Delaware
|
000-50761
|
11-3146460
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File
Number)
|
(IRS Employer
Identification No.)
|
14 Plaza Drive Latham, New York
|
12110
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
(518) 795-1400
|
(Registrant’s telephone number, including area code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated January 6, 2017.
|
ANGIODYNAMICS, INC. | |||
(Registrant) | |||
Date: January 6, 2017
|
By:
|
/s/ Stephen A. Trowbridge | |
Stephen A. Trowbridge | |||
Senior Vice President and General Counsel | |||
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated January 6, 2017.
|
Company Contact:
|
Investor Relations Contacts:
|
Media Contact:
|
AngioDynamics Inc.
Caitlin Stefanik
(518) 795-1418
cstafanik@angiodynamics.com
|
FTI Consulting
Jim Polson
(312) 553-6730
Jim.Polson@fticonsulting.com,
Kotaro Yoshida
(212) 850-5690
Kotaro.Yoshida@fticonsulting.com
|
FTI Consulting
Kimberly Ha
(212) 850-5612
kimberly.ha@fticonsulting.com
|
·
|
Q2 net sales of $89.0 million, down 0.3% year-over-year
|
·
|
Q2 GAAP earnings per share of $0.37; non-GAAP adjusted EPS up 36% from Q2 Fiscal 2016
|
·
|
Q2 operating cash generation of $14.9 million; free cash flow generation of $13.6 million
|
·
|
Reiterates FY2017 revenue guidance; increases adjusted EPS and free cash flow guidance
|
Three months ended
|
Six months ended
|
|||||||||||||||
Nov 30,
|
Nov 30,
|
Nov 30,
|
Nov 30,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net sales
|
$
|
89,029
|
$
|
89,284
|
$
|
177,127
|
$
|
173,037
|
||||||||
Cost of sales (exclusive of intangible amortization)
|
44,019
|
43,400
|
87,085
|
83,782
|
||||||||||||
Gross profit
|
45,010
|
45,884
|
90,042
|
89,255
|
||||||||||||
% of net sales
|
50.6
|
%
|
51.4
|
%
|
50.8
|
%
|
51.6
|
%
|
||||||||
Operating expenses
|
||||||||||||||||
Research and development
|
5,913
|
6,179
|
12,622
|
12,308
|
||||||||||||
Sales and marketing
|
19,524
|
21,378
|
39,012
|
42,578
|
||||||||||||
General and administrative
|
7,784
|
8,082
|
15,952
|
15,996
|
||||||||||||
Amortization of intangibles
|
4,291
|
4,483
|
8,526
|
8,898
|
||||||||||||
Change in fair value of contingent consideration
|
(15,951
|
)
|
306
|
(15,508
|
)
|
661
|
||||||||||
Acquisition, restructuring and other items, net
|
7,861
|
3,913
|
10,278
|
6,056
|
||||||||||||
Medical device excise tax
|
-
|
978
|
-
|
1,981
|
||||||||||||
Total operating expenses
|
29,422
|
45,319
|
70,882
|
88,478
|
||||||||||||
Operating income
|
15,588
|
565
|
19,160
|
777
|
||||||||||||
Other (expense), net
|
(1,173
|
)
|
(1,236
|
)
|
(1,842
|
)
|
(2,153
|
)
|
||||||||
Income (loss) before income taxes
|
14,415
|
(671
|
)
|
17,318
|
(1,376
|
)
|
||||||||||
Income tax expense (benefit)
|
681
|
(337
|
)
|
2,284
|
(267
|
)
|
||||||||||
Net income (loss)
|
$
|
13,734
|
$
|
(334
|
)
|
$
|
15,034
|
$
|
(1,109
|
)
|
||||||
Earnings (loss) per share
|
||||||||||||||||
Basic
|
$
|
0.37
|
$
|
(0.01
|
)
|
$
|
0.41
|
$
|
(0.03
|
)
|
||||||
Diluted
|
$
|
0.37
|
$
|
(0.01
|
)
|
$
|
0.41
|
$
|
(0.03
|
)
|
||||||
Weighted average shares outstanding
|
||||||||||||||||
Basic
|
36,807
|
36,140
|
36,606
|
36,051
|
||||||||||||
Diluted
|
37,146
|
36,140
|
37,000
|
36,051
|
Reconciliation of Gross Profit to non-GAAP Adjusted Gross Profit
|
||||||||||||||||
Three months ended
|
Six months ended
|
|||||||||||||||
Nov 30,
|
Nov 30,
|
Nov 30,
|
Nov 30,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Gross profit
|
$
|
45,010
|
$
|
45,884
|
$
|
90,042
|
$
|
89,255
|
||||||||
Recall expenses included in cost of sales
|
205
|
-
|
205
|
-
|
||||||||||||
Adjusted gross profit
|
$
|
45,215
|
$
|
45,884
|
