UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
__________

FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 

Date of Report (Date of earliest event reported):  March 30, 2017

AngioDynamics, Inc.
(Exact Name of Registrant as Specified in Charter)

Delaware
000-50761
11-3146460
     
(State or Other Jurisdiction of Incorporation)
(Commission File
Number)
(IRS Employer
Identification No.)
 
 
 
 14 Plaza Drive Latham, New York
12110  
     
(Address of Principal Executive Offices)
(Zip Code)  
 
 
(518) 795-1400
 
(Registrant’s telephone number, including area code)
 
 Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
 

Item 2.02 – Results of Operations and Financial Condition.

On March 30, 2017, AngioDynamics, Inc. (“AngioDynamics” or the “Company”) issued a press release announcing financial results for the fiscal third quarter ended February 28, 2017.  A copy of the press release is attached hereto as Exhibit 99.1.

The information set forth in Item 2.02 of this Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
 
Forward-Looking Statements

This document and its attachments contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding AngioDynamics’ expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include the words such as “expects,” “reaffirms,” “intends,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “optimistic,” or variations of such words and similar expressions, are forward-looking statements. These forward looking statements are not guarantees of future performance and are subject to risks and uncertainties. Investors are cautioned that actual events or results may differ from AngioDynamics’ expectations. Factors that may affect the actual results achieved by AngioDynamics include, without limitation, the ability of AngioDynamics to develop its existing and new products, technological advances and patents attained by competitors, infringement of AngioDynamics’ technology or assertions that AngioDynamics’ technology infringes the technology of third parties, the ability of AngioDynamics to effectively compete against competitors that have substantially greater resources, future actions by the FDA or other regulatory agencies, domestic and foreign health care reforms and government regulations, results of pending or future clinical trials, overall economic conditions, the results of on-going litigation, challenges with respect to third-party distributors or joint venture partners or collaborators, the results of sales efforts, the effects of product recalls and product liability claims, changes in key personnel, the ability of AngioDynamics to execute on strategic initiatives, the effects of economic, credit and capital market conditions, general market conditions, market acceptance, foreign currency exchange rate fluctuations, the effects on pricing from group purchasing organizations and competition, the ability of AngioDynamics to integrate purchased businesses, as well as the risk factors listed from time to time in AngioDynamics’ SEC filings, including but not limited to its Annual Report on Form 10-K for the year ended May 31, 2016 and its quarterly reports on Form 10-Q for the fiscal periods ended August 31, 2016 and November 30, 2016. AngioDynamics does not assume any obligation to publicly update or revise any forward-looking statements for any reason.





Item 9.01 – Financial Statements and Exhibits.

(d)     Exhibits.

 Exhibit No.
 
Description
     
99.1
 
Press Release dated March 30, 2017.



SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  ANGIODYNAMICS, INC.  
  (Registrant)  
       
Date:  March 30, 2017
By:
/s/  Stephen A. Trowbridge  
    Stephen A. Trowbridge  
    Senior Vice President and General Counsel  
       




EXHIBIT INDEX

 Exhibit No.
 
Description
     
99.1
 
Press Release dated March 30, 2017.


Exhibit 99.1
 

FOR IMMEDIATE DISTRIBUTION


Company Contact:
Investor Relations Contacts:
Media Contact:
AngioDynamics Inc.
Caitlin Stefanik
(518) 795-1418
cstefanik@angiodynamics.com
 
FTI Consulting
Jim Polson
(312) 553-6730
Jim.Polson@fticonsulting.com,
Kotaro Yoshida
(212) 850-5690
Kotaro.Yoshida@fticonsulting.com
FTI Consulting
Kimberly Ha
(212) 850-5612
kimberly.ha@fticonsulting.com


AngioDynamics Reports Fiscal 2017 Third Quarter Results

·
Q3 net sales of $85.6 million, down 2% year-over-year
·
Q3 GAAP earnings per share of $0.08; non-GAAP adjusted EPS up 27% from Q3 Fiscal 2016
·
Q3 operating cash generation of $14.4 million; free cash flow generation of $14.0 million
·
Revised FY2017 revenue and adjusted EPS guidance; free cash flow guidance unchanged
 
ALBANY, N.Y., March 30, 2017 (GLOBE NEWSWIRE) – AngioDynamics (NASDAQ:ANGO), a leading provider of innovative, minimally invasive medical devices for vascular access, surgery, peripheral vascular disease and oncology, today reported financial results for the 2017 fiscal year third quarter ended February 28, 2017.

