UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 


FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 

Date of Report (Date of earliest event reported):  January 4, 2018

AngioDynamics, Inc.
(Exact Name of Registrant as Specified in Charter)

Delaware
000-50761
11-3146460
(State or Other Jurisdiction of Incorporation)
(Commission File
Number)
(IRS Employer
Identification No.)
 
14 Plaza Drive Latham, New York
12110
   
(Address of Principal Executive Offices)
(Zip Code)
 
 
(518) 795-1400
 
(Registrant’s telephone number, including area code)
 Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 
Item 2.02 – Results of Operations and Financial Condition.

On January 4, 2018, AngioDynamics, Inc. (“AngioDynamics”) issued a press release announcing financial results for the fiscal second quarter ended November 30, 2017. A copy of the press release is attached hereto as Exhibit 99.1.

The information set forth in Item 2.02 of this Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Forward-Looking Statements

This document and its attachments contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding AngioDynamics’ expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include the words such as “expects,” “reaffirms,” “intends,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “optimistic,” or variations of such words and similar expressions, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. Investors are cautioned that actual events or results may differ from AngioDynamics’ expectations. Factors that may affect the actual results achieved by AngioDynamics include, without limitation, the ability of AngioDynamics to develop its existing and new products, technological advances and patents attained by competitors, infringement of AngioDynamics’ technology or assertions that AngioDynamics’ technology infringes the technology of third parties, the ability of AngioDynamics to effectively compete against competitors that have substantially greater resources, future actions by the FDA or other regulatory agencies, domestic and foreign health care reforms and government regulations, results of pending or future clinical trials, overall economic conditions, the results of on-going litigation, challenges with respect to third-party distributors or joint venture partners or collaborators, the results of sales efforts, the effects of product recalls and product liability claims, changes in key personnel, the ability of AngioDynamics to execute on strategic initiatives, the effects of economic, credit and capital market conditions, general market conditions, market acceptance, foreign currency exchange rate fluctuations, the effects on pricing from group purchasing organizations and competition, the ability of AngioDynamics to integrate purchased businesses, as well as the risk factors listed from time to time in AngioDynamics’ SEC filings, including but not limited to its Annual Report on Form 10-K for the year ended May 31, 2017 and its quarterly report on Form 10-Q for the fiscal period ended August 31, 2017. AngioDynamics does not assume any obligation to publicly update or revise any forward-looking statements for any reason.

Item 9.01 – Financial Statements and Exhibits.
 
(d)     Exhibits.
 
 Exhibit No.
 
Description
     
99.1
 
 

 

 
 

 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

  ANGIODYNAMICS, INC.  
  (Registrant)  
       
Date:  January 4, 2018
By:
/s/ Stephen A. Trowbridge  
    Stephen A. Trowbridge  
    Senior Vice President and General Counsel  
       
 
Exhibit 99.1
 

PRESS RELEASE
Investor Contact:

AngioDynamics, Inc.
Michael Greiner, Executive Vice President & CFO
(518) 795-1821

AngioDynamics Reports Fiscal 2018 Second Quarter Financial Results
Fiscal 2018 Second Quarter Highlights
Net sales of $86.7 million, a decrease of 2.6% year over year
 
U.S. GAAP EPS of $0.01; Adjusted EPS of $0.16 per share
 
Operating cash flow of $10.2 million; free cash flow of $9.4 million

Latham, New York, January 4, 2018 AngioDynamics, Inc. (NASDAQ: ANGO), a leading provider of innovative, minimally invasive medical devices for vascular access, peripheral vascular disease, surgery and oncology, today announced financial results for the second quarter of fiscal year 2018, which ended November 30, 2017.

“Our top-line performance during the quarter did not meet our expectations and resulted in a reduction to our full-year net sales and free cash flow guidance. While we continue to improve our operating efficiencies and generate significant cash flow, we recognize that revenue growth is key to accomplishing our strategic goals. Our focus on financial discipline and building a high-quality capital structure will allow us to continue making investments in our innovative product portfolio while also pursuing strategic acquisitions, both of which will ensure that we meet our longer-term revenue and strategic expectations,” commented Jim Clemmer, President and Chief Executive Officer of AngioDynamics, Inc.

