UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
__________

FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 

Date of Report (Date of earliest event reported):  October 8, 2015

AngioDynamics, Inc.
(Exact Name of Registrant as Specified in Charter)

 
Delaware
000-50761
11-3146460
       
 
(State or Other Jurisdiction of Incorporation)
(Commission File
Number)
(IRS Employer
Identification No.)
 
 
 14 Plaza Drive Latham, New York                         12110
 
   
(Address of Principal Executive Offices)                 (Zip Code)
 
   
(518) 795-1400
 
   
(Registrant's telephone number, including area code)
 
 Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))

Item 2.02 – Results of Operations and Financial Condition.

On October 8, 2015, AngioDynamics, Inc. (the "Company") issued a press release announcing financial results for the fiscal first quarter ended August 31, 2015.  A copy of the press release is attached hereto as Exhibit 99.1.

The information set forth in Item 2.02 of this Form 8-K (including Exhibit 99.1) shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Forward-Looking Statements

This document and its attachments include "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. Investors can identify these statements by the fact that they do not relate strictly to historical or current facts. These statements contain words such as "expect," "reaffirm," "anticipate," "plan," "believe," "estimate," "may," "will," "predict," "project," "might," "intend," "potential," "could," "would," "should," "optimistic," "seek," "continue," "pursue," or "our future success depends," or the negative or other variations thereof or comparable terminology, are intended to identify such forward-looking statements.  In particular, they include statements relating to, among other things, future actions, strategies, future performance and future financial results of the Company.  These forward-looking statements are based on current expectations and projections about future events.

Investors are cautioned that forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties that cannot be predicted or quantified and, consequently, the actual performance or results of the Company may differ materially from those expressed or implied by such forward-looking statements.  Such risks and uncertainties include, but are not limited to, the factors described from time to time in the Company's reports filed with the SEC, including the Company's Form 10-K for the fiscal year ended May 31, 2015, financial community and rating agency perceptions of the Company; the effects of economic, credit and capital market conditions on the economy in general, and on medical device companies in particular; domestic and foreign health care reforms and governmental laws and regulations; third-party relations and approvals, technological advances and patents attained by competitors; and challenges inherent in new product development, including obtaining regulatory approvals.  In addition to the matters described above, the ability of the Company to develop its products, future actions by the FDA or other regulatory agencies, results of pending or future clinical trials, the outcome of pending litigation, overall economic conditions, general market conditions, market acceptance, foreign currency exchange rate fluctuations, and the effects on pricing from group purchasing organizations and competition and the ability of the Company to integrate purchased businesses, may affect the actual results achieved by the Company. 


Any forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995 and, as such, speak only as of the date made. The Company disclaims any obligation to update the forward-looking statements. Investors are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date stated, or if no date is stated, as of the date of this document.

Item 9.01 – Financial Statements and Exhibits.

(d)                Exhibits.

 Exhibit No.
 
Description
     
99.1
 
Press Release dated October 8, 2015.




SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
  ANGIODYNAMICS, INC.  
  (Registrant)  
     
       
Date: October 8, 2015
By:
/s/ Stephen A. Trowbridge  
    Stephen A. Trowbridge  
    Senior Vice President and General Counsel  
       
 
 
 








EXHIBIT INDEX

 Exhibit No.
 
Description
     
99.1
 
Press Release dated October 8, 2015.




 
 
 
 
 
 
 
 
 
 

 
Exhibit 99.1

FOR IMMEDIATE DISTRIBUTION

Company Contact:
Investor Relations Contacts:
Media Contact:
     
AngioDynamics Inc.
Mark Frost, CFO
(800) 772-6446 x1981
mfrost@AngioDynamics.com
 
EVC Group, Inc.
Doug Sherk; Chris Dailey
(646) 445-4801
dsherk@evcgroup.com.;
cdailey@evcgroup.com;
EVC Group, Inc.
Dave Schemelia
(646) 201-5431
dave@evcgroup.com

AngioDynamics Reports Fiscal 2016 First Quarter Results

·
Net sales of $83.7 million
·
GAAP loss of $0.02 per share; Non-GAAP adjusted EPS of $0.11
·
Operating cash generation of $4.7 million
·
Management provides Q2 outlook and reiterates FY2016 guidance

ALBANY, N.Y., (October 8, 2015) – AngioDynamics (NASDAQ: ANGO), a leading provider of innovative, minimally invasive medical devices for vascular access, surgery, peripheral vascular disease and oncology, today reported financial results for the first quarter of fiscal year 2016 ended August 31, 2015.