$
|
90,247
|
$
|
89,255
|
||||||||
Adjusted gross profit % of sales
|
50.8
|
%
|
51.4
|
%
|
51.0
|
%
|
51.6
|
%
|
||||||||
Reconciliation of Net Income to non-GAAP Adjusted Net Income:
|
||||||||||||||||
Three months ended
|
Six months ended
|
|||||||||||||||
Nov 30,
|
Nov 30,
|
Nov 30,
|
Nov 30,
|
|||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net income (loss)
|
$
|
13,734
|
$
|
(334
|
)
|
$
|
15,034
|
$
|
(1,109
|
)
|
||||||
Recall expenses included in cost of sales
|
205
|
-
|
205
|
-
|
||||||||||||
Amortization of intangibles
|
4,291
|
4,483
|
8,526
|
8,898
|
||||||||||||
Change in fair value of contingent consideration
|
(15,951
|
)
|
306
|
(15,508
|
)
|
661
|
||||||||||
Acquisition, restructuring and other items, net (1)
|
7,861
|
3,913
|
10,278
|
6,056
|
||||||||||||
Tax effect of non-GAAP items (2)
|
(3,215
|
)
|
(3,268
|
)
|
(5,212
|
)
|
(5,464
|
)
|
||||||||
Adjusted net income
|
$
|
6,926
|
$
|
5,100
|
$
|
13,323
|
$
|
9,042
|
||||||||
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share:
|
||||||||||||||||
Three months ended
|
Six months ended
|
|||||||||||||||
Nov 30,
|
Nov 30,
|
Nov 30,
|
Nov 30,
|
|||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Diluted earnings (loss) per share
|
$
|
0.37
|
$
|
(0.01
|
)
|
$
|
0.41
|
$
|
(0.03
|
)
|
||||||
Recall expenses included in cost of sales
|
$
|
0.01
|
-
|
0.01
|
-
|
|||||||||||
Amortization of intangibles
|
$
|
0.12
|
0.12
|
0.23
|
0.24
|
|||||||||||
Change in fair value of contingent consideration
|
$
|
(0.43
|
)
|
0.01
|
(0.42
|
)
|
0.02
|
|||||||||
Acquisition, restructuring and other items, net (1)
|
$
|
0.21
|
0.11
|
0.28
|
0.17
|
|||||||||||
Tax effect of non-GAAP items (2)
|
$
|
(0.09
|
)
|
(0.09
|
)
|
(0.14
|
)
|
(0.15
|
)
|
|||||||
Adjusted diluted sharecount effect (4)
|
$
|
(0.00
|
)
|
0.00
|
-
|
0.00
|
||||||||||
Adjusted diluted earnings per share
|
$
|
0.19
|
$
|
0.14
|
$
|
0.36
|
$
|
0.25
|
||||||||
Adjusted diluted sharecount
|
37,146
|
36,256
|
37,000
|
36,399
|
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items.
|
||||||||||
(2) Represents the net tax effect of non-GAAP adjustments. Based on our historical non-GAAP earnings, our tax effect of non-GAAP items has been calculated assuming no valuation allowance on our deferred tax assets and an effective tax rate of 36%.
|
Reconciliation of Net Income to EBITDA and Adjusted EBITDA:
|
||||||||||||||||
Three months ended
|
Six months ended
|
|||||||||||||||
Nov 30,
|
Nov 30,
|
Nov 30,
|
Nov 30,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net income (loss)
|
$
|
13,734
|
$
|
(334
|
)
|
$
|
15,034
|
$
|
(1,109
|
)
|
||||||
Income tax expense (benefit)
|
(681
|
)
|
337
|
(2,284
|
)
|
267
|
||||||||||
Other (expense), net
|
(1,173
|
)
|
(1,236
|
)
|
(1,842
|
)
|
(2,153
|
)
|
||||||||
Depreciation and amortization
|
6,033
|
7,078
|
12,076
|
14,072
|
||||||||||||
EBITDA
|
21,621
|
7,643
|
31,236
|
14,849
|
||||||||||||
Recall expenses included in cost of sales
|
205
|
-
|
205
|
-
|
||||||||||||
Change in fair value of contingent consideration
|
(15,951
|
)
|
306
|
(15,508
|
)
|
661
|
||||||||||
Acquisition, restructuring and other items, net (1,2)
|
7,861
|
3,536
|
10,278
|
5,302
|
||||||||||||
Credit card fees
|
704
|
809
|
1,397
|
1,450
|
||||||||||||
Stock-based compensation
|
1,701
|
1,234
|
3,385
|
2,860
|
||||||||||||
Adjusted EBITDA
|
$
|
16,141
|
$
|
13,528
|
$
|
30,993
|
$
|
25,122
|
||||||||
Per diluted share:
|
||||||||||||||||
EBITDA
|
$
|
0.58
|
$
|
0.21
|
$
|
0.84
|
$
|
0.41
|
||||||||
Adjusted EBITDA
|
$
|
0.43
|
$
|
0.37
|
$
|
0.84
|
$
|
0.69
|
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items.