“The quarter demonstrates continued execution on our core imperatives to improve our operational efficiency, strengthen our balance sheet and move forward on initiatives that will enable us to deliver sustainable top line revenue growth,” said Jim Clemmer, President and Chief Executive Officer of AngioDynamics. “We have already taken several positive steps to improve our operational efficiency and simplify our supply chain, and in February we made the decision to consolidate operations in Denmead, U.K. and Manchester, Ga. into our New York facilities.”

Mr. Clemmer added, “As the quarter ended, we obtained CE Mark certification for the Solero Microwave Tissue Ablation System. With an initial launch in Europe in April, we await FDA approval in the U.S. which we believe will fortify our global position in the high-growth ablation market. To support our long-term performance, we will remain focused on delivering high value products within growing markets by better leveraging our renewed R&D process and our existing portfolio of high value offerings like BioFlo and NanoKnife.”

Third Quarter 2017 Financial Results
Net sales for the fiscal third quarter were $85.6 million compared with $87.4 million a year ago. Currency did not have an impact in the quarter.
1

 
The following comparisons exclude the Boston Scientific supply agreement.

Peripheral Vascular net sales in the third quarter were $48.5 million compared to $49.8 million in the fiscal year 2016 third quarter. Vascular Access net sales in the third quarter were $23.7 million compared to $24.9 million a year ago. Oncology/Surgery net sales in the third quarter were $13.0 million compared to $12.1 million in the fiscal year 2016 third quarter. Overall U.S. net sales in the third quarter were $67.4 million compared to $69.5 million in the year ago third quarter. Overall International net sales in the third quarter were $17.8 million compared to $17.2 million a year ago.

In the third quarter of fiscal 2017, the Company recorded net income of $2.9 million, or $0.08 on a per share basis. The Company recorded net income of $0.6 million, or $0.02 on a per share basis, in the third quarter of fiscal 2016. Excluding the items shown in the attached quarterly non-GAAP reconciliation table, adjusted net income for the third quarter of fiscal 2017 was $6.9 million, or $0.19 per share, compared to an adjusted net income of $5.4 million, or $0.15 per share, in the third quarter of fiscal 2016.

Adjusted EBITDA in the third quarter of fiscal 2017, excluding the items shown in the attached reconciliation table, was $15.5 million compared to $13.9 million in the third quarter of fiscal 2016.

In the third quarter of fiscal 2017, the Company generated $14.4 million in operating cash flow and $14.0 million in free cash flow. As of February 28, 2017, cash and cash equivalents were $35.6 million and debt was $98.8 million.

“Our commitment to prudent financial management during the quarter was evidenced by year-on-year and sequential gross margin expansion, EPS growth and strong cash flow,” said Michael Greiner, Executive Vice President and Chief Financial Officer of AngioDynamics. “To further enhance our financial performance and strengthen our operations, the consolidation of our manufacturing operations, which is expected to be completed and fully integrated by the end of the third quarter of the 2018 fiscal year, will drive additional efficiencies and improve margins. We are confident that a solid operating platform and strong balance sheet will fuel our long-term growth potential.”

Nine Months Financial Results
For the nine months ended February 28, 2017, net sales were $262.7 million compared to $260.5 million a year ago. The Company’s net income was $17.9 million, or $0.49 per share, compared to a net loss of $0.5 million, or $0.01 per share a year ago. Excluding the items shown in the attached quarterly non-GAAP reconciliation table, adjusted net income was $20.2 million, or $0.55 per share, compared to adjusted net income of $14.4 million, or $0.40 per share, a year ago. Adjusted EBITDA, excluding the items shown in the attached reconciliation table, was $46.5 million compared to $38.9 million in the year ago period.
 