"Today, we reported the first of two quarters in the 2016 fiscal year where we anticipated negative year-over-year revenue growth due to tough comparisons to the prior year brought on by fiscal 2015's voluntary withdrawal of our Morpheus PICC line and foreign currency headwinds," said Joseph M. DeVivo, President and Chief Executive Officer. "We expected this, managed the business effectively and as a result, our first quarter net sales were within our guidance, adjusted EPS met consensus expectations and cash flow was strong. We also expected to generate growth from our four key drivers, and did.

"From a products perspective, we saw sales momentum from our key growth drivers. In our Peripheral Vascular franchise, Thrombus Management was up 14%; in Vascular Access, BioFlo experienced strong sales increases in PICCs, Ports and Dialysis during the quarter at 30%; and Oncology/Surgery saw Microwave sales growth of 23%. Venous has also returned to growth at 4%. In addition, we continued to successfully execute our Operational Excellence program which resulted in improved operating performance during the quarter.

"As we enter the fiscal second quarter, we will continue to address these challenges as well as execute our plan to grow sales and realize increased operational consistency and efficiency. Our plan will enable us to capitalize on the market's growing interest in our product portfolio, generate cash flow from operations and build shareholder value."

Q1 FY16 Financial Results
Net sales for the fiscal first quarter were $83.7 million, down 4% from $87.3 million a year ago. On a constant currency basis and excluding the planned wind down of the Boston Scientific (BSC) supply agreement, adjusted sales for the fiscal first quarter were $84 million, down 2% year-over-year. Prior year results also included $2.6 million of Morpheus product line sales. The following comparisons exclude the BSC supply agreement.

Peripheral Vascular net sales in the first quarter were $47.1 million compared to $47.3 million in the fiscal


year 2015 first quarter. Vascular Access net sales were $24.6 million compared to $26.5 million a year ago. Oncology/Surgery net sales were $11.3 million compared to $12.4 million in the prior year's first quarter. Overall, net sales in the U.S. were $68.4 million compared to $68.6 million in the 2015 fiscal year first quarter. International net sales were $14.7 million compared to $17.6 million a year ago, which included a 6% impact on revenues from foreign currency headwinds.

The Company's GAAP net loss was $0.8 million, or $0.02 loss per share, compared to a net income of $0.5 million, or $0.01 per share, in the first quarter of fiscal 2015. Excluding the items shown in the attached quarterly non-GAAP reconciliation table, adjusted net income was $4 million, or $0.11 per share, compared to adjusted net income of $5.7 million, or $0.16 per share, from the year ago first quarter.

EBITDA was $8.2 million, or $0.22 per share, compared to $9.9 million, or $0.28 per share, a year ago. Adjusted EBITDA, excluding the items shown in the attached reconciliation table, was $11.9 million, or $0.33 per share, compared to $14.3 million, or $0.40 per share, in the year ago comparable period.

In the first quarter, the Company generated $4.7 million in operating cash flow. At August 31, 2015, cash and investments were $22 million and debt was $136.4 million. During the first quarter, the Company reduced its debt position by $1.3 million.

Recent Events
·
The Clinical Research Office of the Endourological Society (CROES) has enrolled patients into a randomized, prospective clinical trial being led by Dr. Jean de la Rosette, professor and chairman of the Department of Urology at the Amsterdam Medical Center University Hospital and a registry to capture patient safety and effectiveness data on the use of Irreversible Electroporation (IRE) utilizing NanoKnife for patients with prostate cancer.

·
In early-August, AngioDynamics launched the BioFlo Midline catheter indicated for short-term intravenous therapies. The US Food and Drug Administration granted 510(k) clearance for the BioFlo Midline catheter earlier this year. The BioFlo Midline catheter often delivers the same medications, including a variety of antibiotics, as a peripheral intravenous catheter (PIV). However, Midlines can provide access for up to 30 days while PIVs typically need to be replaced every couple of days, usually due to performance failure. Midline catheters are ideal for patients who may require more than five days of intravenous therapy.

