|
)
|
||||||||
Net cash provided by operating activities
|
4,315
|
14,365
|
17,516
|
36,752
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Additions to property, plant and equipment
|
(425
|
)
|
(412
|
)
|
(1,647
|
)
|
(2,258
|
)
|
||||||||
Acquisition of intangible and other assets
|
(1,265
|
)
|
-
|
(1,265
|
)
|
-
|
||||||||||
Proceeds from sale or maturity of marketable securities
|
-
|
-
|
-
|
450
|
||||||||||||
Net cash used in investing activities
|
(1,690
|
)
|
(412
|
)
|
(2,912
|
)
|
(1,808
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Proceeds from issuance of and borrowings on long-term debt
|
-
|
-
|
-
|
116,471
|
||||||||||||
Repayment of long-term debt
|
(1,250
|
)
|
(17,721
|
)
|
(3,750
|
)
|
(139,131
|
)
|
||||||||
Deferred financing costs on long-term debt
|
-
|
(158
|
)
|
-
|
(1,335
|
)
|
||||||||||
Payment of acquisition related contingent consideration
|
-
|
-
|
(9,500
|
)
|
(9,850
|
)
|
||||||||||
Repurchase of common stock
|
-
|
-
|
-
|
(7,840
|
)
|
|||||||||||
Proceeds from exercise of stock options and employee stock purchase plan
|
822
|
3,865
|
2,560
|
10,269
|
||||||||||||
Net cash used in financing activities
|
(428
|
)
|
(14,014
|
)
|
(10,690
|
)
|
(31,416
|
)
|
||||||||
Effect of exchange rate changes on cash and cash equivalents
|
239
|
(32
|
)
|
834
|
(290
|
)
|
||||||||||
Increase in cash and cash equivalents
|
2,436
|
(93
|
)
|
4,748
|
3,238
|
|||||||||||
Cash and cash equivalents at beginning of period
|
49,856
|
35,664
|
47,544
|
32,333
|
||||||||||||
Cash and cash equivalents at end of period
|
$
|
52,292
|
$
|
35,571
|
$
|
52,292
|
$
|
35,571
|
Reconciliation of Free Cash Flows: | ||||||||||||||||
Three months ended
|
Nine months ended
|
|||||||||||||||
February 28, | February 28, | February 28, | February 28, | |||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net cash provided by operating activities
|
$
|
4,315
|
$
|
14,365
|
$
|
17,516
|
$
|
36,752
|
||||||||
Additions to property, plant and equipment
|
(425
|
)
|
(412
|
)
|
(1,647
|
)
|
(2,258
|
)
|
||||||||
Free Cash Flow
|
$
|
3,890
|
$
|
13,953
|
$
|
15,869
|
$
|
34,494
|