Fiscal Year 2017 Financial Guidance
The company is revising its FY2017 revenue guidance from a range of $355 million to $360 million to a range of $352 million to $355 million. The company is increasing its FY2017
2

 
adjusted EPS guidance from a range of $0.65 to $0.67 to a range of $0.68 to $0.70. The company’s free cash flow guidance remains unchanged at greater than $35 million.

Conference Call
AngioDynamics will host a conference call today at 8:00am ET to discuss its third quarter results. To participate in the live call by telephone, please call 888-299-7212 and reference the Conference ID: 6053267. In addition, a live webcast and archived replay of the call will be available at investors.angiodynamics.com/events. To access the live webcast, please go to the website 15-minutes prior to its start to register, download and install the necessary software.

Use of Non-GAAP Measures
Management uses non-GAAP measures to establish operational goals, and believes that non-GAAP measures may assist investors in analyzing the underlying trends in AngioDynamics’ business over time. Investors should consider these non-GAAP measures in addition to, not as a substitute for or as superior to, financial reporting measures prepared in accordance with GAAP. In this news release, AngioDynamics has reported net sales excluding a supply agreement; adjusted EBITDA; adjusted gross profit; adjusted net income, adjusted earnings per share and free cash flow. Management uses these measures in its internal analysis and review of operational performance. Management believes that these measures provide investors with useful information in comparing AngioDynamics’ performance over different periods. By using these non-GAAP measures, management believes that investors get a better picture of the performance of AngioDynamics’ underlying business. Management encourages investors to review AngioDynamics’ financial results prepared in accordance with GAAP to understand AngioDynamics’ performance taking into account all relevant factors, including those that may only occur from time to time but have a material impact on AngioDynamics’ financial results. Please see the tables that follow for a reconciliation of non-GAAP measures to measures prepared in accordance with GAAP.

About AngioDynamics
AngioDynamics Inc. is a leading provider of innovative, minimally invasive medical devices used by professional healthcare providers for vascular access, surgery, peripheral vascular disease and oncology. AngioDynamics’ diverse product lines include market-leading ablation systems, fluid management systems, vascular access products, angiographic products and accessories drainage products, thrombolytic products and venous products. More information is available at AngioDynamics.com.

Trademarks
AngioDynamics, the AngioDynamics logo, BioFlo, NanoKnife and Solero are trademarks and/or registered trademarks of AngioDynamics Inc., an affiliate or a subsidiary.

Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding AngioDynamics’ expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include the words such as
3

 
“expects,” “reaffirms,” “intends,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “optimistic,” or variations of such words and similar expressions, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. Investors are cautioned that actual events or results may differ from AngioDynamics’ expectations. Factors that may affect the actual results achieved by AngioDynamics include, without limitation, the ability of AngioDynamics to develop its existing and new products, technological advances and patents attained by competitors, infringement of AngioDynamics’ technology or assertions that AngioDynamics’ technology infringes the technology of third parties, the ability of AngioDynamics to effectively compete against competitors that have substantially greater resources, future actions by the FDA or other regulatory agencies, domestic and foreign health care reforms and government regulations, results of pending or future clinical trials, overall economic conditions, the results of on-going litigation, challenges with respect to third-party distributors or joint venture partners or collaborators, the results of sales efforts, the effects of product recalls and product liability claims, changes in key personnel, the ability of AngioDynamics to execute on strategic initiatives, the effects of economic, credit and capital market conditions, general market conditions, market acceptance, foreign currency exchange rate fluctuations, the effects on pricing from group purchasing organizations and competition, the ability of AngioDynamics to integrate purchased businesses, as well as the risk factors listed from time to time in AngioDynamics’ SEC filings, including but not limited to its Annual Report on Form 10-K for the year ended May 31, 2016 and its quarterly report on Form 10-Q for the fiscal periods ended August 31, 2016 and November 30, 2016. AngioDynamics does not assume any obligation to publicly update or revise any forward-looking statements for any reason.

