Delaware
|
000-50761
|
11-3146460
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File
Number)
|
(IRS Employer
Identification No.)
|
14 Plaza Drive Latham, New York 12110
|
|
(Address of Principal Executive Offices) (Zip Code)
|
|
(518) 795-1400
|
|
(Registrant’s telephone number, including area code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated September 28, 2017.
|
ANGIODYNAMICS, INC.
(Registrant)
|
|||
Date: September 28, 2017
|
By:
|
/s/ Stephen A. Trowbridge | |
Stephen A. Trowbridge | |||
Senior Vice President and General Counsel | |||
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated September 28, 2017.
|
Company Contact:
|
Investor Relations Contacts:
|
Media Contact:
|
AngioDynamics Inc.
Caitlin Stefanik
(518) 795-1418
cstefanik@angiodynamics.com
|
FTI Consulting
Jim Polson
(312) 553-6730
Jim.Polson@fticonsulting.com,
Kotaro Yoshida
(212) 850-5690
Kotaro.Yoshida@fticonsulting.com
|
FTI Consulting
Kimberly Ha
(212) 850-5612
kimberly.ha@fticonsulting.com
|
·
|
Q1 net sales of $85.4 million, down 3% year-over-year
|
·
|
Q1 GAAP earnings per share of $0.00; adjusted EPS of $0.12
|
·
|
Q1 operating cash generation of $3.0 million; free cash flow generation of $2.5 million
|
·
|
Company reaffirms fiscal 2018 guidance
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
|||
CONSOLIDATED INCOME STATEMENTS
|
|||
(in thousands, except per share data)
|
|||
Three months ended
|
|||
August 31,
|
August 31,
|
||
2017
|
2016
|
||
(unaudited)
|
|||
Net sales
|
$ 85,411
|
$ 88,098
|
|
Cost of sales (exclusive of intangible amortization)
|
44,182
|
43,066
|
|
Gross profit
|
41,229
|
45,032
|
|
% of net sales
|
48.3%
|
51.1%
|
|
Operating expenses
|
|||
Research and development
|
6,441
|
6,709
|
|
Sales and marketing
|
19,402
|
19,455
|
|
General and administrative
|
8,056
|
8,201
|
|
Amortization of intangibles
|
4,096
|
4,235
|
|
Change in fair value of contingent consideration
|
105
|
443
|
|
Acquisition, restructuring and other items, net
|
2,989
|
2,417
|
|
Total operating expenses
|
41,089
|
41,460
|
|
Operating income
|
140
|
3,572
|
|
Other (expense), net
|
(156)
|
(669)
|
|
Income (loss) before income taxes
|
(16)
|
2,903
|
|
Income tax expense
|
19
|
1,603
|
|
Net income (loss)
|
$ (35)
|
$ 1,300
|
|
Earnings (loss) per share
|
|||
Basic
|
$ (0.00)
|
$ 0.04
|
|
Diluted
|
$ (0.00)
|
$ 0.04
|
|
Weighted average shares outstanding
|
|||
Basic
|
36,919
|
36,319
|
|
Diluted
|
36,919
|
36,698
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
|||||||
GAAP TO NON-GAAP RECONCILIATION
|
|||||||
(in thousands, except per share data)
|
|||||||
Reconciliation of Gross Profit to non-GAAP Adjusted Gross Profit
|
|||||||
Three months ended
|
|||||||
August 31,
|
August 31,
|
||||||
2017
|
2016
|
||||||
(unaudited) | |||||||
Gross profit
|
$ 41,229
|
$ 45,032
|
|||||
Inventory charge included in cost of sales
|
-
|
(1)
|
|||||
Adjusted gross profit
|
$ 41,229
|
$ 45,031
|
|||||
Adjusted gross profit % of sales
|
48.3%
|
51.1%
|
|||||
Reconciliation of Net Income to non-GAAP Adjusted Net Income:
|
|||||||
Three months ended
|
|||||||
August 31,
|
August 31,
|
||||||
2017
|
2016
|
||||||
(unaudited)
|
|||||||
Net income (loss)
|
$ (35)
|
$ 1,300
|
|||||
Inventory charge included in cost of sales
|
-
|
(1)
|
|||||
Amortization of intangibles
|
4,096
|
4,235
|
|||||
Change in fair value of contingent consideration
|
105
|
443
|
|||||
Acquisition, restructuring and other items, net (1)
|
2,989
|
2,417
|
|||||
Tax effect of non-GAAP items (2)
|
(2,564)
|
(1,996)
|
|||||
Adjusted net income
|
$ 4,591
|
$ 6,398
|
|||||
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share:
|
|||||||
Three months ended
|
|||||||
August 31,
|
August 31,
|
||||||
2017
|
2016
|
||||||
(unaudited)
|
|||||||
Diluted earnings (loss) per share
|
$ (0.00)
|
$ 0.04
|
|||||
Amortization of intangibles
|
0.11
|
0.11
|
|||||
Change in fair value of contingent consideration
|
0.00
|
0.01
|
|||||
Acquisition, restructuring and other items, net (1)
|
0.08
|
0.06
|
|||||
Tax effect of non-GAAP items (2)
|
(0.07)
|
(0.05)
|
|||||
Adjusted diluted earnings per share
|
$ 0.12
|
$ 0.17
|
|||||
Adjusted diluted sharecount
|
37,230
|
36,698
|
|||||
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items.