·
AngioDynamics also released to market the NAMIC inflation device during the first quarter which is designed to be used during angiographic procedures that require an inflation device. This inflation device allows for 30 atmospheres of pressure, which meets the needs of customers who prefer higher pressure balloons. In addition, the product offers easy visualization and an ergonomic design for easier use by clinicians.

·
Clinical data from Soft Tissue Ablation Registry (STAR) utilizing NanoKnife, appeared in Annals of Surgery. The abstract, authored by lead researcher Dr. Robert Martin, Director of Surgical Oncology, University of Louisville, KY, was titled "Treatment of 200 Locally Advanced (Stage III) Pancreatic Adenocarcinoma Patients with Irreversible Electroporation: Safety and Efficacy."

·
The University of California, Los Angeles (UCLA) saw the enrollment of the first patient into the Registry of AngioVac Procedures in Detail (RAPID) Database led by Dr. John Moriarty, Assistant Professor of Radiology, Director of Cardiology-Interventional Radiology Innovation at UCLA. The RAPID Database is
2


designed to evaluate the patterns of use as well as safety and effectiveness data of the AngioVac system in the en bloc removal of fresh, soft thrombi or emboli.

Q2 FY16 Financial Guidance
The Company reiterates its FY2016 revenue guidance of $364 - $370 million and adjusted earnings per share (EPS) without amortization of $0.62 - $0.66.

"We are anticipating revenue to range from $87 million to $91 million in the fiscal second quarter, reflecting tough comparables due to the foreign currency and Morpheus headwinds. As previously stated, we are expecting to move beyond these challenges after the fiscal second quarter," commented Mark Frost, executive vice president and chief financial officer.  "Additionally, we are guiding adjusted EPS without amortization to be in the range of $0.13 to $0.15."

Conference Call
AngioDynamics will host a conference call today at 4:30 p.m. ET to discuss its first quarter results. To participate in the live call by telephone, please call 1-888-523-1225 and reference the Conference ID: 360152. In addition, a live webcast and archived replay of the call will be available at investors.angiodynamics.com. To access the live webcast, please go to the website 15-minutes prior its start to register, download and install the necessary software.

Use of Non-GAAP Measures
Management uses non-GAAP measures to establish operational goals, and believes that non-GAAP measures may assist investors in analyzing the underlying trends in AngioDynamics' business over time. Investors should consider these non-GAAP measures in addition to, not as a substitute for or as superior to, financial reporting measures prepared in accordance with GAAP. In this news release, AngioDynamics has reported net sales, excluding a supply agreement; EBITDA (income before interest, taxes, depreciation and amortization); adjusted EBITDA; adjusted gross profit; adjusted net income and adjusted earnings per share. Additionally, this press release evaluates results on a constant currency basis. As a non-GAAP measure, constant currency excludes the impact of foreign currency exchange rate fluctuations. Management uses these measures in its internal analysis and review of operational performance. Management believes that these measures provide investors with useful information in comparing AngioDynamics' performance over different periods. By using these non-GAAP measures, management believes that investors get a better picture of the performance of AngioDynamics' underlying business. Management encourages investors to review AngioDynamics' financial results prepared in accordance with GAAP to understand AngioDynamics' performance taking into account all relevant factors, including those that may only occur from time to time but have a material impact on AngioDynamics' financial results. Please see the tables that follow for a reconciliation of non-GAAP measures to measures prepared in accordance with GAAP.

About AngioDynamics
AngioDynamics Inc. is a leading provider of innovative, minimally invasive medical devices used by professional healthcare providers for vascular access, surgery, peripheral vascular disease and oncology. AngioDynamics' diverse product lines include market-leading ablation systems, fluid management systems, vascular access products, angiographic products and accessories, angioplasty products, drainage products, thrombolytic products and venous products. More information is available at www.AngioDynamics.com.

Trademarks
AngioDynamics, the AngioDynamics logo, BioFlo, Microwave, Morpheus, NanoKnife, Midline and AngioVac, are trademarks and/or registered trademarks of AngioDynamics Inc., an affiliate or a subsidiary.