In the United States, the NanoKnife System has received a 510(k) clearance by the Food and Drug Administration for use in the surgical ablation of soft tissue, and is similarly approved for commercialization in Canada, the European Union and Australia. The NanoKnife System has not been cleared for the treatment or therapy of a specific disease or condition.
4

 
 
ANGIODYNAMICS, INC. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
(in thousands, except per share data)
 
                         
   
Three months ended
   
Nine months ended
 
   
Feb 28,
   
Feb, 29
   
Feb 28,
   
Feb, 29
 
   
2017
   
2016
   
2017
   
2016
 
   
(unaudited)
   
(unaudited)
 
                         
Net sales
 
$
85,602
   
$
87,434
   
$
262,729
   
$
260,471
 
Cost of sales (exclusive of intangible amortization)
   
41,810
     
43,900
     
128,895
     
127,682
 
Gross profit
   
43,792
     
43,534
     
133,834
     
132,789
 
% of net sales
   
51.2
%
   
49.8
%
   
50.9
%
   
51.0
%
                                 
Operating expenses
                               
Research and development
   
5,951
     
5,808
     
18,573
     
18,116
 
Sales and marketing
   
19,469
     
20,955
     
58,481
     
63,534
 
General and administrative
   
7,000
     
6,901
     
22,952
     
22,897
 
Amortization of intangibles
   
4,360
     
4,458
     
12,886
     
13,356
 
Change in fair value of contingent consideration
   
122
     
(31
)
   
(15,386
)
   
630
 
Acquisition, restructuring and other items, net
   
1,750
     
3,042
     
12,028
     
9,098
 
Medical device excise tax
   
-
     
435
     
-
     
2,416
 
Total operating expenses
   
38,652
     
41,568
     
109,534
     
130,047
 
Operating  income
   
5,140
     
1,966
     
24,300
     
2,742
 
Other (expense), net
   
(583
)
   
(1,021
)
   
(2,425
)
   
(3,173
)
Income (loss) before income taxes
   
4,557
     
945
     
21,875
     
(431
)
Income tax expense (benefit)
   
1,670
     
351
     
3,954
     
84
 
Net income (loss)
 
$
2,887
   
$
594
   
$
17,921
   
$
(515
)
                                 
Earnings (loss) per share
                               
Basic
 
$
0.08
   
$
0.02
   
$
0.49
   
$
(0.01
)
Diluted
 
$
0.08
   
$
0.02
   
$
0.48
   
$
(0.01
)
                                 
Weighted average shares outstanding
                               
Basic
   
36,625
     
36,146
     
36,557
     
36,083
 
Diluted
   
37,126
     
36,390
     
37,068
     
36,083
 
 
 
5

ANGIODYNAMICS, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
(in thousands, except per share data)
 
Reconciliation of Gross Profit to non-GAAP Adjusted Gross Profit
                   
                         
   
Three months ended
   
Nine months ended
 
   
Feb 28,
   
Feb, 29
   
Feb 28,
   
Feb, 29
 
   
2017
   
2016
   
2017
   
2016
 
   
(unaudited)
   
(unaudited)
 
                         
Gross profit
 
$
43,792
   
$
43,534
   
$
133,834
   
$
132,789
 
                                 
Recall expenses included in cost of sales
   
14
     
6
     
216
     
(92
)
Adjusted gross profit
 
$
43,806
   
$
43,540
   
$
134,050
   
$
132,697
 
Adjusted gross profit % of sales
   
51.2
%
   
49.8
%
   
51.0
%
   
50.9
%
                                 
Reconciliation of Net Income to non-GAAP Adjusted Net Income:
                         
                                 
   
Three months ended
   
Nine months ended
 
   
Feb 28,
   
Feb, 29
   
Feb 28,
   
Feb, 29
 
     2017      2016      2017      2016  
   
(unaudited)
   
(unaudited)
 
                                 
Net income (loss)
 
$
2,887
   
$
594
   
$
17,921
   
$
(515
)
                                 
Recall expenses included in cost of sales
   
14
     
6
     
216
     
(92
)
Amortization of intangibles
   
4,360
     
4,458
     
12,886
     
13,356
 
Change in fair value of contingent consideration
   
122
     
(31
)
   
(15,386
)
   
630
 
Acquisition, restructuring and other items, net (1)
   
1,750
     
3,042
     
12,028
     
9,098
 
Tax effect of non-GAAP items (2)
   
(2,219
)
   