|
|||||||||||
(2) Excludes depreciation expense captured in the depreciation and amortization component of the reconciliation.
|
Three months ended
|
Six months ended
|
|||||||||||||||||||||||||||||||||||||||
Currency
|
Constant
|
Currency
|
Constant
|
|||||||||||||||||||||||||||||||||||||
Nov 30,
|
Nov 30,
|
%
|
Impact
|
Currency
|
Nov 30,
|
Nov 30,
|
%
|
Impact
|
Currency
|
|||||||||||||||||||||||||||||||
2016
|
2015
|
Growth
|
(Pos) Neg
|
Growth
|
2016
|
2015
|
Growth
|
(Pos) Neg
|
Growth
|
|||||||||||||||||||||||||||||||
Net Sales by Product Category
|
||||||||||||||||||||||||||||||||||||||||
Peripheral Vascular
|
$
|
52,895
|
$
|
51,055
|
4%
|
|
$
|
104,304
|
$
|
98,161
|
6%
|
|
||||||||||||||||||||||||||||
Vascular Access
|
23,553
|
25,020
|
-6%
|
|
48,558
|
49,665
|
-2%
|
|
||||||||||||||||||||||||||||||||
Oncology/Surgery
|
11,780
|
12,471
|
-6%
|
|
22,844
|
23,805
|
-4%
|
|
||||||||||||||||||||||||||||||||
Total Excluding Supply Agreement
|
88,228
|
88,546
|
0%
|
|
0%
|
|
0%
|
|
175,706
|
171,631
|
2%
|
|
1%
|
|
3%
|
|
||||||||||||||||||||||||
Supply Agreement
|
801
|
738
|
9%
|
|
0%
|
|
9%
|
|
1,421
|
1,406
|
1%
|
|
0%
|
|
1%
|
|
||||||||||||||||||||||||
Total
|
$
|
89,029
|
$
|
89,284
|
0%
|
|
0%
|
|
0%
|
|
$
|
177,127
|
$
|
173,037
|
2%
|
|
1%
|
|
3%
|
|
||||||||||||||||||||
$
|
-
|
$
|
-
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Net Sales by Geography
|
||||||||||||||||||||||||||||||||||||||||
United States
|
$
|
70,782
|
$
|
70,653
|
0%
|
|
0%
|
|
0%
|
|
$
|
142,535
|
$
|
139,022
|
3%
|
|
0%
|
|
3%
|
|
||||||||||||||||||||
International
|
17,446
|
17,893
|
-2%
|
|
1%
|
|
-1%
|
|
33,171
|
32,609
|
2%
|
|
1%
|
|
3%
|
|
||||||||||||||||||||||||
Supply Agreement
|
801
|
738
|
9%
|
|
0%
|
|
9%
|
|
1,421
|
1,406
|
1%
|
|
0%
|
|
1%
|
|
||||||||||||||||||||||||
Total
|
$
|
89,029
|
$
|
89,284
|
0%
|
|
0%
|
|
0%
|
|
$
|
177,127
|
$
|
173,037
|
2%
|
|
1%
|
|
3%
|
|
Nov 30,
|
May 31,
|
|||||||
2016
|
2016
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Assets
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$
|
35,664
|
$
|
32,333
|
||||
Marketable securities
|
1,203
|
1,653
|
||||||
Total cash and investments
|
36,867
|
33,986
|
||||||
Accounts receivable, net
|
50,171
|
52,867
|
||||||
Inventories
|
56,667
|
55,370
|
||||||
Prepaid income taxes
|
644
|
788
|
||||||
Prepaid expenses and other
|
3,453
|
3,243
|
||||||
Total current assets
|
147,802
|
146,254
|
||||||
Property, plant and equipment, net
|
47,116
|
48,284
|
||||||
Other non-current assets
|
1,561
|
3,827
|
||||||
Intangible assets, net
|
154,439
|
166,577
|
||||||
Goodwill
|
361,252
|
361,252
|
||||||
Total Assets
|
$
|
712,170
|
$
|
726,194
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Current Liabilites
|
||||||||
Accounts payable
|
$
|
15,286
|
$
|
15,616
|
||||
Accrued liabilities
|
20,908
|
21,896
|
||||||
Income taxes payable
|
118
|
46
|
||||||
Current portion of long-term debt
|
5,000
|
16,250
|
||||||
Current portion of contingent consideration
|
9,440
|
12,919
|
||||||
Total current liabilities
|
50,752
|
66,727
|
||||||
Long-term debt, net of current portion
|
110,163
|
104,291
|
||||||
Deferred income taxes, long-term
|
23,750
|
21,684
|
||||||
Contingent consideration, net of current portion
|
3,073
|
25,356
|
||||||
Other long-term liabilities
|
1,083
|
908
|
||||||
Total Liabilities
|
188,821
|
218,966
|
||||||