3


Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding AngioDynamics' expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include the words such as "expects," "reaffirms," "intends," "anticipates," "plans," "believes," "seeks," "estimates," "optimistic," or variations of such words and similar expressions, are forward-looking statements. These forward looking statements are not guarantees of future performance and are subject to risks and uncertainties. Investors are cautioned that actual events or results may differ from AngioDynamics' expectations. Factors that may affect the actual results achieved by AngioDynamics include, without limitation, the ability of AngioDynamics to develop its existing and new products, technological advances and patents attained by competitors, future actions by the FDA or other regulatory agencies, domestic and foreign health care reforms and government regulations, results of pending or future clinical trials, overall economic conditions, the results of on-going litigation, the effects of economic, credit and capital market conditions, general market conditions, market acceptance, foreign currency exchange rate fluctuations, the effects on pricing from group purchasing organizations and competition, the ability of AngioDynamics to integrate purchased businesses, as well as the risk factors listed from time to time in AngioDynamics' SEC filings, including but not limited to its Annual Report on Form 10-K for the year ended May 31, 2015. AngioDynamics does not assume any obligation to publicly update or revise any forward-looking statements for any reason.

In the United States, the NanoKnife System has received a 510(k) clearance by the Food and Drug Administration for use in the surgical ablation of soft tissue, and is similarly approved for commercialization in Canada, the European Union and Australia. The NanoKnife System has not been cleared for the treatment or therapy of a specific disease or condition.

4

ANGIODYNAMICS, INC. AND SUBSIDIARIES
 
CONSOLIDATED INCOME STATEMENTS
 
(in thousands, except per share data)
 
         
         
         
         
         
   
Three months ended
 
   
August 31,
   
August 31,
 
   
2015
   
2014
 
   
(unaudited)
 
         
Net sales
 
$
83,703
   
$
87,331
 
Cost of sales
   
40,529
     
41,506
 
Gross profit
   
43,174
     
45,825
 
% of net sales
   
51.6
%
   
52.5
%
                 
Operating expenses
               
Research and development
   
6,202
     
6,718
 
Sales and marketing
   
20,559
     
20,067
 
General and administrative
   
7,427
     
7,323
 
Medical device excise tax
   
1,003
     
995
 
Amortization of intangibles
   
4,415
     
4,015
 
Change in fair value of contingent consideration
   
355
     
801
 
Acquisition, restructuring and other items, net
   
2,143
     
2,664
 
Total operating expenses
   
42,104
     
42,583
 
Operating  income (loss)
   
1,070
     
3,242
 
Other income (expense), net
   
(1,744
)
   
(1,824
)
Income (loss) before income taxes
   
(674
)
   
1,418
 
Income tax expense (benefit)
   
83
     
948
 
Net income (loss)
 
$
(757
)
 
$
470
 
                 
Earnings (loss) per share
               
Basic
 
$
(0.02
)
 
$
0.01
 
Diluted
 
$
(0.02
)
 
$
0.01
 
                 
Weighted average shares outstanding
               
Basic
   
35,960
     
35,367
 
Diluted
   
35,960
     
35,885
 
 
 
5

ANGIODYNAMICS, INC. AND SUBSIDIARIES
 
GAAP TO NON-GAAP RECONCILIATION
 
(in thousands, except per share data)
 
         
         
Reconciliation of Gross Profit to non-GAAP Adjusted Gross Profit
 
         
   
Three months ended
 
   
August 31,
   
August 31,
 
   
2015
   
2014
 
   
(unaudited)
 
         
Gross profit
 
$
43,174
   
$
45,825
 
                 
Recall expense (benefit) included in cost of sales
   
(27
)
   
-
 
Adjusted gross profit
 
$
43,147
   
$
45,825
 
Adjusted gross profit % of sales
   
51.5
%
   
52.5
%
                 
Reconciliation of Net Income to non-GAAP Adjusted Net Income:
 
                 
   
Three months ended
 
   
August 31,
   
August 31,
 
     
2015
     
2014
 
   
(unaudited)
 
                 
Net income (loss)
 
$
(757
)
 
$
470
 
                 
Recall expense (benefit) included in cost of sales
   
(27
)
   
-
 
Amortization of intangibles
   
4,415
     
4,015
 
Change in fair value of contingent consideration
   
355
     
801
 
Acquisition, restructuring and other items, net(1)
   