|
|||||||
(2) Represents the net tax effect of non-GAAP adjustments. Based on our historical non-GAAP earnings, our tax effect of non-GAAP items has been calculated assuming no valuation allowance on our deferred tax assets and an effective tax rate of 36%.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
||||||||
GAAP TO NON-GAAP RECONCILIATION (Continued)
|
||||||||
(in thousands, except per share data)
|
||||||||
Reconciliation of Net Income to EBITDAS and Adjusted EBITDAS:
|
||||||||
Three months ended
|
||||||||
August 31,
|
August 31,
|
|||||||
2017
|
2016
|
|||||||
(unaudited)
|
||||||||
Net income (loss)
|
$ (35)
|
$ 1,300
|
||||||
Income tax expense
|
19
|
1,603
|
||||||
Interest expense
|
759
|
723
|
||||||
Depreciation and amortization
|
5,716
|
6,042
|
||||||
Stock-based compensation
|
1,797
|
1,684
|
||||||
EBITDAS
|
$ 8,256
|
$ 11,352
|
||||||
Inventory charge included in cost of sales
|
-
|
(1)
|
||||||
Change in fair value of contingent consideration
|
105
|
443
|
||||||
Acquisition, restructuring and other items, net (1,2)
|
2,881
|
2,417
|
||||||
Other expense, net
|
(603)
|
(54)
|
||||||
Adjusted EBITDAS
|
$ 10,639
|
$ 14,157
|
||||||
Per diluted share:
|
||||||||
EBITDAS
|
$ 0.22
|
$ 0.31
|
||||||
Adjusted EBITDAS
|
$ 0.29
|
$ 0.39
|
||||||
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items.
|
||||||||
(2) Excludes depreciation expense captured in the depreciation and amortization component of the reconciliation.
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
||||||||||
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
|
||||||||||
(unaudited in thousands)
|
||||||||||
Three months ended
|
||||||||||
Currency
|
Constant
|
|||||||||
August 31,
|
August 31,
|
%
|
Impact
|
Currency
|
||||||
2017
|
2016
|
Growth
|
(Pos) Neg
|
Growth
|
||||||
Net Sales by Product Category
|
||||||||||
Peripheral Vascular
|
$ 49,865
|
$ 52,029
|
-4%
|
|||||||
Vascular Access
|
23,238
|
25,005
|
-7%
|
|||||||
Oncology/Surgery
|
12,308
|
11,064
|
11%
|
|||||||
Total
|
$ 85,411
|
$ 88,098
|
-3%
|
0%
|
-3%
|
|||||
Net Sales by Geography
|
||||||||||
United States
|
$ 68,931
|
$ 72,208
|
-5%
|
0%
|
-5%
|
|||||
International
|
$ 16,480
|
$ 15,890
|
4%
|
0%
|
4%
|
|||||
Total
|
$ 85,411
|
$ 88,098
|
-3%
|
0%
|
-3%
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
||||
CONSOLIDATED BALANCE SHEETS
|
||||
(in thousands)
|
||||
August 31,
|
May 31,
|
|||
2017
|
2017
|
|||
(unaudited)
|
||||
Assets
|
||||
Current Assets
|
||||
Cash and cash equivalents
|
$ 48,200
|
$ 47,544
|
||
Marketable securities
|
1,215
|
1,215
|
||
Total cash and investments
|
49,415
|
48,759
|
||
Accounts receivable, net
|
41,283
|
44,523
|
||
Inventories
|
55,425
|
54,506
|
||
Prepaid income taxes
|
312
|
336
|
||
Prepaid expenses and other
|
4,287
|
5,790
|
||
Total current assets
|
150,722
|
153,914
|
||
Property, plant and equipment, net
|
44,353
|
45,234
|
||
Other non-current assets