Stockholders' equity
|
523,349
|
507,228
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
712,170
|
$
|
726,194
|
Three months ended
|
Six months ended
|
|||||||||||||||
Nov 30,
|
Nov 30,
|
Nov 30,
|
Nov 30,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income (loss)
|
$
|
13,734
|
$
|
(334
|
)
|
$
|
15,034
|
$
|
(1,109
|
)
|
||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
6,133
|
7,197
|
12,286
|
14,310
|
||||||||||||
Stock-based compensation
|
1,701
|
1,234
|
3,385
|
2,860
|
||||||||||||
Change in fair value of contingent consideration
|
(15,951
|
)
|
306
|
(15,508
|
)
|
661
|
||||||||||
Fixed and intangible asset impairments and disposals
|
3,699
|
402
|
3,744
|
622
|
||||||||||||
Deferred income taxes
|
505
|
(383
|
)
|
2,070
|
(591
|
)
|
||||||||||
Change in accounts receivable allowance
|
(413
|
)
|
229
|
(610
|
)
|
338
|
||||||||||
Write-off of other assets
|
2,685
|
-
|
2,685
|
-
|
||||||||||||
Other
|
(594
|
)
|
(248
|
)
|
(576
|
)
|
(261
|
)
|
||||||||
Changes in operating assets and liabilities, net of acquisitions:
|
||||||||||||||||
Receivables
|
221
|
(1,017
|
)
|
3,043
|
4,908
|
|||||||||||
Inventories
|
1,491
|
3,449
|
(1,558
|
)
|
(3,473
|
)
|
||||||||||
Prepaid and other assets
|
401
|
464
|
(468
|
)
|
(2,141
|
)
|
||||||||||
Accounts payable and accrued liabilities
|
1,335
|
(1,720
|
)
|
(1,140
|
)
|
(1,846
|
)
|
|||||||||
Net cash provided by (used in) operating activities
|
14,947
|
9,579
|
22,387
|
14,278
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Additions to property, plant and equipment
|
(1,365
|
)
|
(425
|
)
|
(1,846
|
)
|
(1,168
|
)
|
||||||||
Proceeds from sale or maturity of marketable securities
|
450
|
25
|
450
|
25
|
||||||||||||
Net cash provided by (used in) investing activities
|
(915
|
)
|
(400
|
)
|
(1,396
|
)
|
(1,143
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Repayment of long-term debt
|
(118,910
|
)
|
(2,500
|
)
|
(121,410
|
)
|
(3,750
|
)
|
||||||||
Proceeds from issuance of long-term debt and revolver borrowings
|
116,471
|
-
|
116,471
|
-
|
||||||||||||
Deferred financing costs on long-term debt
|
(1,177
|
)
|
-
|
(1,177
|
)
|
-
|
||||||||||
Payment of Contingent Consideration
|
(7,750
|
)
|
(7,750
|
)
|
(9,850
|
)
|
(9,850
|
)
|
||||||||
Repurchase of shares
|
(7,840
|
)
|
-
|
(7,840
|
)
|
-
|
||||||||||
Proceeds from exercise of stock options and ESPP
|
3,601
|
(49
|
)
|
6,404
|
1,230
|
|||||||||||
Net cash provided by (used in) financing activities
|
(15,605
|
)
|
(10,299
|
)
|
(17,402
|
)
|
(12,370
|
)
|
||||||||
Effect of exchange rate changes on cash
|
(174
|
)
|
(152
|
)
|
(258
|
)
|
(160
|
)
|
||||||||
Increase (Decrease) in cash and cash equivalents
|
(1,747
|
)
|
(1,272
|
)
|
3,331
|
605
|
||||||||||
Cash and cash equivalents
|
||||||||||||||||
Beginning of period
|
37,411
|
20,268
|
32,333
|
18,391
|
||||||||||||
End of period
|
$
|
35,664
|
$
|
18,996
|
$
|
35,664
|
$
|
18,996
|
Three months ended | Six months ended | |||||||||||||||
Nov 30, | Nov 30, | Nov 30, | Nov 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(unaudited) | (unaudited) | |||||||||||||||
Net cash provided by (used in) operating activities
|
$
|
14,947
|
$
|
9,579
|
$
|
22,387
|
$
|
14,278
|
||||||||
Additions to property, plant and equipment
|
(1,365
|
)
|
(425
|
)
|
(1,846
|
)
|
(1,168
|
)
|
||||||||
Free Cash Flow
|
$
|
13,582
|
$
|
9,154
|
$
|
20,541
|
$
|
13,110
|