2,143
     
2,664
 
Tax effect of non-GAAP items(2)
   
(2,153
)
   
(2,300
)
Adjusted net income
 
$
3,976
   
$
5,650
 
                 
                 
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share:
 
                 
   
Three months ended
 
   
August 31,
   
August 31,
 
     
2015
     
2014
 
   
(unaudited)
 
                 
Diluted earnings (loss) per share
 
$
(0.02
)
 
$
0.01
 
                 
Recall expenses included in cost of sales
   
(0.00
)
   
-
 
Amortization of intangibles
   
0.12
     
0.11
 
Change in fair value of contingent consideration
   
0.01
     
0.02
 
Acquisition, restructuring and other items, net(1)
   
0.06
     
0.08
 
Tax effect of non-GAAP items(2)
   
(0.06
)
   
(0.07
)
Adjusted diluted earnings per share
 
$
0.11
   
$
0.16
 
                 
                 
Adjusted diluted sharecount
   
36,537
     
35,367
 
 
               
 
(1)  Includes costs related to acquisitions, integrations, restructurings, debt refinancings, litigation, and other items.
   
 
(2)  Represents the net tax effect of non-GAAP adjustments.
           

6

ANGIODYNAMICS, INC. AND SUBSIDIARIES
 
GAAP TO NON-GAAP RECONCILIATION (Continued)
 
(in thousands, except per share data)
 
         
         
         
Reconciliation of Net Income to EBITDA and Adjusted EBITDA:
 
         
   
Three months ended
 
   
August 31,
   
August 31,
 
   
2015
   
2014
 
   
(unaudited)
 
         
Net income (loss)
 
$
(757
)
 
$
470
 
                 
Income tax expense (benefit)
   
83
     
948
 
Other income (expense), net
   
1,744
     
1,824
 
Depreciation and amortization
   
7,103
     
6,563
 
EBITDA
   
8,173
     
9,805
 
                 
Recall expenses included in cost of sales
   
(27
)
   
-
 
Change in fair value of contingent consideration
   
355
     
801
 
Acquisition, restructuring and other items, net(1,2)
   
1,766
     
2,287
 
Stock-based compensation
   
1,626
     
1,395
 
Adjusted EBITDA
 
$
11,893
   
$
14,288
 
                 
Per diluted share:
               
EBITDA
 
$
0.22
   
$
0.28
 
Adjusted EBITDA
 
$
0.33
   
$
0.40
 
                 
                 
 
 
(1)  Includes costs related to acquisitions, integrations, restructurings, debt refinancings, litigation, and other items.
 
(2)  Excludes depreciation expense captured in the depreciation and amortization component of the reconciliation.
 
 
7

ANGIODYNAMICS, INC. AND SUBSIDIARIES
PRELIMINARY NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
(unaudited in thousands)
                     
                     
                     
 
   
Three months ended (a)
 
               
Currency
   
Constant
 
   
August 31,
   
August 31,
   
%
   
Impact
   
Currency
 
   
2015
   
2014
   
Growth
   
(Pos) Neg
   
Growth
 
                     
Net Sales by Product Category
                   
Peripheral Vascular
 
$
47,105
   
$
47,266
     
0%
 
       
Vascular Access
   
24,646
     
26,512
     
-7%
 
       
Oncology/Surgery
   
11,284
     
12,370
     
-9%
 
       
Total Excluding Supply Agreement
   
83,035
     
86,148
     
-4%
 
   
1%
 
   
-3%
 
Supply Agreement
   
668
     
1,183
     
-44%
 
   
0%
 
   
-44%
 
Total
 
$
83,703
   
$
87,331
     
-4%
 
   
1%
 
   
-3%
 
   
$
-
     
0
                         
                                         
Net Sales by Geography
                                       
United States
 
$
68,369
   
$
68,559
     
0%
 
   
0%
 
   
0%
 
International
   
14,666
     
17,589
     
-17%
 
   
6%
 
   
-11%
 
Supply Agreement
   
668
     
1,183
     
-44%
 
   
0%
 
   
-44%
 
Total
 
$
83,703
   
$
87,331
     
-4%
 
   
1%
 
   
-3%
 
                                         
                                         
 
(a) There were 65 and 64 sales days in the three months ended August 31, 2015 and 2014, respectively.
   
