UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
__________

FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 

Date of Report (Date of earliest event reported):  January 6, 2017

AngioDynamics, Inc.
(Exact Name of Registrant as Specified in Charter)

Delaware
000-50761
11-3146460
(State or Other Jurisdiction of Incorporation)
(Commission File
Number)
(IRS Employer
Identification No.)
 
14 Plaza Drive Latham, New York
12110
(Address of Principal Executive Offices)
(Zip Code)
 
(518) 795-1400
(Registrant’s telephone number, including area code)
 
 Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
 

Item 2.02 – Results of Operations and Financial Condition.

On January 6, 2017, AngioDynamics, Inc. (“AngioDynamics” or the “Company”) issued a press release announcing financial results for the fiscal second quarter ended November 30, 2016.  A copy of the press release is attached hereto as Exhibit 99.1.

The information set forth in Item 2.02 of this Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
 
Forward-Looking Statements

This document and its attachments contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding AngioDynamics’ expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include the words such as “expects,” “reaffirms,” “intends,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “optimistic,” or variations of such words and similar expressions, are forward-looking statements. These forward looking statements are not guarantees of future performance and are subject to risks and uncertainties. Investors are cautioned that actual events or results may differ from AngioDynamics’ expectations. Factors that may affect the actual results achieved by AngioDynamics include, without limitation, the ability of AngioDynamics to develop its existing and new products, technological advances and patents attained by competitors, infringement of AngioDynamics’ technology or assertions that AngioDynamics’ technology infringes the technology of third parties, the ability of AngioDynamics to effectively compete against competitors that have substantially greater resources, future actions by the FDA or other regulatory agencies, domestic and foreign health care reforms and government regulations, results of pending or future clinical trials, overall economic conditions, the results of on-going litigation, challenges with respect to third-party distributors or joint venture partners or collaborators, the results of sales efforts, the effects of product recalls and product liability claims, changes in key personnel, the ability of AngioDynamics to execute on strategic initiatives, the effects of economic, credit and capital market conditions, general market conditions, market acceptance, foreign currency exchange rate fluctuations, the effects on pricing from group purchasing organizations and competition, the ability of AngioDynamics to integrate purchased businesses, as well as the risk factors listed from time to time in AngioDynamics’ SEC filings, including but not limited to its Annual Report on Form 10-K for the year ended May 31, 2016 and its quarterly report on Form 10-Q for the fiscal period ended August 31, 2016. AngioDynamics does not assume any obligation to publicly update or revise any forward-looking statements for any reason.
 

 
Item 9.01 – Financial Statements and Exhibits.

(d)     Exhibits.

 Exhibit No.
 
Description
99.1
 
Press Release dated January 6, 2017.




SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  ANGIODYNAMICS, INC.  
  (Registrant)  
       
Date:  January 6, 2017
By:
/s/ Stephen A. Trowbridge  
    Stephen A. Trowbridge  
    Senior Vice President and General Counsel  
       

 




EXHIBIT INDEX

 Exhibit No.
 
Description
99.1
 
Press Release dated January 6, 2017.





 

Exhibit 99.1
 

FOR IMMEDIATE RELEASE


Company Contact:
Investor Relations Contacts:
Media Contact:
AngioDynamics Inc.
Caitlin Stefanik
(518) 795-1418
cstafanik@angiodynamics.com
FTI Consulting
Jim Polson
(312) 553-6730
Jim.Polson@fticonsulting.com,
Kotaro Yoshida
(212) 850-5690
Kotaro.Yoshida@fticonsulting.com
FTI Consulting
Kimberly Ha
(212) 850-5612
kimberly.ha@fticonsulting.com


AngioDynamics Reports Fiscal 2017 Second Quarter Results

·
Q2 net sales of $89.0 million, down 0.3% year-over-year
·
Q2 GAAP earnings per share of $0.37; non-GAAP adjusted EPS up 36% from Q2 Fiscal 2016
·
Q2 operating cash generation of $14.9 million; free cash flow generation of $13.6 million
·
Reiterates FY2017 revenue guidance; increases adjusted EPS and free cash flow guidance

ALBANY, N.Y., January 6, 2017 (GLOBE NEWSWIRE) – AngioDynamics (NASDAQ:ANGO), a leading provider of innovative, minimally invasive medical devices for vascular access, surgery, peripheral vascular disease and oncology, today reported financial results for the 2017 fiscal year second quarter ended November 30, 2016.