Second Quarter 2018 Financial Results

Net sales for the second quarter of fiscal 2018 were $86.7 million, a decrease of 2.6%, compared to $89.0 million a year ago, primarily related to declines in the Venous Insufficiency and Core businesses, as well as declines across the majority of the Company’s Vascular Access non-BioFlo products. During the same period of fiscal year 2017, the Company reported a $1.0 million increase in sales attributable to inventory build by its customers for these Angiographic Catheter products as a result of a previously disclosed recall by a competitor. Currency did not have a significant impact on the Company’s sales in the quarter.

Peripheral Vascular net sales in the second quarter of fiscal 2018 were $51.4 million, a decrease of 4.3% from $53.7 million a year ago, as growth in the Fluid and Thrombus Management product lines was offset by declines in the Venous Insufficiency and Angiographic Catheter businesses, as well as the continued winding down of the Company’s supply agreement with Boston Scientific Corporation. Vascular Access net sales were $22.6 million, a decrease of 4.2% from $23.6 million a year ago, as growth in BioFlo related products was more than offset by declines in the remainder of the product lines. Oncology/Surgery net sales were $12.8 million, an increase of 8.4% from $11.8 million a year ago, driven primarily by incremental sales of the recently launched Solero Microwave Tissue Ablation System.

U.S. net sales in the second quarter of fiscal 2018 were $68.3 million, a decrease of 4.4% from $71.4 million a year ago, primarily due to declines in the Venous, Core, and PICCs businesses, partially offset by growth in the Oncology/Surgery portfolio. International net sales in the second quarter of fiscal 2018 were $18.4 million, an increase of 4.6% from $17.6 million a year ago, due to robust sales within the Oncology/Surgery business across several key markets.

Gross margin for the second quarter of fiscal 2018 declined 130 basis points to 49.3% from 50.6% a year ago, primarily driven by an inventory write-off related to VOLTA, the Company’s radio frequency ablation product previously sold in Japan. Excluding this inventory write-off, gross margin would have been 51.2%, an increase of 60 basis points year over year.


The Company recorded net income of approximately $0.3 million, or $0.01 per share, in the second quarter of fiscal 2018. This compares to net income of $13.7 million, or $0.37 per share, a year ago, which included adjustments to contingent liabilities from revised sales projections, resulting in a gain of $16.5 million as well as operational improvements, partially offset by a decision to discontinue investments in both EmboMedics and the Company’s TiLo product equaling $5.6 million.

Excluding the items shown in the non-GAAP reconciliation table below, adjusted net income for the second quarter of fiscal 2018 was $5.8 million, or $0.16 per share, compared to adjusted net income of $6.9 million, or $0.19 per share, in the second quarter of fiscal 2017.

Adjusted EBITDAS in the second quarter of fiscal 2018, excluding the items shown in the reconciliation table below, was $13.3 million, compared to $15.2 million in the second quarter of fiscal 2017.

In the second quarter of fiscal 2018, the Company generated $10.2 million in operating cash flow and $9.4 million in free cash flow. As of November 30, 2017, the Company had $51.1 million in cash and cash equivalents and $95.0 million in debt, excluding the impact of deferred financing costs.

Six Months Financial Results

For the six months ended November 30, 2017, net sales were $172.1 million, a decrease of 2.8%, compared to $177.1 million for the same period a year ago. The Company's net income was $0.2 million, or $0.01 per share, compared to net income of $15.0 million, or $0.41 per share, a year ago. Excluding the items shown in the non-GAAP reconciliation table below, adjusted net income for the six months ended November 30, 2017 was $10.4 million, or $0.28 per share, compared to an adjusted net income of $13.3 million, or $0.36 per share, a year ago. Adjusted EBITDAS, excluding the items shown in the reconciliation table below, was $24.6 million, compared to $29.5 million for the same period a year ago.