(2,680
)
   
(7,429
)
   
(8,038
)
Adjusted net income
 
$
6,914
   
$
5,389
   
$
20,236
   
$
14,439
 
                                 
                                 
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share:
                 
                                 
   
Three months ended
   
Nine months ended
 
   
Feb 28,
   
Feb, 29
   
Feb 28,
   
Feb, 29
 
    2017      2016      2017      2016  
   
(unaudited)
   
(unaudited)
 
                                 
Diluted earnings (loss) per share
 
$
0.08
   
$
0.02
   
$
0.48
   
$
(0.01
)
                                 
Recall expenses included in cost of sales
 
$
0.00
     
0.00
   
$
0.01
     
(0.00
)
Amortization of intangibles
 
$
0.12
     
0.12
   
$
0.34
     
0.37
 
Change in fair value of contingent consideration
 
$
0.00
     
(0.00
)
 
$
(0.41
)
   
0.02
 
Acquisition, restructuring and other items, net (1)
 
$
0.05
     
0.08
   
$
0.33
     
0.25
 
Tax effect of non-GAAP items (2)
 
$
(0.06
)
   
(0.07
)
 
$
(0.20
)
   
(0.22
)
Adjusted diluted earnings per share
 
$
0.19
   
$
0.15
   
$
0.55
   
$
0.40
 
                                 
                                 
Adjusted diluted sharecount
   
37,126
     
36,390
     
37,068
     
36,083
 
 
                   
(1)  Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items.
(2)  Represents the net tax effect of non-GAAP adjustments.  Based on our historical non-GAAP earnings, our tax effect of non-GAAP items has been calculated assuming no valuation allowance on our deferred tax assets and an effective tax rate of 36%.
                   
 
6

 
ANGIODYNAMICS, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION (Continued)
(in thousands, except per share data)
 
Reconciliation of Net Income to EBITDA and Adjusted EBITDA:
                   
                         
   
Three months ended
   
Nine months ended
 
   
Feb 28,
   
Feb, 29
   
Feb 28,
   
Feb, 29
 
   
2017
   
2016
   
2017
   
2016
 
   
(unaudited)
   
(unaudited)
 
                         
Net income (loss)
 
$
2,887
   
$
594
   
$
17,921
   
$
(515
)
                                 
Income tax expense (benefit)
   
(1,670
)
   
(351
)
   
(3,954
)
   
(84
)
Other (expense), net
   
(583
)
   
(1,021
)
   
(2,425
)
   
(3,173
)
Depreciation and amortization
   
6,091
     
6,860
     
18,168
     
20,931
 
EBITDA
   
11,231
     
8,826
     
42,468
     
23,673
 
                                 
Recall expenses included in cost of sales
   
14
     
6
     
216
     
(92
)
Change in fair value of contingent consideration
   
122
     
(31
)
   
(15,386
)
   
630
 
Acquisition, restructuring and other items, net (1,2)
   
1,750
     
2,794
     
12,028
     
8,097
 
Credit card fees
   
702
     
654
     
2,099
     
2,107
 
Stock-based compensation
   
1,693
     
1,640
     
5,078
     
4,500
 
Adjusted EBITDA
 
$
15,512
   
$
13,889
   
$
46,503
   
$
38,915
 
                                 
Per diluted share:
                               
EBITDA
 
$
0.30
   
$
0.24
   
$
1.15
   
$
0.66
 
Adjusted EBITDA
 
$
0.42
   
$
0.38
   
$
1.25
   
$
1.08
 
 
 
(1)  Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items.
 
(2)  Excludes depreciation expense captured in the depreciation and amortization component of the reconciliation.
       