“Our second quarter results reflect a solid quarter of execution against our fiscal 2017 plan and expectations,” said Jim Clemmer, President and Chief Executive Officer of AngioDynamics. “We again saw results driven by the Peripheral Vascular franchise, enhanced by demand created by the Cook Medical angiographic catheter recall. Looking across the business, other areas of strength include continued momentum in BioFlo Midline in the Vascular Access franchise, as well as increased utilization in NanoKnife within Oncology/Surgery.”

Mr. Clemmer continued “As we move forward into the second half of fiscal 2017, we continue to make solid progress towards enhancing our operations and developing our long-term growth strategy. During the quarter, we implemented some operational improvements in the form of SKU rationalization, supply chain optimization and a more disciplined approach to controlling our SG&A costs, which we believe will result in improved profitability. Our senior management team continues to work diligently to develop and refine a growth strategy that will improve our operational performance, unlock strategic opportunities and create long-term value for our shareholders. We look forward to providing further updates on our strategic progress in the coming months.”
1

 
Second Quarter 2017 Financial Results
Net sales for the fiscal second quarter were $89.0 million, down 0.3% compared with $89.3 million a year ago. Currency did not have an impact in the quarter.

The following comparisons exclude the Boston Scientific supply agreement.

Peripheral Vascular net sales in the second quarter were $52.9 million compared to $51.1 million in the fiscal year 2016 second quarter. Vascular Access net sales in the second quarter were $23.6 million compared to $25.0 million a year ago. Oncology/Surgery net sales in the second quarter were $11.8 million compared to $12.5 million in the fiscal year 2016 second quarter. Overall U.S. net sales in the second quarter were $70.8 million compared to $70.7 million in the year ago second quarter. Overall International net sales in the second quarter were $17.4 million compared to $17.9 million a year ago.

In the second quarter of fiscal 2017 the Company recorded net income of $13.7 million, or $0.37 on a per share basis, driven primarily by adjustments to contingent consideration and operational improvements. The adjustments to contingent consideration comprise $16.5 million based upon a determination that both AngioVac and an R&D project related to tip location will no longer meet the necessary milestones that will require future liability payments. These gains were partially offset by a $3.6 million write-off of the intangible asset associated with the original consideration paid for the tip location project, as well as an unrelated $2.0 million write-off of the company’s investment in EmboMedics. The Company recorded a net loss of $0.3 million, or $0.01 on a per share basis, in the second quarter of fiscal 2016. Excluding the items shown in the attached quarterly non-GAAP reconciliation table, adjusted net income for the second quarter of fiscal 2017 was $6.9 million, or $0.19 per share, compared to an adjusted net income of $5.1 million, or $0.14 per share, in the second quarter of fiscal 2016.

Adjusted EBITDA in the second quarter of fiscal 2017, excluding the items shown in the attached reconciliation table, was $16.1 million, or $0.43 per share, compared to $13.5 million, or $0.37 per share, in the second quarter of fiscal 2016.

In the second quarter of fiscal 2017, the Company generated $14.9 million in operating cash flow and $13.6 million in free cash flow. As of November 30, 2016, cash and cash equivalents were $35.7 million and debt was $116.5 million.

“Our prudent and thoughtful approach to financial management was apparent in our financial results, as we continue to exceed our projections in free cash flow generation” said Michael Greiner, Executive Vice President and Chief Financial Officer of AngioDynamics. “A strong balance sheet is critical to supporting our long-term growth strategy. During and after the quarter, we took steps to further strengthen our capital structure by entering into a new credit facility as well as paying down debt, which provides us flexibility going forward to capitalize on growth opportunities. We also authorized a share repurchase program, which will be supported by our continued free cash flow generation and underscores our confidence in the future of our business.”

Six Months Financial Results
2

 
For the six months ended November 30, 2016, net sales were $177.1 million compared to the $173.0 million reported a year ago. The Company's net income was $15.0 million, or $0.41 per share, compared to net loss of $1.1 million, or $0.03 per share, reported a year ago. Excluding the items shown in the attached quarterly non-GAAP reconciliation table, adjusted net income was $13.3 million, or $0.36 per share, compared to adjusted net income of $9.0 million, or $0.25 per share, a year ago. Adjusted EBITDA, excluding the items shown in the attached reconciliation table, was $31.0 million, or $0.84 per share, compared to $25.1 million, or $0.69 per share, in the year ago period.
 