Fiscal Year 2018 Financial Guidance

Based on year-to-date business trends, the Company is reducing its previously announced net sales and free cash flow guidance. The Company

now expects its fiscal year 2018 net sales in the range of $345 to $350 million, compared to the previous range of $352 to $359 million, and free cash flow in the range of $30 to $35 million down from greater than $35 million, excluding the potential cash payment related to the previously disclosed legal matters for the Department of Justice subpoenas. The Company reaffirms its previously issued adjusted earnings per share guidance range of $0.64 to $0.68, excluding any impact from the recently enacted 2017 Tax Reform Act. 

Conference Call

The Company’s management will host a conference call today at 8:00 a.m. ET to discuss its second quarter 2018 results.

To participate in the conference call, dial 877-407-0784 (domestic) or 201-689-8560 (international) and refer to the passcode 13674426.

This conference call will also be webcast and can be accessed from the “Investors” section of the Company’s website at www.angiodynamics.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.

A recording of the call will also be available from 11:00 a.m. ET on Thursday, January 4, 2018, until 11:59 p.m. ET on Thursday, January 11, 2018. To hear this recording, dial 844-512-2921 (domestic) or 412-317-6671 (international) and enter the passcode 13674426.

Use of Non-GAAP Measures

Management uses non-GAAP measures to establish operational goals and believes that non-GAAP measures may assist investors in analyzing the underlying trends in AngioDynamics' business over time. Investors should consider these non-GAAP measures in addition to, not as a substitute for or as superior to, financial reporting measures prepared in accordance with GAAP. In this news release, AngioDynamics has reported adjusted EBITDAS, adjusted gross margin, adjusted net income, adjusted earnings per share and free cash flow. Management uses these measures in its internal analysis and review of operational performance. Management believes that these measures provide investors with useful information in comparing

 
AngioDynamics' performance over different periods. By using these non-GAAP measures, management believes that investors get a better picture of the performance of AngioDynamics' underlying business. Management encourages investors to review AngioDynamics' financial results prepared in accordance with GAAP to understand AngioDynamics' performance taking into account all relevant factors, including those that may only occur from time to time but have a material impact on AngioDynamics' financial results. Please see the tables that follow for a reconciliation of non-GAAP measures to measures prepared in accordance with GAAP.

About AngioDynamics, Inc.

AngioDynamics, Inc. is a leading provider of innovative, minimally invasive medical devices used by professional healthcare providers for vascular access, surgery, peripheral vascular disease and oncology. AngioDynamics’ diverse product lines include market-leading ablation systems, fluid management systems, vascular access products, angiographic products and accessories drainage products, thrombolytic products and venous products. For more information, visit www.angiodynamics.com.

Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding AngioDynamics' expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include the words such as "expects," "reaffirms," "intends," "anticipates," "plans," "believes," "seeks," "estimates," "optimistic," or variations of such words and similar expressions, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. Investors are cautioned that actual events or results may differ from AngioDynamics' expectations. Factors that may affect the actual results achieved by AngioDynamics include, without limitation, the ability of AngioDynamics to develop its existing and new products, technological advances and patents attained by competitors, infringement of AngioDynamics' technology or assertions that AngioDynamics' technology infringes the technology of fourth parties, the ability of AngioDynamics to effectively compete against

competitors that have substantially greater resources, future actions by the FDA or other regulatory agencies, domestic and foreign health care reforms and government regulations, results of pending or future clinical trials, overall economic conditions, the results of on-going litigation, challenges with respect to fourth-party distributors or joint venture partners or collaborators, the results of sales efforts, the effects of product recalls and product liability claims, changes in key personnel, the ability of AngioDynamics to execute on strategic initiatives, the effects of economic, credit and capital market conditions, general market conditions, market acceptance, foreign currency exchange rate fluctuations, the effects on pricing from group purchasing organizations and competition, the ability of AngioDynamics to integrate purchased businesses, as well as the risk factors listed from time to time in AngioDynamics' SEC filings, including but not limited to its Annual Report on Form 10-K for the year ended May 31, 2017. AngioDynamics does not assume any obligation to publicly update or revise any forward-looking statements for any reason.