 
7

ANGIODYNAMICS, INC. AND SUBSIDIARIES
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
(unaudited in thousands)
 
   
Three months ended
       
Nine months ended
 
                   
Currency
 
Constant
                   
Currency
 
Constant
 
   
Feb 28,
   
Feb, 29
   
%
 
Impact
 
Currency
   
Feb 28,
   
Feb, 29
   
%
 
Impact
 
Currency
 
   
2017
   
2016
   
Growth
 
(Pos) Neg
 
Growth
   
2017
   
2016
   
Growth
 
(Pos) Neg
 
Growth
 
                                                     
Net Sales by Product Category
                                                   
Peripheral Vascular
 
$
48,496
   
$
49,779
     
-3
%
   
-3
%
         
$
152,800
   
$
147,940
     
3
%
       
Vascular Access
   
23,680
     
24,911
     
-5
%
   
-5
%
           
72,238
     
74,576
     
-3
%
       
Oncology/Surgery
   
12,993
     
12,054
     
8
%
   
8
%
           
35,837
     
35,859
     
0
%
       
Total Excluding Supply Agreement
   
85,169
     
86,744
     
-2
%
   
-2
%
   
0
%
   
-2
%
   
260,875
     
258,375
     
1
%
   
0
%
   
1
%
Supply Agreement
   
433
     
690
     
-37
%
   
-37
%
   
0
%
   
-37
%
   
1,854
     
2,096
     
-12
%
   
0
%
   
-12
%
Total
 
$
85,602
   
$
87,434
     
-2
%
   
-2
%
   
0
%
   
-2
%
 
$
262,729
   
$
260,471
     
1
%
   
0
%
   
1
%
   
$
-
   
$
-
                                   
 
 
   
 
 
                         
                                                                                         
Net Sales by Geography
                                                                                       
United States
 
$
67,366
   
$
69,501
     
-3
%
   
-3
%
   
0
%
   
-3
%
 
$
209,901
   
$
208,523
     
1
%
   
0
%
   
1
%
International
   
17,803
     
17,243
     
3
%
   
3
%
   
1
%
   
4
%
   
50,974
     
49,852
     
2
%
   
2
%
   
4
%
Supply Agreement
   
433
     
690
     
-37
%
   
-37
%
   
0
%
   
-37
%
   
1,854
     
2,096
     
-12
%
   
0
%
   
-12
%
Total
 
$
85,602
   
$
87,434
     
-2
%
   
-2
%
   
0
%
   
-2
%
 
$
262,729
   
$
260,471
     
1
%
   
0
%
   
1
%
 
 
8

ANGIODYNAMICS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)
 
   
Feb 28,
   
May 31,
 
   
2017
   
2016
 
   
(unaudited)
   
(unaudited)
 
Assets
           
Current Assets
           
Cash and cash equivalents
 
$
35,571
   
$
32,333
 
Marketable securities
   
1,203
     
1,653
 
   Total cash and investments
   
36,774
     
33,986
 
                 
Accounts receivable, net
   
46,302
     
52,867
 
Inventories
   
57,681
     
55,370
 
Prepaid income taxes
   
309
     
788
 
Prepaid expenses and other
   
3,985
     
3,243
 
   Total current assets
   
145,051
     
146,254
 
                 
Property, plant and equipment, net
   
46,180
     
48,284
 
Other non-current assets
   
1,757
     
3,827
 
Intangible assets, net
   
150,078
     
166,577
 
Goodwill
   
361,252
     
361,252
 
   Total Assets
 
$
704,318
   
$
726,194
 
                 
Liabilities and Stockholders’ Equity
               
Current Liabilities
               
Accounts payable
 
$
15,357
   
$
15,616
 
Accrued liabilities
   
20,753
     
21,942
 
Current portion of long-term debt
   
5,000
     
16,250
 
Current portion of contingent consideration
   
9,531
     
12,919
 
   Total current liabilities
   
50,641
     
66,727
 
Long-term debt, net of current portion
   
92,519
     
104,291
 
Deferred income taxes, long-term
   
25,304
     
21,684
 
Contingent consideration, net of current portion
   
3,104
     
25,356
 
Other long-term liabilities
   
1,000
     
908
 
   Total Liabilities
   
172,568
     
218,966
 
                 
Stockholders’ equity
   
531,750
     
507,228
 
   Total Liabilities and Stockholders’ Equity
 
$
704,318
   
$
726,194
 
 
9

 
ANGIODYNAMICS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 
   
Three months ended
   
Nine months ended
 
   
Feb 28,
   
Feb, 29
   
Feb 28,
   
Feb, 29
 
   
2017
   
2016
   
2017
   
2016
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
                         
Cash flows from operating activities:
                       