Fiscal Year 2017 Financial Guidance
The Company announced its FY2017 revenue guidance will remain unchanged, with net sales guidance in the range of $355 million to $360 million. The Company is increasing its FY2017 adjusted EPS guidance from a range of $0.62 to $0.65 to a range of $0.65 to $0.67 and free cash flow guidance from greater than $30 million to greater than $35 million.

Conference Call
AngioDynamics will host a conference call today at 8:00am ET to discuss its second quarter results. To participate in the live call by telephone, please call 888-461-2031 and reference the Conference ID: 2977550. In addition, a live webcast and archived replay of the call will be available at investors.angiodynamics.com/events. To access the live webcast, please go to the website 15-minutes prior its start to register, download and install the necessary software.

Use of Non-GAAP Measures
Management uses non-GAAP measures to establish operational goals, and believes that non-GAAP measures may assist investors in analyzing the underlying trends in AngioDynamics' business over time. Investors should consider these non-GAAP measures in addition to, not as a substitute for or as superior to, financial reporting measures prepared in accordance with GAAP. In this news release, AngioDynamics has reported net sales excluding a supply agreement; adjusted EBITDA; adjusted gross profit; adjusted net income, adjusted earnings per share and free cash flow. Management uses these measures in its internal analysis and review of operational performance. Management believes that these measures provide investors with useful information in comparing AngioDynamics' performance over different periods. By using these non-GAAP measures, management believes that investors get a better picture of the performance of AngioDynamics' underlying business. Management encourages investors to review AngioDynamics' financial results prepared in accordance with GAAP to understand AngioDynamics' performance taking into account all relevant factors, including those that may only occur from time to time but have a material impact on AngioDynamics' financial results. Please see the tables that follow for a reconciliation of non-GAAP measures to measures prepared in accordance with GAAP.

About AngioDynamics
AngioDynamics Inc. is a leading provider of innovative, minimally invasive medical devices used by professional healthcare providers for vascular access, surgery, peripheral vascular disease and oncology. AngioDynamics' diverse product lines include market-leading ablation systems, fluid management systems, vascular access products, angiographic products and
3

 
accessories drainage products, thrombolytic products and venous products. More information is available at AngioDynamics.com.

Trademarks
AngioDynamics, the AngioDynamics logo, BioFlo, AngioVac and NanoKnife are trademarks and/or registered trademarks of AngioDynamics Inc., an affiliate or a subsidiary. EmboMedics is a trademark and/or registered trademark of EmboMedics Inc.

Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding AngioDynamics' expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include the words such as "expects," "reaffirms," "intends," "anticipates," "plans," "believes," "seeks," "estimates," "optimistic," or variations of such words and similar expressions, are forward-looking statements. These forward looking statements are not guarantees of future performance and are subject to risks and uncertainties. Investors are cautioned that actual events or results may differ from AngioDynamics' expectations. Factors that may affect the actual results achieved by AngioDynamics include, without limitation, the ability of AngioDynamics to develop its existing and new products, technological advances and patents attained by competitors, infringement of AngioDynamics' technology or assertions that AngioDynamics' technology infringes the technology of third parties, the ability of AngioDynamics to effectively compete against competitors that have substantially greater resources, future actions by the FDA or other regulatory agencies, domestic and foreign health care reforms and government regulations, results of pending or future clinical trials, overall economic conditions, the results of on-going litigation, challenges with respect to third-party distributors or joint venture partners or collaborators, the results of sales efforts, the effects of product recalls and product liability claims, changes in key personnel, the ability of AngioDynamics to execute on strategic initiatives, the effects of economic, credit and capital market conditions, general market conditions, market acceptance, foreign currency exchange rate fluctuations, the effects on pricing from group purchasing organizations and competition, the ability of AngioDynamics to integrate purchased businesses, as well as the risk factors listed from time to time in AngioDynamics' SEC filings, including but not limited to its Annual Report on Form 10-K for the year ended May 31, 2016 and its quarterly report on Form 10-Q for the fiscal period ended August 31, 2016. AngioDynamics does not assume any obligation to publicly update or revise any forward-looking statements for any reason.