In the United States, the NanoKnife System has received a 510(k) clearance by the Food and Drug Administration for use in the surgical ablation of soft tissue, and is similarly approved for commercialization in Canada, the European Union and Australia. The NanoKnife System has not been cleared for the treatment or therapy of a specific disease or condition.

ANGIODYNAMICS, INC. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
(in thousands, except per share data)
 
   
Three months ended
   
Six months ended
 
   
November 30,
   
November 30,
   
November 30,
   
November 30,
 
   
2017
   
2016
   
2017
   
2016
 
   
(unaudited) 
   
(unaudited) 
 
                         
Net sales
 
$
86,706
   
$
89,029
   
$
172,117
   
$
177,127
 
Cost of sales (exclusive of intangible amortization)
   
43,975
     
44,019
     
88,157
     
87,085
 
Gross profit
   
42,731
     
45,010
     
83,960
     
90,042
 
% of net sales
   
49.3
%
   
50.6
%
   
48.8
%
   
50.8
%
                                 
Operating expenses
                               
Research and development
   
6,107
     
5,913
     
12,548
     
12,622
 
Sales and marketing
   
18,967
     
19,469
     
38,369
     
38,924
 
General and administrative
   
7,540
     
7,839
     
15,596
     
16,040
 
Amortization of intangibles
   
4,146
     
4,291
     
8,242
     
8,526
 
Change in fair value of contingent consideration
   
82
     
(15,951
)
   
187
     
(15,508
)
Acquisition, restructuring and other items, net
   
4,766
     
7,861
     
7,755
     
10,278
 
Total operating expenses
   
41,608
     
29,422
     
82,697
     
70,882
 
Operating  income
   
1,123
     
15,588
     
1,263
     
19,160
 
Interest expense, net
   
(760
)
   
(810
)
   
(1,483
)
   
(1,529
)
Other (expense), net
   
(280
)
   
(363
)
   
287
     
(313
)
Total other expense, net
   
(1,040
)
   
(1,173
)
   
(1,196
)
   
(1,842
)
Income (loss) before income taxes
   
83
     
14,415
     
67
     
17,318
 
Income tax expense
   
(166
)
   
681
     
(147
)
   
2,284
 
Net income (loss)
 
$
249
   
$
13,734
   
$
214
   
$
15,034
 
                                 
Earnings (loss) per share
                               
Basic
 
$
0.01
   
$
0.37
   
$
0.01
   
$
0.41
 
Diluted
 
$
0.01
   
$
0.37
   
$
0.01
   
$
0.41
 
                                 
Weighted average shares outstanding
                               
Basic
   
37,066
     
36,807
     
36,983
     
36,606
 
Diluted
   
37,383
     
37,146
     
37,322
     
37,000
 
 
 

 
ANGIODYNAMICS, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
(in thousands, except per share data)
 
Reconciliation of Gross Profit to non-GAAP Adjusted Gross Profit
             
                         
   
Three months ended
   
Six months ended
 
   
November 30,
   
November 30,
   
November 30,
   
November 30,
 
   
2017
   
2016
   
2017
   
2016
 
   
(unaudited) 
   
(unaudited) 
 
                         
Gross profit
 
$
42,731
   
$
45,010
   
$
83,960
   
$
90,042
 
                                 
Inventory charge included in cost of sales
   
-
     
202
     
-
     
201
 
Adjusted gross profit
 
$
42,731
   
$
45,212
   
$
83,960
   
$
90,243
 
Adjusted gross profit % of sales
   
49.3
%
   
50.8
%
   
48.8
%
   
50.9
%
                                 
Reconciliation of Net Income to non-GAAP Adjusted Net Income:
                 