 Net  income  (loss)
 
$
2,887
   
$
594
   
$
17,921
   
$
(515
)
 Adjustments to reconcile net income (loss) to net cash provided by operating activities:
                               
Depreciation and amortization
   
6,169
     
6,979
     
18,455
     
21,289
 
Stock-based compensation
   
1,693
     
1,640
     
5,078
     
4,500
 
Change in fair value of contingent consideration
   
122
     
(31
)
   
(15,386
)
   
630
 
Fixed and intangible asset impairments and disposals
   
78
     
53
     
3,822
     
675
 
Deferred income taxes
   
1,554
     
203
     
3,624
     
(388
)
Change in accounts receivable allowance
   
5
     
1,017
     
(605
)
   
1,355
 
Write-off of other assets
   
-
     
-
     
2,685
     
-
 
Other
   
41
     
261
     
(535
)
   
-
 
Changes in operating assets and liabilities, net of acquisitions:
                               
Receivables
   
3,855
     
(2,416
)
   
6,898
     
2,492
 
Inventories
   
(1,027
)
   
4,930
     
(2,585
)
   
1,457
 
Prepaid and other assets
   
(747
)
   
1,359
     
(1,215
)
   
(782
)
Accounts payable and accrued liabilities
   
(265
)
   
(2,195
)
   
(1,405
)
   
(4,041
)
 Net cash provided by (used in) operating activities
   
14,365
     
12,394
     
36,752
     
26,672
 
                                 
 Cash flows from investing activities:
                               
 Additions to property, plant and equipment
   
(412
)
   
(727
)
   
(2,258
)
   
(1,895
)
 Acquisition of businesses, net of cash acquired
   
-
     
(2,000
)
   
-
     
(2,000
)
 Acquisition of intangible assets
   
-
     
(18
)
   
-
     
(18
)
 Proceeds from sale or maturity of marketable securities
   
-
     
-
     
450
     
25
 
 Net cash provided by (used in) investing activities
   
(412
)
   
(2,745
)
   
(1,808
)
   
(3,888
)
                                 
Cash flows from financing activities:
                               
 Repayment of long-term debt
   
(17,721
)
   
(7,500
)
   
(139,131
)
   
(11,250
)
 Proceeds from issuance  of long-term debt and revolver borrowings
   
-
     
-
     
116,471
     
-
 
 Deferred financing costs on long-term debt
   
(158
)
   
-
     
(1,335
)
   
-
 
 Payment of Contingent Consideration
   
-
     
-
     
(9,850
)
   
(9,850
)
 Repurchase of shares
   
-
     
-
     
(7,840
)
   
-
 
 Proceeds from exercise of stock options and ESPP
   
3,865
     
703
     
10,269
     
1,933
 
 Net cash provided by (used in) financing activities
   
(14,014
)
   
(6,797
)
   
(31,416
)
   
(19,167
)
                                 
 Effect of exchange rate changes on cash
   
(32
)
   
49
     
(290
)
   
(111
)
 Increase  (Decrease) in cash and cash equivalents
   
(93
)
   
2,901
     
3,238
     
3,506
 
                                 
Cash and cash equivalents
                               
 Beginning of period
   
35,664
     
18,996
     
32,333
     
18,391
 
 End of period
 
$
35,571
   
$
21,897
   
$
35,571
   
$
21,897
 
 
 
10

ANGIODYNAMICS, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
(in thousands)
 
Reconciliation of Free Cash Flows:
                       
                         
   
Three months ended
   
Nine months ended
 
   
Feb 28,
   
Feb, 29
   
Feb 28,
   
Feb, 29
 
   
2017
   
2016
   
2017
   
2016
 
   
(unaudited)
   
(unaudited)
 
                             
Net cash provided by (used in) operating activities
 
$
14,365
   
$
12,394
   
$
36,752
   
$
26,672
 
Additions to property, plant and equipment
   
(412
)
   
(727
)
   
(2,258
)
   
(1,895
)
     Free Cash Flow
 
$
13,953
   
$
11,667
   
$
34,494
   
$
24,777
 
 
 
 
 
11