In the United States, the NanoKnife System has received a 510(k) clearance by the Food and Drug Administration for use in the surgical ablation of soft tissue, and is similarly approved for commercialization in Canada, the European Union and Australia. The NanoKnife System has not been cleared for the treatment or therapy of a specific disease or condition.
 
4

ANGIODYNAMICS, INC. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
(in thousands, except per share data)
 
   
Three months ended
   
Six months ended
 
   
Nov 30,
   
Nov 30,
   
Nov 30,
   
Nov 30,
 
   
2016
   
2015
   
2016
   
2015
 
   
(unaudited)
   
(unaudited)
 
Net sales
 
$
89,029
   
$
89,284
   
$
177,127
   
$
173,037
 
Cost of sales (exclusive of intangible amortization)
   
44,019
     
43,400
     
87,085
     
83,782
 
Gross profit
   
45,010
     
45,884
     
90,042
     
89,255
 
% of net sales
   
50.6
%
   
51.4
%
   
50.8
%
   
51.6
%
                                 
Operating expenses
                               
Research and development
   
5,913
     
6,179
     
12,622
     
12,308
 
Sales and marketing
   
19,524
     
21,378
     
39,012
     
42,578
 
General and administrative
   
7,784
     
8,082
     
15,952
     
15,996
 
Amortization of intangibles
   
4,291
     
4,483
     
8,526
     
8,898
 
Change in fair value of contingent consideration
   
(15,951
)
   
306
     
(15,508
)
   
661
 
Acquisition, restructuring and other items, net
   
7,861
     
3,913
     
10,278
     
6,056
 
Medical device excise tax
   
-
     
978
     
-
     
1,981
 
Total operating expenses
   
29,422
     
45,319
     
70,882
     
88,478
 
Operating  income
   
15,588
     
565
     
19,160
     
777
 
Other (expense), net
   
(1,173
)
   
(1,236
)
   
(1,842
)
   
(2,153
)
Income (loss) before income taxes
   
14,415
     
(671
)
   
17,318
     
(1,376
)
Income tax expense (benefit)
   
681
     
(337
)
   
2,284
     
(267
)
Net income (loss)
 
$
13,734
   
$
(334
)
 
$
15,034
   
$
(1,109
)
                                 
Earnings (loss) per share
                               
Basic
 
$
0.37
   
$
(0.01
)
 
$
0.41
   
$
(0.03
)
Diluted
 
$
0.37
   
$
(0.01
)
 
$
0.41
   
$
(0.03
)
                                 
Weighted average shares outstanding
                               
Basic
   
36,807
     
36,140
     
36,606
     
36,051
 
Diluted
   
37,146
     
36,140
     
37,000
     
36,051
 
 
 
5

ANGIODYNAMICS, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
(in thousands, except per share data)
 
Reconciliation of Gross Profit to non-GAAP Adjusted Gross Profit
                   
                         
   
Three months ended
   
Six months ended
 
   
Nov 30,
   
Nov 30,
   
Nov 30,
   
Nov 30,
 
   
2016
   
2015
   
2016
   
2015
 
   
(unaudited)  
   
(unaudited)
 
                         
Gross profit
 
$
45,010
   
$
45,884
   
$
90,042
   
$
89,255
 
                                 
Recall expenses included in cost of sales
   
205
     
-
     
205
     
-
 
Adjusted gross profit
 
$
45,215
   
$
45,884
   
$
90,247
   
$
89,255
 
Adjusted gross profit % of sales
   
50.8
%
   
51.4
%
   
51.0
%
   
51.6
%
                                 
Reconciliation of Net Income to non-GAAP Adjusted Net Income:
                         
                                 
   
Three months ended
   
Six months ended
 
   
Nov 30,
   
Nov 30,
   
Nov 30,
   
Nov 30,
 
     2016      2015      2016     2015  
   
(unaudited) 
   
(unaudited)   
 
                                 
Net income (loss)
 
$
13,734
   
$
(334
)
 
$
15,034
   
$
(1,109
)
                                 