                                 
   
Three months ended
   
Six months ended
 
   
November 30,
   
November 30,
   
November 30,
   
November 30,
 
    2017     2016     2017     2016  
   
(unaudited) 
   
(unaudited) 
 
                                 
Net income (loss)
 
$
249
   
$
13,734
   
$
214
   
$
15,034
 
                                 
Inventory charge included in cost of sales
   
-
     
202
     
-
     
201
 
Amortization of intangibles
   
4,146
     
4,291
     
8,242
     
8,526
 
Change in fair value of contingent consideration
   
82
     
(15,951
)
   
187
     
(15,508
)
Acquisition, restructuring and other items, net (1)
   
4,766
     
7,861
     
7,755
     
10,278
 
Tax effect of non-GAAP items (2)
   
(3,434
)
   
(3,213
)
   
(5,997
)
   
(5,209
)
Adjusted net income
 
$
5,809
   
$
6,924
   
$
10,401
   
$
13,322
 
                                 
                                 
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share:
         
                                 
   
Three months ended
   
Six months ended 
 
   
November 30,
   
November 30,
   
November 30,
   
November 30,
 
    2017      2016      2017      2016  
   
(unaudited) 
   
(unaudited) 
 
                                 
Diluted earnings (loss) per share
 
$
0.01
   
$
0.37
   
$
0.01
   
$
0.41
 
                                 
Inventory charge included in cost of sales
   
-
     
0.01
     
-
     
0.01
 
Amortization of intangibles
   
0.11
     
0.12
     
0.22
     
0.23
 
Change in fair value of contingent consideration
   
0.00
     
(0.43
)
   
0.01
     
(0.42
)
Acquisition, restructuring and other items, net (1)
   
0.13
     
0.21
     
0.21
     
0.27
 
Tax effect of non-GAAP items (2)
   
(0.09
)
   
(0.09
)
   
(0.17
)
   
(0.14
)
Adjusted diluted earnings per share
 
$
0.16
   
$
0.19
   
$
0.28
   
$
0.36
 
                                 
                                 
Adjusted diluted sharecount
   
37,383
     
37,146
     
37,322
     
37,000
 
 
 
(1)  Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items.
 
(2)  Represents the net tax effect of non-GAAP adjustments.  Based on our historical non-GAAP earnings, our tax effect of non-GAAP items has been calculated assuming no valuation allowance on our deferred tax assets and an effective tax rate of 36%.
 
 

ANGIODYNAMICS, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION (Continued)
(in thousands, except per share data)
 
Reconciliation of Net Income to EBITDAS and Adjusted EBITDAS:
             
                         
   
Three months ended
   
Six months ended
 
   
November 30,
   
November 30,
   
November 30,
   
November 30,
 
   
2017
   
2016
   
2017
   
2016
 
   
(unaudited) 
   
(unaudited) 
 
                         
Net income (loss)
 
$
249
   
$
13,734
   
$
214
   
$
15,034
 
                                 
Income tax expense
   
(166
)
   
681
     
(147
)
   
2,284
 
Interest expense, net
   
760
     
810
     
1,483
     
1,529
 
Depreciation and amortization
   
5,884
     
6,133
     
11,677
     
12,286
 
Stock-based compensation
   
1,966
     
1,701
     
3,763
     
3,385
 
EBITDAS
 
$
8,693
   
$
23,059
     
16,990
     
34,518
 
                                 
Inventory charge included in cost of sales
   
-
     
202
     
-
     
201
 
Change in fair value of contingent consideration
   
82
     
(15,951
)
   
187
     
(15,508
)
Acquisition, restructuring and other items, net (1,2)
   
4,560
     
7,861
     
7,441
     
10,278
 
Adjusted EBITDAS
 
$
13,335
   
$
15,171
   
$
24,618
   
$
29,489
 
                                 
Per diluted share:
                               
EBITDAS
 
$
0.23
   
$
0.62
   
$
0.46
   
$
0.93
 
Adjusted EBITDAS
 
$
0.36
   
$
0.41
   
$
0.66
   
$
0.80
 
                                 
 
 
(1)  Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items.
 