|
2,431
|
1,886
|
||
Intangible assets, net
|
141,583
|
145,675
|
||
Goodwill
|
361,252
|
361,252
|
||
Total Assets
|
$ 700,341
|
$ 707,961
|
||
Liabilities and Stockholders’ Equity
|
||||
Current Liabilities
|
||||
Accounts payable
|
$ 17,421
|
$ 18,087
|
||
Accrued liabilities
|
32,264
|
38,804
|
||
Current portion of long-term debt
|
5,000
|
5,000
|
||
Current portion of contingent consideration
|
9,638
|
9,625
|
||
Total current liabilities
|
64,323
|
71,516
|
||
Long-term debt, net of current portion
|
90,147
|
91,320
|
||
Deferred income taxes, long-term
|
26,030
|
26,112
|
||
Contingent consideration, net of current portion
|
1,128
|
3,136
|
||
Other long-term liabilities
|
829
|
850
|
||
Total Liabilities
|
182,457
|
192,934
|
||
Stockholders’ equity
|
517,884
|
515,027
|
||
Total Liabilities and Stockholders’ Equity
|
$ 700,341
|
$ 707,961
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||
(in thousands)
|
||||
Three months ended
|
||||
August 31,
|
August 31,
|
|||
2017
|
2016
|
|||
(unaudited)
|
||||
Cash flows from operating activities:
|
||||
Net income (loss)
|
$ (35)
|
$ 1,300
|
||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||
Depreciation and amortization
|
5,793
|
6,153
|
||
Stock-based compensation
|
1,797
|
1,684
|
||
Change in fair value of contingent consideration
|
105
|
443
|
||
Deferred income taxes
|
(82)
|
1,565
|
||
Change in accounts receivable allowance
|
278
|
(197)
|
||
Write-off of other assets
|
-
|
45
|
||
Other
|
(567)
|
18
|
||
Changes in operating assets and liabilities, net of acquisitions:
|
||||
Receivables
|
3,103
|
2,822
|
||
Inventories
|
(781)
|
(3,049)
|
||
Prepaid and other assets
|
620
|
(869)
|
||
Accounts payable and accrued liabilities
|
(7,195)
|
(2,475)
|
||
Net cash provided by operating activities
|
3,036
|
7,440
|
||
Cash flows from investing activities:
|
||||
Additions to property, plant and equipment
|
(501)
|
(481)
|
||
Net cash used in investing activities
|
(501)
|
(481)
|
||
Cash flows from financing activities:
|
||||
Repayment of long-term debt
|
(1,250)
|
(2,500)
|
||
Payment of contingent consideration
|
(2,100)
|
(2,100)
|
||
Proceeds from exercise of stock options and ESPP
|
812
|
2,803
|
||
Net cash provided by (used in) financing activities
|
(2,538)
|
(1,797)
|
||
Effect of exchange rate changes on cash
|
659
|
(84)
|
||
Increase in cash and cash equivalents
|
656
|
5,078
|
||
Cash and cash equivalents
|
||||
Beginning of period
|
47,544
|
32,333
|
||
End of period
|
$ 48,200
|
$ 37,411
|
ANGIODYNAMICS, INC. AND SUBSIDIARIES
|
||||
GAAP TO NON-GAAP RECONCILIATION
|
||||
(in thousands)
|
||||
Reconciliation of Free Cash Flows:
|
||||
Three months ended
|
||||
August 31,
|
August 31,
|
|||
2017
|
2016
|
|||
(unaudited)
|
||||
Net cash provided by operating activities
|
$ 3,036
|
$ 7,440
|
||
Additions to property, plant and equipment
|
(501)
|
(481)
|
||
Free Cash Flow
|
$ 2,535
|
$ 6,959
|
|