Recall expenses included in cost of sales
   
205
     
-
     
205
     
-
 
Amortization of intangibles
   
4,291
     
4,483
     
8,526
     
8,898
 
Change in fair value of contingent consideration
   
(15,951
)
   
306
     
(15,508
)
   
661
 
Acquisition, restructuring and other items, net (1)
   
7,861
     
3,913
     
10,278
     
6,056
 
Tax effect of non-GAAP items (2)
   
(3,215
)
   
(3,268
)
   
(5,212
)
   
(5,464
)
Adjusted net income
 
$
6,926
   
$
5,100
   
$
13,323
   
$
9,042
 
                                 
                                 
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share:
                 
                                 
   
Three months ended
   
Six months ended
 
   
Nov 30,
   
Nov 30,
   
Nov 30,
   
Nov 30,
 
     2016      2015      2016      2015  
   
(unaudited)   
   
(unaudited)   
 
                                 
Diluted earnings (loss) per share
 
$
0.37
   
$
(0.01
)
 
$
0.41
   
$
(0.03
)
                                 
Recall expenses included in cost of sales
 
$
0.01
     
-
     
0.01
     
-
 
Amortization of intangibles
 
$
0.12
     
0.12
     
0.23
     
0.24
 
Change in fair value of contingent consideration
 
$
(0.43
)
   
0.01
     
(0.42
)
   
0.02
 
Acquisition, restructuring and other items, net (1)
 
$
0.21
     
0.11
     
0.28
     
0.17
 
Tax effect of non-GAAP items (2)
 
$
(0.09
)
   
(0.09
)
   
(0.14
)
   
(0.15
)
Adjusted diluted sharecount effect (4)
 
$
(0.00
)
   
0.00
     
-
     
0.00
 
Adjusted diluted earnings per share
 
$
0.19
   
$
0.14
   
$
0.36
   
$
0.25
 
                                 
                                 
Adjusted diluted sharecount
   
37,146
     
36,256
     
37,000
     
36,399
 
 
 
(1)  Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items.
 
(2)  Represents the net tax effect of non-GAAP adjustments.  Based on our historical non-GAAP earnings, our tax effect of non-GAAP items has been calculated assuming no valuation allowance on our deferred tax assets and an effective tax rate of 36%.
 
 
6

ANGIODYNAMICS, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION (Continued)
(in thousands, except per share data)
 
Reconciliation of Net Income to EBITDA and Adjusted EBITDA:
                   
                         
   
Three months ended
   
Six months ended
 
   
Nov 30,
   
Nov 30,
   
Nov 30,
   
Nov 30,
 
   
2016
   
2015
   
2016
   
2015
 
   
(unaudited)
   
(unaudited)
 
                         
Net income (loss)
 
$
13,734
   
$
(334
)
 
$
15,034
   
$
(1,109
)
                                 
Income tax expense (benefit)
   
(681
)
   
337
     
(2,284
)
   
267
 
Other (expense), net
   
(1,173
)
   
(1,236
)
   
(1,842
)
   
(2,153
)
Depreciation and amortization
   
6,033
     
7,078
     
12,076
     
14,072
 
EBITDA
   
21,621
     
7,643
     
31,236
     
14,849
 
                                 
Recall expenses included in cost of sales
   
205
     
-
     
205
     
-
 
Change in fair value of contingent consideration
   
(15,951
)
   
306
     
(15,508
)
   
661
 
Acquisition, restructuring and other items, net (1,2)
   
7,861
     
3,536
     
10,278
     
5,302
 
Credit card fees
   
704
     
809
     
1,397
     
1,450
 
Stock-based compensation
   
1,701
     
1,234
     
3,385
     
2,860
 
Adjusted EBITDA
 
$
16,141
   
$
13,528
   
$
30,993
   
$
25,122
 
                                 
Per diluted share:
                               
EBITDA
 
$
0.58
   
$
0.21
   
$
0.84
   
$
0.41
 
Adjusted EBITDA
 
$
0.43
   
$
0.37
   
$
0.84
   
$
0.69
 
 
 
(1)  Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items.
 
(2)  Excludes depreciation expense captured in the depreciation and amortization component of the reconciliation.
     