(2)  Excludes depreciation expense captured in the depreciation and amortization component of the reconciliation.
 

ANGIODYNAMICS, INC. AND SUBSIDIARIES
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
(unaudited in thousands)
 
   
Three months ended 
 
Six months ended 
 
   
November 30,
 
November 30,
 
%
 
Currency
Impact
 
Constant
Currency
 
November 30,
 
November 30,
 
%
 
Currency
Impact
 
Constant
Currency
 
   
2017
 
2016
 
Growth
 
(Pos) Neg
 
Growth
 
2017
 
2016
 
Growth
 
(Pos) Neg
 
Growth
 
                                           
Net Sales by Product Category
                                     
Peripheral Vascular
 
$
51,368
   
$
53,696
     
-4
%
         
$
101,234
   
$
105,725
     
-4
%
       
Vascular Access
   
22,574
     
23,553
     
-4
%
           
45,812
     
48,558
     
-6
%
       
Oncology/Surgery
   
12,764
     
11,780
     
8
%
           
25,071
     
22,844
     
10
%
       
Total
 
$
86,706
   
$
89,029
     
-3
%
   
1
%
   
-2
%
 
$
172,117
   
$
177,127
     
-3
%
   
0
%
   
-3
%
                                                                                 
Net Sales by Geography
                                                                         
United States
 
$
68,301
   
$
71,431
     
-4
%
   
0
%
   
-4
%
 
$
137,232
   
$
143,638
     
-4
%
   
0
%
   
-4
%
International
 
$
18,405
   
$
17,598
     
5
%
   
2
%
   
7
%
   
34,885
     
33,489
     
4
%
   
2
%
   
6
%
Total
 
$
86,706
   
$
89,029
     
-3
%
   
1
%
   
-2
%
 
$
172,117
   
$
177,127
     
-3
%
   
0
%
   
-3
%
 

ANGIODYNAMICS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)
 
    
November 30,
   
May 31,
 
   
2017
   
2017
 
    
(unaudited)
       
Assets
           
Current Assets
           
Cash and cash equivalents
 
$
49,856
   
$
47,544
 
Marketable securities
   
1,260
     
1,215
 
   Total cash and investments
   
51,116
     
48,759
 
                 
Accounts receivable, net
   
42,073
     
44,523
 
Inventories
   
54,032
     
54,506
 
Prepaid income taxes
   
432
     
336
 
Prepaid expenses and other
   
4,842
     
5,790
 
   Total current assets
   
152,495
     
153,914
 
                 
Property, plant and equipment, net
   
43,767
     
45,234
 
Other non-current assets
   
2,855
     
1,886
 
Intangible assets, net
   
137,437
     
145,675
 
Goodwill
   
361,252
     
361,252
 
   Total Assets
 
$
697,806
   
$
707,961
 
                 
Liabilities and Stockholders' Equity
               
Current Liabilities
               
Accounts payable
 
$
21,800
   
$
18,087
 
Accrued liabilities
   
30,800
     
38,804
 
Current portion of long-term debt
   
5,000
     
5,000
 
Current portion of contingent consideration
   
2,060
     
9,625
 
   Total current liabilities
   
59,660
     
71,516
 
Long-term debt, net of current portion
   
88,973
     
91,320
 
Deferred income taxes, long-term
   
26,006
     
26,112
 
Contingent consideration, net of current portion
   
1,138
     
3,136
 
Other long-term liabilities
   
809
     
850
 
   Total Liabilities
   
176,586
     
192,934
 
                 
Stockholders' equity
   
521,220
     
515,027
 
   Total Liabilities and Stockholders' Equity
 
$
697,806
   
$
707,961
 
 
 