 
 
 
8

ANGIODYNAMICS, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
(in thousands)
 
         
         
         
   
August 31,
   
May 31,
 
   
2015
   
2015
 
   
(unaudited)
   
(unaudited)
 
Assets
       
Current Assets
       
Cash and cash equivalents
 
$
20,268
   
$
18,391
 
Marketable securities
   
1,692
     
1,689
 
   Total cash and investments
   
21,960
     
20,080
 
                 
Accounts receivable, net
   
52,424
     
58,428
 
Inventories
   
74,327
     
67,388
 
Deferred income taxes
   
3,940
     
4,364
 
Prepaid income taxes
   
989
     
770
 
Prepaid expenses and other
   
6,385
     
4,783
 
   Total current assets
   
160,025
     
155,813
 
                 
Property, plant and equipment, net
   
52,799
     
54,560
 
Intangible assets, net
   
177,399
     
181,806
 
Goodwill
   
361,252
     
361,252
 
Deferred income taxes, long-term
   
15,496
     
14,904
 
Other non-current assets
   
4,818
     
5,288
 
   Total Assets
 
$
771,789
   
$
773,623
 
                 
Liabilities and Stockholders' Equity
               
Accounts payable
 
$
24,942
   
$
23,668
 
Accrued liabilities
   
15,166
     
18,331
 
Income taxes payable
   
557
     
439
 
Current portion of long-term debt
   
10,000
     
8,750
 
Current portion of contingent consideration
   
9,986
     
9,969
 
   Total current liabilities
   
60,651
     
61,157
 
Long-term debt, net of current portion
   
126,410
     
128,910
 
Deferred income taxes, long-term
   
1,119
     
1,119
 
Contingent consideration, net of current portion
   
35,702
     
37,415
 
Other long-term liabilities
   
784
     
-
 
   Total Liabilities
   
224,666
     
228,601
 
                 
Stockholders' equity
   
547,123
     
545,022
 
   Total Liabilities and Stockholders' Equity
 
$
771,789
   
$
773,623
 
 
 
9

ANGIODYNAMICS, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(in thousands)
 
         
         
         
   
Three months ended
 
   
August 31,
   
August 31,
 
   
2015
   
2014
 
   
(unaudited)
   
(unaudited)
 
         
Cash flows from operating activities:
       
 Net  income  (loss)
 
$
(757
)
 
$
470
 
 Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Depreciation and amortization
   
7,223
     
6,700
 
Stock-based compensation
   
1,626
     
1,395
 
Change in fair value of contingent consideration
   
355
     
801
 
Deferred income taxes
   
(195
)
   
2,110
 
Loss on disposal of long-term assets
   
220
     
190
 
Change in accounts receivable allowance
   
109
     
127
 
Other
   
(13
)
   
-
 
 Changes in operating assets and liabilities, net of acquisitions:
               
Receivables
   
5,925
     
5,815
 
Inventories
   
(6,922
)
   
(9,187
)
Accounts payable and accrued liabilities
   
(1,954
)
   
(2,836
)
Other
   
(918
)
   
(233
)
 Net cash provided by (used in) operating activities
   
4,699
     
5,352
 
                 
 Cash flows from investing activities:
               
 Additions to property, plant and equipment
   
(743
)
   
(5,104
)
 Acquisition of intangible assets
   
-
     
(154
)
 Net cash provided by (used in) investing activities
   
(743
)
   
(5,258
)
                 
Cash flows from financing activities:
               
 Repayment of long-term debt
   
(1,250
)
   
(1,250
)
 Payment of Contingent Consideration
   
(2,100
)
   
(2,100
)
 Proceeds from exercise of stock options and ESPP
   
1,279
     
959
 
 Net cash provided by (used in) financing activities
   
(2,071
)
   
(2,391
)
                 
 Effect of exchange rate changes on cash
   
(8
)
   
-
 
 Increase  (Decrease) in cash and cash equivalents
   
1,877
     
(2,297
)
                 
Cash and cash equivalents
               
 Beginning of period
   
18,391
     
16,105
 
 End of period
 
$
20,268
   
$
13,808
 
 
 

10