7

ANGIODYNAMICS, INC. AND SUBSIDIARIES
PRELIMINARY NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
(unaudited in thousands)
 
   
Three months ended
   
Six months ended
 
                     
Currency
   
Constant
                     
Currency
   
Constant
 
   
Nov 30,
   
Nov 30,
   
%
   
Impact
   
Currency
   
Nov 30,
   
Nov 30,
   
%
   
Impact
   
Currency
 
   
2016
   
2015
   
Growth
   
(Pos) Neg
   
Growth
   
2016
   
2015
   
Growth
   
(Pos) Neg
   
Growth
 
                                                             
Net Sales by Product Category
                                                           
Peripheral Vascular
 
$
52,895
   
$
51,055
     
4%
 
             
$
104,304
   
$
98,161
     
6%
 
           
Vascular Access
   
23,553
     
25,020
     
-6%
 
               
48,558
     
49,665
     
-2%
 
           
Oncology/Surgery
   
11,780
     
12,471
     
-6%
 
               
22,844
     
23,805
     
-4%
 
           
Total Excluding Supply Agreement
   
88,228
     
88,546
     
0%
 
   
0%
 
   
0%
 
   
175,706
     
171,631
     
2%
 
   
1%
 
   
3%
 
Supply Agreement
   
801
     
738
     
9%
 
   
0%
 
   
9%
 
   
1,421
     
1,406
     
1%
 
   
0%
 
   
1%
 
Total
 
$
89,029
   
$
89,284
     
0%
 
   
0%
 
   
0%
 
 
$
177,127
   
$
173,037
     
2%
 
   
1%
 
   
3%
 
   
$
-
   
$
-
                           
 
 
   
 
 
                         
                                                                                 
Net Sales by Geography
                                                                               
United States
 
$
70,782
   
$
70,653
     
0%
 
   
0%
 
   
0%
 
 
$
142,535
   
$
139,022
     
3%
 
   
0%
 
   
3%
 
International
   
17,446
     
17,893
     
-2%
 
   
1%
 
   
-1%
 
   
33,171
     
32,609
     
2%
 
   
1%
 
   
3%
 
Supply Agreement
   
801
     
738
     
9%
 
   
0%
 
   
9%
 
   
1,421
     
1,406
     
1%
 
   
0%
 
   
1%
 
Total
 
$
89,029
   
$
89,284
     
0%
 
   
0%
 
   
0%
 
 
$
177,127
   
$
173,037
     
2%
 
 
1%
 
   
3%
 
 
8

ANGIODYNAMICS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)
 
   
Nov 30,
   
May 31,
 
   
2016
   
2016
 
   
(unaudited)
   
(unaudited)
 
Assets
           
Current Assets
           
Cash and cash equivalents
 
$
35,664
   
$
32,333
 
Marketable securities
   
1,203
     
1,653
 
   Total cash and investments
   
36,867
     
33,986
 
                 
Accounts receivable, net
   
50,171
     
52,867
 
Inventories
   
56,667
     
55,370
 
Prepaid income taxes
   
644
     
788
 
Prepaid expenses and other
   
3,453
     
3,243
 
   Total current assets
   
147,802
     
146,254
 
                 
Property, plant and equipment, net
   
47,116
     
48,284
 
Other non-current assets
   
1,561
     
3,827
 
Intangible assets, net
   
154,439
     
166,577
 
Goodwill
   
361,252
     
361,252
 
   Total Assets
 
$
712,170
   
$
726,194
 
                 
Liabilities and Stockholders' Equity
               
Current Liabilites
               
Accounts payable
 
$
15,286
   
$
15,616
 
Accrued liabilities
   
20,908
     
21,896
 
Income taxes payable
   
118
     
46
 
Current portion of long-term debt
   
5,000
     
16,250
 
Current portion of contingent consideration
   
9,440
     
12,919
 
   Total current liabilities
   
50,752
     
66,727
 
Long-term debt, net of current portion
   
110,163
     
104,291
 
Deferred income taxes, long-term
   
23,750
     
21,684
 
Contingent consideration, net of current portion
   
3,073
     
25,356
 
Other long-term liabilities
   
1,083
     
908
 
   Total Liabilities
   
188,821
     
218,966
 
                 
Stockholders' equity
   
523,349
     
507,228
 
   Total Liabilities and Stockholders' Equity
 
$
712,170
   
$
726,194
 
 
9

 
ANGIODYNAMICS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)
 