ANGIODYNAMICS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 
   
Three months ended
   
Six months ended
 
   
November 30,
   
November 30,
   
November 30,
   
November 30,
 
   
2017
   
2016
   
2017
   
2016
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
                         
Cash flows from operating activities:
                       
 Net  income  (loss)
 
$
249
   
$
13,734
   
$
214
   
$
15,034
 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
                 
Depreciation and amortization
   
5,884
     
6,133
     
11,677
     
12,286
 
Stock-based compensation
   
1,966
     
1,701
     
3,763
     
3,385
 
Change in fair value of contingent consideration
   
82
     
(15,951
)
   
187
     
(15,508
)
Deferred income taxes
   
(24
)
   
505
     
(106
)
   
2,070
 
Change in accounts receivable allowance
   
2
     
(413
)
   
280
     
(610
)
Loss on disposal of long-term assets
   
8
     
3,744
     
8
     
3,744
 
Write-off of other assets
   
-
     
2,640
     
-
     
2,685
 
Other
   
10
     
(594
)
   
(557
)
   
(576
)
Changes in operating assets and liabilities, net of acquisitions:
   
-
     
-
                 
Receivables
   
(804
)
   
221
     
2,299
     
3,043
 
Inventories
   
1,379
     
1,491
     
598
     
(1,558
)
Prepaid and other assets
   
(1,323
)
   
401
     
(703
)
   
(468
)
Accounts payable and accrued liabilities
   
2,736
     
1,335
     
(4,459
)
   
(1,140
)
Net cash provided by operating activities
   
10,165
     
14,947
     
13,201
     
22,387
 
                                 
 Cash flows from investing activities:
                               
 Additions to property, plant and equipment
   
(721
)
   
(1,365
)
   
(1,222
)
   
(1,846
)
 Proceeds from sale or maturity of marketable securities
   
-
     
450
     
-
     
450
 
 Net cash used in investing activities
   
(721
)
   
(915
)
   
(1,222
)
   
(1,396
)
                                 
Cash flows from financing activities:
                               
 Proceeds from issuance  of long-term debt and revolver borrowings
   
-
     
116,471
     
-
     
116,471
 
 Repayment of long-term debt
   
(1,250
)
   
(118,910
)
   
(2,500
)
   
(121,410
)
 Deferred financing costs on long-term debt
   
-
     
(1,177
)
   
-
     
(1,177
)
 Payment of contingent consideration
   
(7,400
)
   
(7,750
)
   
(9,500
)
   
(9,850
)
 Repurchase of shares
   
-
     
(7,840
)
   
-
     
(7,840
)
 Proceeds from exercise of stock options and ESPP
   
926
     
3,601
     
1,738
     
6,404
 
 Net cash provided by (used in) financing activities
   
(7,724
)
   
(15,605
)
   
(10,262
)
   
(17,402
)
                                 
 Effect of exchange rate changes on cash
   
(64
)
   
(174
)
   
595
     
(258
)
 Increase in cash and cash equivalents
   
1,656
     
(1,747
)
   
2,312
     
3,331
 
                                 
Cash and cash equivalents
                               
 Beginning of period
   
48,200
     
37,411
     
47,544
     
32,333
 
 End of period
 
$
49,856
   
$
35,664
   
$
49,856
   
$
35,664
 
 

ANGIODYNAMICS, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
(in thousands)
 
Reconciliation of Free Cash Flows:
                       
                         
   
Three months ended
   
Six months ended
 
   
November 30,
   
November 30,
   
November 30,
   
November 30,
 
   
2017
   
2016
   
2017
   
2016
 
   
(unaudited)
   
(unaudited)
 
                             
Net cash provided by operating activities
 
$
10,165
   
$
14,947
   
$
13,201
   
$
22,387
 
Additions to property, plant and equipment
   
(721
)
   
(1,365
)
   
(1,222
)
   
(1,846
)
     Free Cash Flow
 
$
9,444
   
$
13,582
   
$
11,979
   
$
20,541