   
Three months ended
   
Six months ended
 
   
Nov 30,
   
Nov 30,
   
Nov 30,
   
Nov 30,
 
   
2016
   
2015
   
2016
   
2015
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
                         
Cash flows from operating activities:
                       
 Net  income  (loss)
 
$
13,734
   
$
(334
)
 
$
15,034
   
$
(1,109
)
 Adjustments to reconcile net income (loss) to net cash provided by operating activities:
                               
Depreciation and amortization
   
6,133
     
7,197
     
12,286
     
14,310
 
Stock-based compensation
   
1,701
     
1,234
     
3,385
     
2,860
 
Change in fair value of contingent consideration
   
(15,951
)
   
306
     
(15,508
)
   
661
 
Fixed and intangible asset impairments and disposals
   
3,699
     
402
     
3,744
     
622
 
Deferred income taxes
   
505
     
(383
)
   
2,070
     
(591
)
Change in accounts receivable allowance
   
(413
)
   
229
     
(610
)
   
338
 
Write-off of other assets
   
2,685
     
-
     
2,685
     
-
 
Other
   
(594
)
   
(248
)
   
(576
)
   
(261
)
 Changes in operating assets and liabilities, net of acquisitions:
                               
Receivables
   
221
     
(1,017
)
   
3,043
     
4,908
 
Inventories
   
1,491
     
3,449
     
(1,558
)
   
(3,473
)
Prepaid and other assets
   
401
     
464
     
(468
)
   
(2,141
)
Accounts payable and accrued liabilities
   
1,335
     
(1,720
)
   
(1,140
)
   
(1,846
)
 Net cash provided by (used in) operating activities
   
14,947
     
9,579
     
22,387
     
14,278
 
                                 
 Cash flows from investing activities:
                               
 Additions to property, plant and equipment
   
(1,365
)
   
(425
)
   
(1,846
)
   
(1,168
)
 Proceeds from sale or maturity of marketable securities
   
450
     
25
     
450
     
25
 
 Net cash provided by (used in) investing activities
   
(915
)
   
(400
)
   
(1,396
)
   
(1,143
)
                                 
Cash flows from financing activities:
                               
 Repayment of long-term debt
   
(118,910
)
   
(2,500
)
   
(121,410
)
   
(3,750
)
 Proceeds from issuance  of long-term debt and revolver borrowings
   
116,471
     
-
     
116,471
     
-
 
 Deferred financing costs on long-term debt
   
(1,177
)
   
-
     
(1,177
)
   
-
 
 Payment of Contingent Consideration
   
(7,750
)
   
(7,750
)
   
(9,850
)
   
(9,850
)
 Repurchase of shares
   
(7,840
)
   
-
     
(7,840
)
   
-
 
 Proceeds from exercise of stock options and ESPP
   
3,601
     
(49
)
   
6,404
     
1,230
 
 Net cash provided by (used in) financing activities
   
(15,605
)
   
(10,299
)
   
(17,402
)
   
(12,370
)
                                 
 Effect of exchange rate changes on cash
   
(174
)
   
(152
)
   
(258
)
   
(160
)
 Increase  (Decrease) in cash and cash equivalents
   
(1,747
)
   
(1,272
)
   
3,331
     
605
 
                                 
Cash and cash equivalents
                               
 Beginning of period
   
37,411
     
20,268
     
32,333
     
18,391
 
 End of period
 
$
35,664
   
$
18,996
   
$
35,664
   
$
18,996
 
 
 
10

 
ANGIODYNAMICS, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
(in thousands, except per share data)
 
Reconciliation of Free Cash Flows:
 
     Three months ended           Six months ended       
     Nov 30,        Nov 30,       Nov 30,       Nov 30,  
     2016        2015       2016       2015  
     (unaudited)           (unaudited)       
                                 
Net cash provided by (used in) operating activities
 
$
14,947
   
$
9,579
   
$
22,387
   
$
14,278
 
Additions to property, plant and equipment
   
(1,365
)
   
(425
)
   
(1,846
)
   
(1,168
)
     Free Cash Flow
 
$
13,582
   
$
9,154
   
$
20,541
   
$
13,110
 
 
11